XML 38 R28.htm IDEA: XBRL DOCUMENT v3.26.1
Income Tax (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax [Abstract]  
Schedule of Income Tax Provision The income tax provision for the year ended December 31, 2025 and 2024 consists of the following:
 

December 31,
2025

 

December 31,
2024

Federal

 

 

 

 

 

 

 

 

Current

 

$

23,592

 

 

$

251,444

 

Return to provision

 

 

40,541

 

 

 

 

Deferred

 

 

(983,238

)

 

 

(361,019

)

Interest and penalties

 

 

 

 

 

210,648

 

State and Local

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

Return to provision

 

 

 

 

 

 

Deferred

 

 

 

 

 

 

Foreign

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

Return to provision

 

 

 

 

 

 

Deferred

 

 

 

 

 

 

Change in valuation allowance – federal

 

 

983,238

 

 

 

361,019

 

Change in valuation allowance – state and local

 

 

 

 

 

 

Change in valuation allowance – foreign

 

 

 

 

 

 

Income tax provision

 

$

64,133

 

 

$

462,092

 

Schedule of Net Deferred Tax Liability

The Company’s net deferred tax liability at December 31, 2025 and 2024 are as follows:

 

December 31,
2025

 

December 31,
2024

Deferred tax liability

 

 

 

 

 

 

 

 

Organizational costs/Startup expenses

 

$

1,509,732

 

 

$

899,736

 

Asset and liabilities accretion and amortization

 

 

2,337

 

 

 

 

Federal net operating loss carryforward

 

 

370,904

 

 

 

 

Total deferred tax asset

 

 

1,882,973

 

 

 

899,736

 

Change in valuation allowance – federal

 

 

(1,882,973

)

 

 

(899,736

)

Change in valuation allowance – state and local

 

 

 

 

 

 

Change in valuation allowance – foreign

 

 

 

 

 

 

Deferred tax liability, net of allowance

 

$

 

 

$

 

Schedule of Reconciliation Federal Income Tax Rate

A reconciliation of the federal income tax rate to the Company’s effective tax rate at December 31, 2025 and 2024 is as follows:

 

Year Ended December 31,

   

2025

 

2024

Statutory federal income tax rate

 

21.0

%

 

$

(4,371,789

)

 

21.0

%

Change in fair value of Warrants

 

(14.7

)%

 

 

3,056,968

 

 

(10.1

)%

Recovery of offering costs attributable to partial waiver of deferred underwriting fee

 

0.3

%

 

 

(56,342

)

 

%

Income tax interest and penalties

 

(0.1

)%

 

 

23,605

 

 

(4.8

)%

Change in fair value of conversion event liability

 

0.1

%

 

 

(13,345

)

 

(0.1

)%

Interest expense – amortization of debt issuance costs

 

(0.4

)%

 

 

73,646

 

 

(2.0

)%

Excise tax interest and penalties

 

(0.5

)%

 

 

112,543

 

 

(1.0

)%

Business combination expenses

 

(1.0

)%

 

 

215,047

 

 

(6.3

)%

Prior year return to provision true-up

 

(0.2

)%

 

 

40,562

 

 

1.0

%

Change in valuation allowance – Federal

 

(4.9

)%

 

 

983,238

 

 

(8.3

)%

Change in valuation allowance – state and local

 

%

 

 

 

 

%

Change in valuation allowance – foreign

 

%

 

 

 

 

%

Income tax provision

 

(0.3

)%

 

$

64,133

 

 

(10.6

)%