XML 33 R23.htm IDEA: XBRL DOCUMENT

Summary of Significant Accounting Policies (Tables)

12 Months Ended

Dec. 31, 2025

Summary of Significant Accounting Policies [Abstract]

Schedule of Basic and Diluted Net Loss Per Common Stock

The following table reflects the calculation of basic and diluted net loss per common stock (in dollars, except per share amounts):

		2025				2024
		Common Stock				Shares Subject to Possible Redemption				Shares Not Subject to Possible Redemption
Basic and diluted net loss per common stock

Numerator:
Allocation of net loss		$	(20,882,176	)		$	(1,329,745	)		$	(3,493,157	)
Denominator:
Basic and diluted weighted average common shares outstanding			5,795,236				2,188,860				5,750,000
Basic and diluted net loss per common stock		$	(3.60	)		$	(0.61	)		$	(0.61	)

Schedule of Subject to Possible Redemption Reflected in the Consolidated Balance Sheets

At December 31, 2025 and 2024, the Class A common stock subject to possible redemption reflected in the consolidated balance sheets are reconciled in the following table:

Class A Common stock subject to possible redemption		Shares			Amount
December 31, 2023		6,489,246			$	71,474,496
Less:
Redemption of Common Stock		(6,239,587	)			(70,178,335	)
Plus:
Remeasurement of Class A common stock subject to possible redemption		—				1,852,501
December 31, 2024		249,659			$	3,148,662

Less:
Redemption of Common Stock		(224,087	)			(3,032,225	)
Reclassification to stockholders’ equity		(25,561	)			(368,426	)
Plus:
Remeasurement of Class A common stock subject to possible redemption		—				251,989
December 31, 2025		—			$	—

Schedule of Restricted Cash and Cash Equivalents

The Company does not have a surety bond in place, these funds are reserved to satisfy the bond requirements. Due to the long term nature of the surety obligation, these funds have been classified as a non-current asset.

		2025			2024
Unrestricted cash and cash equivalents		$	372,165		$	39,938
Restricted cash and cash equivalents			811,084			—
Total cash and cash equivalents		$	1,183,249		$	39,938

Tabular disclosure of temporary equity. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable. Includes any type of security that is redeemable at a fixed or determinable price or on a fixed or determinable date or dates, is redeemable at the option of the holder, or has conditions for redemption which are not solely within the control of the issuer. If convertible, the issuer does not control the actions or events necessary to issue the maximum number of shares that could be required to be delivered under the conversion option if the holder exercises the option to convert the stock to another class of equity. If the security is a warrant or a rights issue, the warrant or rights issue is considered to be temporary equity if the issuer cannot demonstrate that it would be able to deliver upon the exercise of the option by the holder in all cases. Includes stock with put option held by ESOP and stock redeemable by holder only in the event of a change in control of the issuer.

+ References + Details