EX-12.01 2 a2158372zex-12_01.htm EXHIBIT 12.01
QuickLinks -- Click here to rapidly navigate through this document

Exhibit 12.01


CITICORP

CALCULATION OF RATIO OF INCOME TO FIXED CHARGES

 
   
   
   
   
   
  Three Months Ended
March 31,

 
  Year Ended December 31,
In millions of dollars, except for ratios

  2004
  2003
  2002
  2001
  2000(1)
  2005
  2004
EXCLUDING INTEREST ON DEPOSITS:                                          
Fixed charges                                          
Interest expense (other than interest on deposits)   $ 6,744   $ 5,323   $ 6,282   $ 8,316   $ 8,722   $ 2,064   $ 1,434
Interest factor in rent expense     380     363     322     303     283     100     92
   
 
 
 
 
 
 
Total fixed charges   $ 7,124   $ 5,686   $ 6,604   $ 8,619   $ 9,005   $ 2,164   $ 1,526
   
 
 
 
 
 
 

Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Income before taxes, minority interest and cumulative effect of accounting changes   $ 24,405   $ 19,646   $ 16,166   $ 15,221   $ 12,876   $ 6,300   $ 5,836
Fixed charges (excluding preferred stock dividends)     7,124     5,686     6,604     8,619     9,005     2,164     1,526
   
 
 
 
 
 
 
Total income   $ 31,529   $ 25,332   $ 22,770   $ 23,840   $ 21,881   $ 8,464   $ 7,362
   
 
 
 
 
 
 

Ratio of income to fixed charges excluding interest on deposits

 

 

4.43

 

 

4.46

 

 

3.45

 

 

2.77

 

 

2.43

 

 

3.91

 

 

4.82
   
 
 
 
 
 
 

INCLUDING INTEREST ON DEPOSITS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Fixed charges                                          
Interest expense   $ 15,856   $ 12,474   $ 15,079   $ 20,181   $ 22,045   $ 5,032   $ 3,309
Interest factor in rent expense     380     363     322     303     283     100     92
   
 
 
 
 
 
 
Total fixed charges   $ 16,236   $ 12,837   $ 15,401   $ 20,484   $ 22,328   $ 5,132   $ 3,401
   
 
 
 
 
 
 

Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Income before taxes, minority interest and cumulative effect of accounting changes   $ 24,405   $ 19,646   $ 16,166   $ 15,221   $ 12,876   $ 6,300   $ 5,836
Fixed charges (excluding preferred stock dividends)     16,236     12,837     15,401     20,484     22,328     5,132     3,401
   
 
 
 
 
 
 
Total income   $ 40,641   $ 32,483   $ 31,567   $ 35,705   $ 35,204   $ 11,432   $ 9,237
   
 
 
 
 
 
 

Ratio of income to fixed charges including interest on deposits

 

 

2.50

 

 

2.53

 

 

2.05

 

 

1.74

 

 

1.58

 

 

2.23

 

 

2.72
   
 
 
 
 
 
 

(1)
On November 30, 2000, Citigroup completed its acquisition of Associates First Capital Corporation (Associates) in a transaction accounted for as a pooling of interests. Subsequent to the acquisition, Associates was contributed to and became a wholly owned subsidiary of Citicorp and Citicorp issued a full and unconditional guarantee of the outstanding long-term debt securities and commercial paper of Associates.



QuickLinks

CITICORP CALCULATION OF RATIO OF INCOME TO FIXED CHARGES