EX-99.01 8 a2116869zex-99_01.htm EXHIBIT 99.01
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 99.01


Residual Value Obligation

Quarterly certificate for the quarter ended June 30, 2003

        The information below is being disclosed pursuant to the Residual Value Obligation Agreement dated as of April 3, 2000 between Associates First Capital Corporation and the Chase Manhattan Bank, as Trustee. Terms used and not otherwise defined herein have the meaning assigned to them in the Residual Value Agreement.

Securitization Distribution Dates during quarter:   April 15, 2003   May 15, 2003     June 16, 2003  
Allocation Dates during quarter:   April 16, 2003   May 16, 2003     June 17, 2003  
Payment Date during quarter:             NA  
AFCC Amount at beginning of quarter:           $ 514,791,749  
AFCC Amount at end of quarter:           $ 510,769,644  

 
On the Payment Date during the quarter:                
Accrued RVO Payment Amount as of the immediately preceding Allocation Date:   $  
Interest accrued on Accrued RVO Payment Amount since immediately preceding Allocation Date:   $  
Accrued RVO Payment Amount as of such Payment Date:   $  
Number of RVO's outstanding as of the applicable record date     N/A  
Payment per RVO:   $  

 
As of the first Allocation Date during the quarter:                
Residual Cash Flow:                
  Residual Cash Flow Allocated for current period   $ 16,071,347  
  Cumulative Residual Cash Flow not covered by allocation (to be carried forward)   $  
  Excess Litigation Reserve allocated:   $  
RVO Expenses:                
  Residual Cash Flow allocated to RVO Expenses:   $ 5,830  
  Cumulative RVO Expenses not covered by allocation (to be carried forward):   $  
Litigation Expenses:                
  Residual Cash Flow allocated to Litigation Expenses:   $ 6,645  
  Cumulative Litigation Expenses not covered by allocation (to be carried forward):   $  
AFCC Amount:                
  AFCC Amount at end of immediately preceding Allocation Date:   $ 514,791,749  
    plus:    AFCC Interest added on immediately preceding Securitization Distribution Date:   $ 6,434,897  
    less:    Residual Cash Flow allocated to AFCC Amount:   $ (16,058,872 )
  AFCC Amount after allocation:   $ 505,167,774  
Accrued RVO Payment Amount:                
  Residual Cash Flow allocated to Accrued RVO Payment Amount on such Allocation Date:   $  
    plus:    cumulative Residual Cash Flow allocated to, and cumulative interest accrued on, Accrued RVO Payment Amount since most recent Payment Date on which RVO Payments were made:   $  
  Accrued RVO Payment Amount on such Allocation Date:   $  

 
As of the second Allocation Date during the quarter:                
Residual Cash Flow:                
  Residual Cash Flow allocated for current period   $ 4,838,528  
  Cumulative Residual Cash Flow not covered by allocation (to be carried forward)   $  
  Excess Litigation Reserve allocated:   $  
RVO Expenses:                
  Residual Cash Flow allocated to RVO Expenses:   $  
  Cumulative RVO Expenses not covered by allocation (to be carried forward):   $  
Litigation Expenses:                
  Residual Cash Flow allocated to Litigation Expenses:   $ 1,269  
  Cumulative Litigation Expenses not covered by allocation (to be carried forward):   $  
                 

AFCC Amount:                
  AFCC Amount at end of immediately preceding Allocation Date:   $ 505,167,774  
    plus:    AFCC Interest added on immediately preceding Securitization Distribution Date:   $ 6,314,597  
    less:    Residual Cash Flow allocated to AFCC Amount:   $ (4,837,259 )
  AFCC Amount after allocation:   $ 506,645,112  
Accrued RVO Payment Amount:                
  Residual Cash Flow allocated to Accrued RVO Payment Amount on such Allocation Date:   $  
    plus:    cumulative Residual Cash Flow allocated to, and cumulative interest accrued on, Accrued RVO Payment Amount since most recent Payment Date on which RVO Payments were made:   $  
  Accrued RVO Payment Amount on such Allocation Date:   $  

 
As of the third Allocation Date during the quarter:        
Residual Cash Flow:        
  Residual Cash Flow allocated for current period   $ 2,208,532  
  Cumulative Residual Cash Flow not covered by allocation (to be carried forward)   $  
  Excess Litigation Reserve allocated:   $  
RVO Expenses:                
  Residual Cash Flow allocated to RVO Expenses:   $ 0  
  Cumulative RVO Expenses not covered by allocation (to be carried forward):   $  
Litigation Expenses:                
  Residual Cash Flow allocated to Litigation Expenses:   $  
  Cumulative Litigation Expenses not covered by allocation (to be carried forward):   $  
AFCC Amount:                
  AFCC Amount at end of immediately preceding Allocation Date:   $ 506,645,112  
    plus:    AFCC Interest added on immediately preceding Securitization Distribution Date:   $ 6,333,064  
    less:    Residual Cash Flow allocated to AFCC Amount:   $ (2,208,532 )
  AFCC Amount after allocation:   $ 510,769,644  
Accrued RVO Payment Amount:        
  Residual Cash Flow allocated to Accrued RVO Payment Amount on such Allocation Date:   $  
    plus:    cumulative Residual Cash Flow allocated to, and cumulative interest accrued on, Accrued RVO Payment Amount since most recent Payment Date on which RVO Payments were made:   $  
  Accrued RVO Payment Amount on such Allocation Date:   $  

2




QuickLinks

Residual Value Obligation Quarterly certificate for the quarter ended June 30, 2003