XML 14 R2.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Assets:    
Fixed-maturity securities available-for-sale, at fair value (amortized cost: $415,406 in 2025 and $434,965 in 2024) $ 419,247 $ 438,752
Utility & Infrastructure Investments, at fair value (cost of $172,753 in 2025 and $216,075 in 2024) 176,332 270,242
Short-term investments 251,906 52,612
Loans to affiliates 107,501 13,501
Other invested assets 280 280
Total invested assets 955,266 775,387
Cash and cash equivalents 23,529 26,573
Due from broker 2,035 0
Investment income due and accrued 6,539 5,642
Premiums receivable, net of allowance for credit losses of $6,091 in 2025 and $5,907 in 2024 89,156 53,500
Deferred policy acquisition costs, net of ceding commissions 27,583 21,552
Prepaid reinsurance premiums 6,679 3,905
Deferred income tax asset, net 10,322 9,670
Reinsurance recoverable, net of allowance for credit losses of $0 in 2025 and $0 in 2024 155,432 133,616
Due from the Absolute Return Utility & Infrastructure Fund 744 16,857
Ceded unearned premiums 73,163 68,205
Other assets 12,704 8,531
Total assets 1,363,152 1,123,438
Liabilities:    
Reserves for unpaid losses and loss adjustment expenses 451,466 403,576
Unearned premiums 259,700 212,828
Securities sold, not yet purchased, at fair value (cost of $0 in 2025 and $932 in 2024) 0 930
Payable to reinsurers 38,124 27,160
Due to broker 0 9,189
Accounts payable and accrued expenses 31,067 38,061
Funds held under reinsurance treaties 1,982 2,092
Income tax payable 17,249 26,488
Other liabilities 3,391 4,307
Total liabilities 802,979 724,631
Stockholders' equity:    
Preferred stock, $0.001 par value,100,000,000 shares authorized and none issued or outstanding. 0 0
Common stock, $0.001 par value, 500,000,000 shares authorized, 48,066,674 and 38,386,433 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively. 48 38
Additional paid-in capital 495,954 360,703
Retained earnings 60,652 34,569
Accumulated other comprehensive income 3,035 2,997
Total stockholders' equity 559,689 398,307
Non-controlling interest - General Partner 484 500
Total stockholders' equity and non-controlling interest 560,173 398,807
Total liabilities, stockholders' equity and non-controlling interest $ 1,363,152 $ 1,123,438