XML 12 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Equity (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-In Capital
Members' Equity
Accumulated Deficit
Accumulated Other Comprehensive Income
Beginning Balance at Dec. 31, 2023 $ 182,460     $ 203,422 $ (21,038) $ 76
Distributions (37)     (37)    
Share-based compensation 251     251    
Net income (loss) 2,122       2,122  
Ending Balance at Mar. 31, 2024 184,796     203,636 (18,916) 76
Beginning Balance at Dec. 31, 2024 195,996     204,258 (8,337) 75
Share-based compensation 1,410     1,410    
Contributions 1,474     1,474    
Conversion of member's equity into common stock in initial public offering   $ 124 $ 207,018 $ (207,142)    
Conversion of member's equity into common stock in initial public offering, shares   123,754,000        
Issuance of common stock in initial public offering, net 154,836 $ 8 154,828      
Issuance of common stock in initial public offering, net, shares   8,421,000        
Net income (loss) (4,798)       (4,798)  
Ending Balance at Mar. 31, 2025 $ 348,918 $ 132 $ 361,846   $ (13,135) $ 75
Ending balance, shares at Mar. 31, 2025   132,175,000