XML 19 R2.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2025
Dec. 31, 2024
CURRENT ASSETS:    
Cash and cash equivalents $ 5,649,692 $ 369
Due from related parties, current $ 6,034,859 $ 12,376,064
Other Receivable, after Allowance for Credit Loss, Current, Related Party, Type [Extensible Enumeration] Related Party [Member] Related Party [Member]
Accounts receivable trade $ 620,683 $ 416,300
Inventories 147,365 45,595
Prepaid expenses and other assets 398,812 45,612
Investment in crypto-assets-Bitcoin 3,851,400 0
Total current assets 16,702,811 12,883,940
NON-CURRENT ASSETS:    
Vessels, net 39,207,988 6,875,903
Due from related parties $ 981,162 $ 388,542
Other Receivable, after Allowance for Credit Loss, Noncurrent, Related Party [Extensible Enumeration] Related Party [Member] Related Party [Member]
Prepaid expenses and other assets, non current $ 357,769 $ 357,769
Deferred charges, net 1,699,383 1,075,826
Total non-current assets 42,246,302 8,698,040
Total assets 58,949,113 21,581,980
CURRENT LIABILITIES:    
Accounts payable 512,030 156,253
Due to related parties, current $ 106,944 $ 0
Other Liability, Current, Related Party, Type [Extensible Enumeration] Related Party [Member] Related Party [Member]
Deferred revenue $ 698,000 $ 0
Accrued liabilities 1,285,392 313,905
Total current liabilities 2,602,366 470,158
NON-CURRENT LIABILITIES:    
Total non-current liabilities 0 0
Commitments and contingencies
MEZZANINE EQUITY:    
Mezzanine equity 25,877,180 0
SHAREHOLDERS' EQUITY:    
Former Net Parent Company investment 0 21,111,822
Common shares, $0.001 par value; 1,000 and 3,900,000,000 shares authorized; 1,000 and 2,805,745 shares issued; 1,000 and 2,774,865 shares (net of 30,880 treasury shares) outstanding as of December 31, 2024, and December 31, 2025, respectively 2,805 1
Preferred shares, $0.001 par value: 0 and 100,000,000 shares authorized; Series B preferred shares: 0 and 40,000 shares issued and outstanding as of December 31, 2024 and December 31, 2025, respectively 40 0
Additional paid-in capital 31,573,963 0
Treasury shares; 0 and 30,880 shares as of December 31, 2024 and 2025, respectively (130,548) 0
Due from stockholder 0 (1)
Accumulated deficit (976,693) 0
Total shareholders' equity 30,469,567 21,111,822
Total liabilities, mezzanine equity and shareholders' equity 58,949,113 21,581,980
1.00% Series A Fixed Rate Cumulative Perpetual Convertible Preferred Shares [Member]    
MEZZANINE EQUITY:    
Mezzanine equity $ 25,877,180 $ 0