XML 98 R87.htm IDEA: XBRL DOCUMENT v3.26.1
Stockholder's Deficit (Details) - USD ($)
1 Months Ended 2 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Feb. 26, 2026
Sep. 02, 2025
Mar. 12, 2026
Jun. 30, 2026
Mar. 31, 2026
Dec. 31, 2025
Mar. 31, 2025
Mar. 31, 2026
Jun. 30, 2026
Sep. 30, 2025
Defined Benefit Plan Disclosure [Line Items]                    
Number of shares stock option outstanding       $ 4,250,000 $ 6,850,000    
Weighted Average Exercise Price Beginning balance       $ 7.75     $ 7.42
Weighted Average Remaining Life Granted       5 years 10 months 6 days 5 years 5 years 2 months 23 days       5 years 2 months 23 days
Number of shares outstanding granted       1,000,000 6,850,000        
Weighted Average Exercise Price granted           $ 7.42        
Number of shares outstanding expired              
Weighted Average Exercise Price Expired              
Number of shares outstanding exercised       (3,600,000)        
Weighted Average Exercise Price granted         $ 8.04      
Weighted Average Exercise Price granted       $ 8.37          
Weighted Average Exercise Price Expired              
Weighted Average Exercise Price granted         $ (8.04)      
Number of shares stock option outstanding       $ 4,250,000 $ 4,250,000 $ 6,850,000   $ 4,250,000 $ 4,250,000
Weighted Average Exercise Price ending balance       $ 7.75 $ 7.75     $ 7.75 $ 7.75
Weighted Average Remaining Life Outstanding       5 years 7 months 6 days            
Stock Price $ 7.96                  
Exercise price 9.00               4.30 9.53
Volatility 73.00%               67.00% 52.00%
Risk-free interest rate 3.54%                 3.70%
Term to maturity (years)                   9 months 25 days
Term to financing (years) (years) 2 years 6 months                  
Minimum [Member]                    
Defined Benefit Plan Disclosure [Line Items]                    
Risk-free interest rate                 3.78%  
Term to maturity (years)                 2 months 12 days  
Black Scholes Model [Member] | Minimum [Member]                    
Defined Benefit Plan Disclosure [Line Items]                    
Exercise price   3.27 9.26              
Volatility   101.40% 73.00%              
Risk-free interest rate   3.58% 3.74%              
Term to maturity (years) 5 years 3 years 2 months 8 days 4 years              
Warrants [Member]                    
Defined Benefit Plan Disclosure [Line Items]                    
Number of shares stock option outstanding       $ 8,396,069 $ 7,109,483 $ 7,304,992   $ 7,304,992 $ 7,304,992  
Weighted Average Exercise Price Beginning balance       $ 10.69 $ 11.02 $ 11.50   $ 11.50 $ 11.50  
Weighted Average Remaining Life Granted         5 years 5 years 2 months 23 days       4 years 9 months 14 days
Number of shares outstanding granted       1,333,333 300,000        
Weighted Average Exercise Price granted           $ 0.01        
Number of shares outstanding expired              
Weighted Average Exercise Price Expired              
Number of shares outstanding exercised           (495,509)        
Weighted Average Exercise Price granted             11.50   $ 11.50
Weighted Average Remaining Life Forfeited         4 years 6 months 21 days 4 years 9 months 14 days        
Weighted Average Remaining Life Granted       4 years 4 months 28 days 4 years 6 months 21 days          
Weighted Average Exercise Price granted         $ 9.00          
Weighted Average Exercise Price Expired              
Number of shares outstanding Forfeited       (46,747)          
Weighted Average Exercise Price granted             $ (11.50)   $ (11.50)
Number of shares stock option outstanding       $ 8,396,069 $ 8,396,069 $ 7,109,483   $ 8,396,069 $ 8,396,069 $ 7,304,992
Weighted Average Exercise Price ending balance       $ 10.69 $ 10.69 $ 11.02   $ 10.69 $ 10.69 $ 11.50
Weighted Average Remaining Life Outstanding       4 years 1 month 28 days