XML 86 R75.htm IDEA: XBRL DOCUMENT v3.26.1
Promissory Notes (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended 9 Months Ended
Feb. 26, 2026
Jun. 30, 2026
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2026
Jun. 30, 2025
Jun. 22, 2026
Apr. 10, 2026
Jan. 05, 2026
Sep. 30, 2025
Apr. 28, 2025
Related Party Transaction [Line Items]                      
Principal amount   $ 1,003,995     $ 1,003,995            
Balance of reverse         1,003,995            
Promissory note balance   $ 22,333,167     22,333,167         $ 1,003,995  
Letter Agreement description On February 26, 2026, VisionWave Holdings Inc. (the “Company”) entered into a Letter Agreement (the “Letter Agreement”) with YA II PN, Ltd. (the “Investor”), pursuant to which the Investor agreed to provide the Company with a $20,000,000 senior loan (the “Loan”) on the terms and conditions set forth therein. The Loan is evidenced by a Promissory Note (the “YA II PN Note”) in the original principal amount of $20,000,000, bearing 0% interest per annum (increasing to 18% upon an Event of Default as defined therein). The Note was issued at an original issue discount of 15%, resulting in gross proceeds to the Company of $17,000,000 (prior to deduction of a $25,000 structuring and due diligence fee), or $16,975,000 net cash received.                    
Amortization payments         $ 2,500,000            
Shares issued         1,333,333            
Exercise price per share   $ 18.00     $ 18.00           $ 0.001
Amortization of Debt Issuance Costs and Discounts         $ 10,411,665            
Legal Fees         25,000            
[custom:Warrants-0]   $ 6,986,665     6,986,665            
[custom:RepaidOnYaIiPnNote]   8,779,809     9,560,270            
Payments of Debt Issuance Costs   12,877 $ 0 $ 6,333,616 4,606,282            
promissory notes   22,333,167     22,333,167         1,003,995  
Unamortized debt issuance cost   4,078,049     4,078,049         0  
Adrian note payment                 $ 1,000,000    
Repayment of shares issued             876,644        
Recognized a loss on disposal         1,432,509            
Loss on disposal of investments         552,697            
Interest expense   $ 5,230,404   $ 7,565,321          
Dream Note               $ 6,000,000      
Warrant [Member]                      
Related Party Transaction [Line Items]                      
Exercise price per share   $ 9.00     $ 9.00            
Evie [Member]                      
Related Party Transaction [Line Items]                      
Promissory note balance   $ 1,003,995     $ 1,003,995            
Y A I I P N Notes [Member]                      
Related Party Transaction [Line Items]                      
Shares issued         1,856,383            
promissory notes   6,761,681     $ 6,761,681            
Adrian Note [Member]                      
Related Party Transaction [Line Items]                      
promissory notes   8,567,491     8,567,491          
Interest expense   285,074     564,526            
Dream Note [Member]                      
Related Party Transaction [Line Items]                      
promissory notes   $ 6,000,000     6,000,000          
Interest expense         $ 159,781