XML 15 R4.htm IDEA: XBRL DOCUMENT v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Income Statement [Abstract]        
Revenue $ 286,339 $ 286,339
Cost of Revenue (171,759) (171,759)
Gross Profit 114,580 114,580
Operating expenses:        
General and administrative 5,989,701 132,933 13,592,558 408,164
Research and development 747,803 8,548 1,334,412 79,993
Sales and marketing 3,167,400 4,585 6,780,011 4,585
Depreciation and amortization 8,354,343 14,175,488
Total operating expenses 18,259,247 146,066 35,882,469 492,742
Loss from operations (18,144,667) (146,066) (35,767,889) (492,742)
Other (expense) income:        
Interest income 185,789 205,191
Interest expense (5,230,404) (7,565,321)
Net gain/(loss) from sale of marketable securities (9,455) 104,656
Loss on disposal of investments (523,011)   (523,011)
Change in fair value of convertible notes payable (568,706) (847,752)
Change in fair value of other liabilities (15,610) 247,190
Change in fair value of other investments (1,632,548) (1,632,548)
Other income (expenses) (1,450) 107,525
Total other (expense) income, net (7,785,940) (9,455) (10,008,726) 104,656
Loss before provision for income taxes (25,930,607) (155,521) (45,776,615) (388,087)
Net loss (25,930,607) (155,521) (45,776,615) (388,087)
Net Loss Attributable to Non-controlling interests (97,058) (97,058)
Net Loss Attributable to VisionWave Holdings Inc. Shareholders (25,833,549) (155,521) (45,679,557) (388,087)
Foreign currency translations adjustment (income) loss, net of tax 19,253 19,253
Total Comprehensive loss (25,911,354) (155,521) (45,757,362) (388,087)
Comprehensive Loss Attributable to Non-controlling interest (89,787) (89,787)
Comprehensive Loss Attributable to VisionWave Holdings Inc. Shareholders $ (25,821,567) $ (155,521) $ (45,667,575) $ (388,087)
Basic weighted average ordinary shares outstanding 21,725,154 11,000,000 18,804,327 11,000,000
Diluted weighted average ordinary shares outstanding 21,725,154 11,000,000 18,804,327 11,000,000
Basic earnings per ordinary share $ (1.19) $ (0.01) $ (2.43) $ (0.04)
Diluted earnings per ordinary share $ (1.19) $ (0.01) $ (2.43) $ (0.04)