XML 170 R43.htm IDEA: XBRL DOCUMENT v3.26.1
Convertible Notes Payable (Tables)
6 Months Ended 12 Months Ended
Mar. 31, 2026
Sep. 30, 2025
Debt Disclosure [Abstract]    
Schedule of key assumptions used to value the convertible notes
               
    March 31, 2026   September 30, 2025
Stock Price   $ 4.74     $ 9.53  
Equity Volatility     59 %     52 %
Discount Rate     45 %     41 %
Risk free rate of return     3.67-3.68 %       3.70 %
Term to maturity (years)     0.32-0.45       0.82  

Schedule of key assumptions used to value the convertible notes     
Stock Price  $9.53 
Equity Volatility   52.0%
Discount Rate   41.0%
Risk free rate of return   3.70%
Term to maturity (years)   0.82 

 

The following table presents changes of the convertible notes with significant unobservable inputs (Level 3) as of September 30, 2025:

Schedule of changes of the convertible notes     
   Convertible Debentures
Balance at October 1, 2024  $

 —

 
Proceeds received   4,700,000 
Change in fair value   (147,347)
Balance at September 30, 2025 at fair value  $4,552,653 
      
July notes (at amortized cost)   308,737 
Convertible notes payable  $ 4,861,390 

 

Schedule of changes of the convertible notes  
Schedule of changes of the convertible notes     
   Convertible Debentures
Balance at October 1, 2024  $

 —

 
Proceeds received   4,700,000 
Change in fair value   (147,347)
Balance at September 30, 2025 at fair value  $4,552,653 
      
July notes (at amortized cost)   308,737 
Convertible notes payable  $ 4,861,390 

 

Schedule of unobservable inputs of convertible notes
       
    Convertible Notes
Convertible Notes balance at September 30, 2025   $ 4,552,653  
Change in fair value     286,680  
Convertible Notes balance at December 31, 2025     4,839,333  
Change in fair value     (7,634 )
Convertible Notes balance at March 31, 2026   $ 4,831,699  
 
Schedule of balance of the convertible notes with significant unobservable inputs
                 
    March 31, 2026   September 30, 2025
Convertible notes (at fair value)   $ 4,831,699     $ 4,552,653  
July Notes (at amortized cost)     43,795       308,737  
October Note (at amortized cost)     111,871       —  
November Note (at amortized cost)     324,174       —  
January 2026 Note (at amortized cost))     314,344       —  
Balance, Convertible notes payable   $ 5,625,883     $ 4,861,390