XML 20 R9.htm IDEA: XBRL DOCUMENT v3.25.3
UNAUDITED CONDENSED STATEMENTS OF OPERATION - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Operating costs $ 340,625 $ 348,402 $ 687,995 $ 768,454
Loss from operations (340,625) (348,402) (687,995) (768,454)
Other (expense) income:        
Interest income on trust account 6,000 200,064 34,720 566,267
Gain on forgiven of payables 33,750
Excise tax interest/penalty (59,193) 0 (127,219) 0
Income tax interest/penalties (20,246) (60,376)
Change in fair value of warrant liabilities (19,894) 4,060 (13,804) (4,060)
Total other (expense) income, net (93,333) 204,124 (166,679) 595,957
Loss before provision for income taxes (433,958) (144,278) (854,674) (172,497)
Provision for income taxes (336) (8,826) (7,085) (8,826)
Net loss (434,294) (153,104) (861,759) (181,323)
Bannix Acquisition Corp [Member]        
Operating costs 325,822 348,402 612,939 768,454
Loss from operations (325,822) (348,402) (612,939) (768,454)
Other (expense) income:        
Interest income on trust account 6,000 200,064 34,720 566,267
Gain on forgiven of payables 33,750
Excise tax interest/penalty (59,193) 0 (127,219) 0
Income tax interest/penalties (20,246) (60,376)
Change in fair value of warrant liabilities (19,894) 4,060 (13,804) (4,060)
Total other (expense) income, net (93,333) 204,124 (166,679) 595,957
Loss before provision for income taxes (419,155) (144,278) (779,618) (172,497)
Provision for income taxes (336) (8,826) (7,085) (8,826)
Net loss $ (419,491) $ (153,104) $ (786,703) $ (181,323)
Basic and diluted weighted average shares outstanding 2,587,045 4,081,747 2,692,303 4,734,717
Basic and diluted net loss per share $ (0.16) $ (0.04) $ (0.29) $ (0.04)