XML 45 R34.htm IDEA: XBRL DOCUMENT v3.25.3
Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2025
Schedule of common stock reflected on the balance sheet
          
Common stock subject to possible redemption      
   Shares  Amount
Balance - December 31, 2023   2,939,613   $31,839,150 
Less:          
Redemptions from Trust Account   (2,614,865)   (28,924,908)
Plus:          
Remeasurement of shares subject to redemption        1,169,897 
Balance - December 31, 2024   324,748   $4,084,139 
Less:          
Redemptions from Trust Account   (225,082)   (2,573,762)
Remeasurement of shares subject to redemption        54,827 
Balance – March 31, 2025   99,666   $1,565,205 
Less:          
Redemptions payable from Trust Account   (83,313)   (972,722)
Plus:          
Remeasurement of shares subject to redemption        15,815 
Balance - June 30, 2025   16,353   $608,298 
Schedule of Basic and diluted loss per share
                    
   Three months ended June 30,  Six Months Ended June 30,
   2025  2024  2025  2024
Loss per share of common stock:                    
Net Loss  $(434,294)  $(153,104)  $(861,759)  $(181,323)
                     
Weighted Average Shares of common stock   2,587,045    4,081,747    2,692,303    4,734,717 
Basic and diluted loss per share  $(0.17)  $(0.04)  $(0.32)  $(0.04)
Bannix Acquisition Corp [Member]  
Schedule of common stock reflected on the balance sheet
          
Common stock subject to possible redemption      
   Shares  Amount
Balance - December 31, 2023   2,939,613   $31,839,150 
Less:          
Redemptions from Trust Account   (2,614,865)   (28,924,908)
Plus:          
Remeasurement of shares subject to redemption        1,169,897 
Balance - December 31, 2024   324,748   $4,084,139 
Less:          
Redemptions from Trust Account   (225,082)   (2,573,762)
Remeasurement of shares subject to redemption        54,827 
Balance – March 31, 2025   99,666   $1,565,205 
Less:          
Redemptions payable from Trust Account   (83,313)   (972,722)
Plus:          
Remeasurement of shares subject to redemption        15,815 
Balance - June 30, 2025   16,353   $608,298 
Schedule of Basic and diluted loss per share
                    
   Three months ended June 30,  Six Months Ended June 30,
   2025  2024  2025  2024
Loss per share of common stock:                    
Net Loss  $(419,491)  $(153,104)  $(786,703)  $(181,323)
                     
Weighted Average Shares of common stock   2,587,045    4,081,747    2,692,303    4,734,717 
Basic and diluted loss per share  $(0.16)  $(0.04)  $(0.29)  $(0.04)