XML 35 R25.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Measurement (Tables)
6 Months Ended
Jun. 30, 2021
Fair Value Disclosures [Abstract]  
Schedule of Fair Value of Assets and Liabilities Measured on Recurring and Nonrecurring Basis The following tables set forth Wesbanco’s financial assets and liabilities that were accounted for at fair value on a recurring and nonrecurring basis by level within the fair value hierarchy as of June 30, 2021 and December 31, 2020:

 

 

 

 

 

 

June 30, 2021

 

 

 

 

 

 

 

Fair Value Measurements Using:

 

 

 

June 30,

 

 

Quoted Prices in

Active Markets

for Identical

Assets

 

 

Significant

Other

Observable

Inputs

 

 

Significant

Unobservable

Inputs

 

(unaudited, in thousands)

 

2021

 

 

(level 1)

 

 

(level 2)

 

 

(level 3)

 

Recurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

$

13,494

 

 

$

13,494

 

 

$

 

 

$

 

Available-for-sale debt securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

 

19,998

 

 

 

 

 

 

19,998

 

 

 

 

U.S. Government sponsored entities and agencies

 

 

212,490

 

 

 

 

 

 

212,490

 

 

 

 

Residential mortgage-backed securities and collateralized mortgage obligations of government sponsored entities and agencies

 

 

2,280,766

 

 

 

 

 

 

2,280,766

 

 

 

 

Commercial mortgage-backed securities and collateralized mortgage obligations of government sponsored entities and agencies

 

 

316,285

 

 

 

 

 

 

316,285

 

 

 

 

Obligations of states and political subdivisions

 

 

110,097

 

 

 

 

 

 

108,574

 

 

 

1,523

 

Corporate debt securities

 

 

24,628

 

 

 

 

 

 

24,628

 

 

 

 

Total available-for-sale debt securities

 

$

2,964,264

 

 

$

 

 

$

2,962,741

 

 

$

1,523

 

Loans held for sale

 

 

41,461

 

 

 

 

 

 

41,461

 

 

 

 

Other assets - interest rate derivatives agreements

 

 

30,394

 

 

 

 

 

 

30,394

 

 

 

 

Total assets recurring fair value measurements

 

$

3,049,613

 

 

$

13,494

 

 

$

3,034,596

 

 

$

1,523

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other liabilities - interest rate derivatives agreements

 

$

32,165

 

 

$

 

 

$

32,165

 

 

$

 

Total liabilities recurring fair value measurements

 

$

32,165

 

 

$

 

 

$

32,165

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonrecurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually-evaluated nonperforming loans

 

$

1,870

 

 

$

 

 

$

 

 

$

1,870

 

Other real estate owned and repossessed assets

 

 

773

 

 

 

 

 

 

 

 

 

773

 

Total nonrecurring fair value measurements

 

$

2,643

 

 

$

 

 

$

 

 

$

2,643

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

Fair Value Measurements Using:

 

 

 

December 31,

 

 

Quoted Prices in

Active Markets

for Identical

Assets

 

 

Significant

Other

Observable

Inputs

 

 

Significant

Unobservable

Inputs

 

(in thousands)

 

2020

 

 

(level 1)

 

 

(level 2)

 

 

(level 3)

 

Recurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

$

13,047

 

 

$

13,047

 

 

$

 

 

$

 

Available-for-sale debt securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

 

39,982

 

 

 

 

 

 

39,982

 

 

 

 

U.S. Government sponsored entities and agencies

 

 

211,682

 

 

 

 

 

 

211,682

 

 

 

 

Residential mortgage-backed securities and collateralized mortgage obligations of government sponsored entities and agencies

 

 

1,264,737

 

 

 

 

 

 

1,264,737

 

 

 

 

Commercial mortgage-backed securities and collateralized mortgage obligations of government sponsored entities and agencies

 

 

320,098

 

 

 

 

 

 

320,098

 

 

 

 

Obligations of states and political subdivisions

 

 

115,762

 

 

 

 

 

 

114,227

 

 

 

1,535

 

Corporate debt securities

 

 

25,875

 

 

 

 

 

 

25,875

 

 

 

 

Total available-for-sale debt securities

 

$

1,978,136

 

 

$

 

 

$

1,976,601

 

 

$

1,535

 

Loans held for sale

 

 

168,378

 

 

 

 

 

 

168,378

 

 

 

 

Other assets - interest rate derivatives agreements

 

 

46,418

 

 

 

 

 

 

46,418

 

 

 

 

Total assets recurring fair value measurements

 

$

2,205,979

 

 

$

13,047

 

 

$

2,191,397

 

 

$

1,535

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other liabilities - interest rate derivatives agreements

 

$

49,917

 

 

$

 

 

$

49,917

 

 

$

 

Total liabilities recurring fair value measurements

 

$

49,917

 

 

$

 

 

$

49,917

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonrecurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually-evaluated nonperforming loans

 

$

1,958

 

 

$

 

 

$

 

 

$

1,958

 

Other real estate owned and repossessed assets

 

 

549

 

 

 

 

 

 

 

 

 

549

 

Total nonrecurring fair value measurements

 

$

2,507

 

 

$

 

 

$

 

 

$

2,507

 

 

Schedule of Assets Measured at Fair Value on Nonrecurring Basis

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which Wesbanco has utilized level 3 inputs to determine fair value:

 

 

Quantitative Information about Level 3 Fair Value Measurements

 

 

Fair Value

 

 

Valuation

 

Unobservable

 

Range (Weighted

(unaudited, in thousands)

 

Estimate

 

 

Techniques

 

Input

 

Average)

June 30, 2021

 

 

 

 

 

 

 

 

 

 

Individually-evaluated nonperforming loans

 

$

1,870

 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

(30.0%)/(30.0%)

 

 

 

 

 

 

 

 

Liquidation expenses (2)

 

(5.6%)/(5.6%)

Other real estate owned and repossessed assets

 

$

773

 

 

Appraisal of collateral (1), (3)

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

Individually-evaluated nonperforming loans

 

$

1,958

 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

(30.0%)/(30.0%)

 

 

 

 

 

 

 

 

Liquidation expenses (2)

 

(5.6%)/(5.6%)

Other real estate owned and repossessed assets

 

$

549

 

 

Appraisal of collateral (1), (3)

 

 

 

 

 

(1)

Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various level 3 inputs, which are not identifiable.

(2)

Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.  The range and weighted average of appraisal adjustments and liquidation expense are presented as a percent of the appraisal.

(3)

Includes estimated liquidation expenses and numerous dissimilar qualitative adjustments by management, which are not identifiable.

 

Estimates Fair Values of Financial Instruments

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at

 

 

 

 

 

 

 

 

 

 

 

June 30, 2021

 

 

 

Carrying

 

 

Fair Value

 

 

Quoted Prices in

Active Markets

for Identical

Assets

 

 

Significant

Other

Observable

Inputs

 

 

Significant

Unobservable

Inputs

 

(unaudited, in thousands)

 

Amount

 

 

Estimate

 

 

(level 1)

 

 

(level 2)

 

 

(level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

846,304

 

 

$

846,304

 

 

$

846,304

 

 

$

 

 

$

 

Equity securities

 

 

13,494

 

 

 

13,494

 

 

 

13,494

 

 

 

 

 

 

 

Available-for-sale debt securities

 

 

2,964,264

 

 

 

2,964,264

 

 

 

 

 

 

2,962,741

 

 

 

1,523

 

Net held-to-maturity debt securities

 

 

901,945

 

 

 

934,487

 

 

 

 

 

 

934,050

 

 

 

437

 

Net loans

 

 

10,216,462

 

 

 

10,174,345

 

 

 

 

 

 

 

 

 

10,174,345

 

Loans held for sale

 

 

41,461

 

 

 

41,461

 

 

 

 

 

 

41,461

 

 

 

 

Other assets - interest rate derivatives

 

 

30,394

 

 

 

30,394

 

 

 

 

 

 

30,394

 

 

 

 

Accrued interest receivable

 

 

64,020

 

 

 

64,020

 

 

 

64,020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

13,318,255

 

 

 

13,330,251

 

 

 

11,833,719

 

 

 

1,496,532

 

 

 

 

Federal Home Loan Bank borrowings

 

 

313,960

 

 

 

316,762

 

 

 

 

 

 

316,762

 

 

 

 

Other borrowings

 

 

135,267

 

 

 

125,562

 

 

 

125,562

 

 

 

 

 

 

 

Subordinated debt and junior subordinated debt

 

 

192,571

 

 

 

175,362

 

 

 

 

 

 

108,741

 

 

 

66,621

 

Other liabilities - interest rate derivatives

 

 

32,165

 

 

 

32,165

 

 

 

 

 

 

32,165

 

 

 

 

Accrued interest payable

 

 

3,342

 

 

 

3,342

 

 

 

3,342

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

Carrying

 

 

Fair Value

 

 

Quoted Prices in

Active Markets

for Identical

Assets

 

 

Significant

Other

Observable

Inputs

 

 

Significant

Unobservable

Inputs

 

(in thousands)

 

Amount

 

 

Estimate

 

 

(level 1)

 

 

(level 2)

 

 

(level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

905,447

 

 

$

905,447

 

 

$

905,447

 

 

$

 

 

$

 

Equity securities

 

 

13,047

 

 

 

13,047

 

 

 

13,047

 

 

 

 

 

 

 

Available-for-sale debt securities

 

 

1,978,136

 

 

 

1,978,136

 

 

 

 

 

 

1,976,601

 

 

 

1,535

 

Net held-to-maturity debt securities

 

 

730,886

 

 

 

768,183

 

 

 

 

 

 

767,720

 

 

 

463

 

Net loans

 

 

10,603,406

 

 

 

10,802,883

 

 

 

 

 

 

 

 

 

10,802,883

 

Loans held for sale

 

 

168,378

 

 

 

168,378

 

 

 

 

 

 

168,378

 

 

 

 

Other assets - interest rate derivatives

 

 

46,418

 

 

 

46,418

 

 

 

 

 

 

46,418

 

 

 

 

Accrued interest receivable

 

 

66,790

 

 

 

66,790

 

 

 

66,790

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

12,429,373

 

 

 

12,439,981

 

 

 

10,810,863

 

 

 

1,629,118

 

 

 

 

Federal Home Loan Bank borrowings

 

 

549,003

 

 

 

555,375

 

 

 

 

 

 

555,375

 

 

 

 

Other borrowings

 

 

241,950

 

 

 

235,796

 

 

 

235,796

 

 

 

 

 

 

 

Subordinated debt and junior subordinated debt

 

 

192,291

 

 

 

174,452

 

 

 

 

 

 

105,768

 

 

 

68,684

 

Other liabilities - interest rate derivatives

 

 

49,917

 

 

 

49,917

 

 

 

 

 

 

49,917

 

 

 

 

Accrued interest payable

 

 

4,314

 

 

 

4,314

 

 

 

4,314