XML 32 R21.htm IDEA: XBRL DOCUMENT v3.21.1
Securities (Tables)
3 Months Ended
Mar. 31, 2021
Investments Debt And Equity Securities [Abstract]  
Schedule of Amortized Cost and Fair Value of Available-for-sale and Held-to-maturity Securities

The following table presents the fair value and amortized cost of available-for-sale and held-to-maturity debt securities:

 

 

 

March 31, 2021

 

 

December 31, 2020

 

(unaudited, in thousands)

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair

Value

 

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair

Value

 

Available-for-sale debt securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

29,986

 

 

$

11

 

 

$

 

 

$

29,997

 

 

$

39,975

 

 

$

7

 

 

$

 

 

$

39,982

 

U.S. Government sponsored entities and agencies

 

 

174,472

 

 

 

4,564

 

 

 

(2,706

)

 

 

176,330

 

 

 

204,109

 

 

 

7,715

 

 

 

(142

)

 

 

211,682

 

Residential mortgage-backed securities and collateralized mortgage obligations of government sponsored entities and agencies

 

 

2,123,853

 

 

 

30,901

 

 

 

(13,961

)

 

 

2,140,793

 

 

 

1,230,106

 

 

 

35,979

 

 

 

(1,348

)

 

 

1,264,737

 

Commercial mortgage-backed securities and collateralized mortgage obligations of government sponsored entities and agencies

 

 

284,440

 

 

 

7,962

 

 

 

(721

)

 

 

291,681

 

 

 

308,903

 

 

 

11,464

 

 

 

(269

)

 

 

320,098

 

Obligations of states and political subdivisions

 

 

105,778

 

 

 

6,056

 

 

 

(36

)

 

 

111,798

 

 

 

108,602

 

 

 

7,160

 

 

 

 

 

 

115,762

 

Corporate debt securities

 

 

23,953

 

 

 

660

 

 

 

 

 

 

24,613

 

 

 

24,963

 

 

 

912

 

 

 

 

 

 

25,875

 

Total available-for-sale debt securities

 

$

2,742,482

 

 

$

50,154

 

 

$

(17,424

)

 

$

2,775,212

 

 

$

1,916,658

 

 

$

63,237

 

 

$

(1,759

)

 

$

1,978,136

 

Held-to-maturity debt securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government sponsored entities and agencies

 

$

7,611

 

 

$

106

 

 

$

 

 

$

7,717

 

 

$

7,779

 

 

$

265

 

 

$

 

 

$

8,044

 

Residential mortgage-backed securities and collateralized mortgage obligations of government sponsored entities and agencies

 

 

80,376

 

 

 

2,738

 

 

 

(5

)

 

 

83,109

 

 

 

89,151

 

 

 

3,251

 

 

 

 

 

 

92,402

 

Obligations of states and political subdivisions

 

 

692,616

 

 

 

24,501

 

 

 

(3,811

)

 

 

713,306

 

 

 

601,128

 

 

 

30,173

 

 

 

(59

)

 

 

631,242

 

Corporate debt securities

 

 

33,137

 

 

 

2,603

 

 

 

 

 

 

35,740

 

 

 

33,154

 

 

 

3,341

 

 

 

 

 

 

36,495

 

Total held-to-maturity debt securities

 

$

813,740

 

 

$

29,948

 

 

$

(3,816

)

 

$

839,872

 

 

$

731,212

 

 

$

37,030

 

 

$

(59

)

 

$

768,183

 

Total debt securities

 

$

3,556,222

 

 

$

80,102

 

 

$

(21,240

)

 

$

3,615,084

 

 

$

2,647,870

 

 

$

100,267

 

 

$

(1,818

)

 

$

2,746,319

 

(1)

Total held-to-maturity debt securities are presented on the balance sheet net of their allowance for credit losses totaling $0.3 million at March 31, 2021 and December 31, 2020.

 

Schedule of Amortized Cost and Fair Value of Available-for-Sale and Held-to-Maturity Securities by Contractual Maturity

The following table presents the amortized cost and fair value of available-for-sale and held-to-maturity debt securities by contractual maturity date at March 31, 2021.  Actual maturities will differ from contractual maturities because borrowers may have the right to call or prepay debt obligations with or without prepayment penalties.  Mortgage-backed securities and collateralized mortgage obligations are classified in the table below based on their contractual maturity date; however, regular principal payments and prepayments of principal are received on a monthly basis.  

 

(unaudited, in thousands)

 

Amortized Cost

 

 

Fair Value

 

Available-for-sale debt securities

 

 

 

 

 

 

 

 

Less than one year

 

$

47,465

 

 

$

47,583

 

1-5 years

 

 

145,739

 

 

 

152,800

 

5-10 years

 

 

358,854

 

 

 

366,119

 

Over 10 years

 

 

2,190,424

 

 

 

2,208,710

 

Total available-for-sale debt securities

 

$

2,742,482

 

 

$

2,775,212

 

Held-to-maturity debt securities

 

 

 

 

 

 

 

 

Less than one year

 

$

11,759

 

 

$

11,872

 

1-5 years

 

 

133,053

 

 

 

140,315

 

5-10 years

 

 

228,148

 

 

 

237,907

 

Over 10 years

 

 

440,780

 

 

 

449,778

 

Total held-to-maturity debt securities

 

$

813,740

 

 

$

839,872

 

Total debt securities

 

$

3,556,222

 

 

$

3,615,084

 

 

 

Schedule of Gross Realized Gains and Losses on the Sales and Calls of Securities

The following table presents the gross realized gains and losses on sales and calls of available-for-sale and held-to-maturity debt securities, as well as gains and losses on equity securities from both sales and market adjustments, for the three months ended March 31, 2021 and 2020, respectively.  All gains and losses presented in the table below are included in the net securities gains (losses) line item of the income statement.  For those equity securities relating to the key officer and director deferred compensation plan, the corresponding change in the obligation to the participant is recognized in employee benefits expense.

 

 

 

For the Three Months

Ended March 31,

 

(unaudited, in thousands)

 

2021

 

 

2020

 

Debt securities:

 

 

 

 

 

 

 

 

Gross realized gains

 

$

140

 

 

$

3,335

 

Gross realized losses

 

 

(39

)

 

 

(1,031

)

Net gains on debt securities

 

$

101

 

 

$

2,304

 

Equity securities:

 

 

 

 

 

 

 

 

Net unrealized gains (losses) recognized on securities still held

 

$

178

 

 

$

(805

)

Net realized losses recognized on securities sold

 

 

 

 

 

(8

)

Net gains (losses) on equity securities

 

$

178

 

 

$

(813

)

Net securities gains

 

$

279

 

 

$

1,491

 

Schedule of Allowance for Credit Losses on Held-to-maturity Securities

The following table provides a roll-forward of the allowance for credit losses on held-to-maturity securities for the three months ended March 31, 2021 and March 31, 2020, respectively:

 

Allowance for Credit Losses By Category

 

 

For the Three Months Ended March 31, 2021 and 2020

 

 

 

 

 

Residential mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-backed

 

 

 

 

 

 

 

 

 

 

 

 

 

 

securities and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

collateralized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

mortgage obligations

 

Obligations of

 

 

 

 

 

 

 

 

U.S. Government

 

of government

 

state and

 

Corporate

 

 

 

 

 

sponsored

 

sponsored entities

 

political

 

debt

 

 

 

 

(unaudited, in thousands)

entities and agencies

 

and agencies

 

subdivisions

 

Securities

 

Total

 

Balance at December 31, 2020

$

 

$

 

$

130

 

$

196

 

$

326

 

Current period provision

 

 

 

 

 

(12

)

 

(24

)

 

(36

)

Write-offs

 

 

 

 

 

 

 

 

 

 

Recoveries

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2021

$

 

$

 

$

118

 

$

172

 

$

290

 

.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2019

$

 

$

 

$

 

$

 

$

 

Impact of adopting ASC 326

 

 

 

 

 

96

 

 

133

 

 

229

 

Current period provision

 

 

 

 

 

2

 

 

5

 

 

7

 

Write-offs

 

 

 

 

 

 

 

 

 

 

Recoveries

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2020

$

 

$

 

$

98

 

$

138

 

$

236

 

 

 

Schedule of Unrealized Losses on Investment Securities

The following tables provide information on unrealized losses on available-for-sale debt securities that have been in an unrealized loss position for less than twelve months and twelve months or more, for which an allowance for credit losses has not been recorded, as of March 31, 2021 and December 31, 2020, respectively:

 

 

 

March 31, 2021

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

(unaudited, dollars in thousands)

 

Fair

Value

 

 

Unrealized

Losses

 

 

# of

Securities

 

 

Fair

Value

 

 

Unrealized

Losses

 

 

# of

Securities

 

 

Fair

Value

 

 

Unrealized

Losses

 

 

# of

Securities

 

U.S. Government sponsored entities and agencies

 

$

56,270

 

 

$

(2,706

)

 

 

6

 

 

$

 

 

$

 

 

 

 

 

$

56,270

 

 

$

(2,706

)

 

 

6

 

Residential mortgage-backed securities and collateralized mortgage obligations of government sponsored entities and agencies

 

 

973,961

 

 

 

(13,879

)

 

 

98

 

 

 

3,531

 

 

 

(82

)

 

 

4

 

 

 

977,492

 

 

 

(13,961

)

 

 

102

 

Commercial mortgage-backed securities and collateralized mortgage obligations of government sponsored entities and agencies

 

 

94,186

 

 

 

(721

)

 

 

9

 

 

 

 

 

 

 

 

 

 

 

 

94,186

 

 

 

(721

)

 

 

9

 

Obligations of state and political subdivisions

 

 

3,767

 

 

 

(36

)

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

3,767

 

 

 

(36

)

 

 

1

 

Total

 

$

1,128,184

 

 

$

(17,342

)

 

 

114

 

 

$

3,531

 

 

$

(82

)

 

 

4

 

 

$

1,131,715

 

 

$

(17,424

)

 

$

118

 

 

 

 

December 31, 2020

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

(dollars in thousands)

 

Fair

Value

 

 

Unrealized

Losses

 

 

# of

Securities

 

 

Fair

Value

 

 

Unrealized

Losses

 

 

# of

Securities

 

 

Fair

Value

 

 

Unrealized

Losses

 

 

# of

Securities

 

U.S. Government sponsored entities and agencies

 

$

18,308

 

 

$

(142

)

 

 

2

 

 

$

 

 

$

 

 

 

 

 

$

18,308

 

 

$

(142

)

 

 

2

 

Residential mortgage-backed securities and collateralized mortgage obligations of government sponsored entities and agencies

 

 

224,448

 

 

 

(1,227

)

 

 

41

 

 

 

4,136

 

 

 

(121

)

 

 

3

 

 

 

228,584

 

 

 

(1,348

)

 

 

44

 

Commercial mortgage-backed securities and collateralized mortgage obligations of government sponsored entities and agencies

 

 

97,266

 

 

 

(269

)

 

 

10

 

 

 

 

 

 

 

 

 

 

 

 

97,266

 

 

 

(269

)

 

 

10

 

Obligations of states and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

340,022

 

 

$

(1,638

)

 

 

53

 

 

$

4,136

 

 

$

(121

)

 

 

3

 

 

$

344,158

 

 

$

(1,759

)

 

 

56