XML 20 R4.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Comprehensive Income - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
INTEREST AND DIVIDEND INCOME    
Loans, including fees $ 119,503 $ 95,502
Interest and dividends on securities:    
Taxable 16,986 16,733
Tax-exempt 4,456 5,541
Total interest and dividends on securities 21,442 22,274
Other interest income 1,503 1,277
Total interest and dividend income 142,448 119,053
INTEREST EXPENSE    
Interest bearing demand deposits 3,394 3,946
Money market deposits 2,352 1,899
Savings deposits 923 522
Certificates of deposit 4,054 3,903
Total interest expense on deposits 10,723 10,270
Federal Home Loan Bank borrowings 8,232 6,337
Other short-term borrowings 870 1,556
Subordinated debt and junior subordinated debt 2,461 2,529
Total interest expense 22,286 20,692
NET INTEREST INCOME 120,162 98,361
Provision for credit losses 29,821 2,507
Net interest income after provision for credit losses 90,341 95,854
NON-INTEREST INCOME    
Electronic banking fees 4,254 5,892
Net securities brokerage revenue 1,679 1,860
Bank-owned life insurance 1,769 1,319
Mortgage banking income 1,276 1,056
Net securities gains 1,491 657
Net gain on other real estate owned and other assets 169 136
Other income 3,802 3,189
Total non-interest income 28,009 27,773
NON-INTEREST EXPENSE    
Salaries and wages 38,910 30,940
Employee benefits 10,373 9,989
Net occupancy 7,084 5,566
Equipment 6,039 4,833
Marketing 1,138 1,243
FDIC insurance 2,113 1,353
Amortization of intangible assets 3,374 2,514
Restructuring and merger-related expense 5,164 3,107
Other operating expenses 17,138 14,887
Total non-interest expense 91,333 74,432
Income before provision for income taxes 27,017 49,195
Provision for income taxes 3,621 8,858
NET INCOME $ 23,396 $ 40,337
EARNINGS PER COMMON SHARE    
Basic $ 0.35 $ 0.74
Diluted $ 0.35 $ 0.74
AVERAGE COMMON SHARES OUTSTANDING    
Basic 67,486,550 54,598,499
Diluted 67,587,446 54,706,337
DIVIDENDS DECLARED PER COMMON SHARE $ 0.32 $ 0.31
COMPREHENSIVE INCOME $ 63,336 $ 60,110
Total Trust Fees [Member]    
NON-INTEREST INCOME    
NON-INTEREST INCOME 6,952 7,115
Service Charges on Deposits [Member]    
NON-INTEREST INCOME    
NON-INTEREST INCOME $ 6,617 $ 6,549