Q2--12-310000203596false10http://fasb.org/us-gaap/2025#IncomeTaxExpenseBenefithttp://fasb.org/us-gaap/2025#IncomeTaxExpenseBenefithttp://fasb.org/us-gaap/2025#IncomeTaxExpenseBenefithttp://fasb.org/us-gaap/2025#IncomeTaxExpenseBenefithttp://fasb.org/us-gaap/2025#IncomeTaxExpenseBenefithttp://fasb.org/us-gaap/2025#IncomeTaxExpenseBenefithttp://fasb.org/us-gaap/2025#IncomeTaxExpenseBenefithttp://fasb.org/us-gaap/2025#IncomeTaxExpenseBenefithttp://fasb.org/us-gaap/2025#OtherAssetshttp://fasb.org/us-gaap/2025#OtherLiabilitieshttp://fasb.org/us-gaap/2025#OtherAssetshttp://fasb.org/us-gaap/2025#OtherLiabilitieshttp://www.wesbanco.com/20250630#NetSwapFeeAndValuationIncomeLosshttp://www.wesbanco.com/20250630#NetSwapFeeAndValuationIncomeLosshttp://www.wesbanco.com/20250630#NetSwapFeeAndValuationIncomeLosshttp://www.wesbanco.com/20250630#NetSwapFeeAndValuationIncomeLosshttp://www.wesbanco.com/20250630#NonInterestIncomeDerivedFromMortgageBankingActivitieshttp://www.wesbanco.com/20250630#NonInterestIncomeDerivedFromMortgageBankingActivitieshttp://www.wesbanco.com/20250630#NonInterestIncomeDerivedFromMortgageBankingActivitieshttp://www.wesbanco.com/20250630#NonInterestIncomeDerivedFromMortgageBankingActivitieshttp://www.wesbanco.com/20250630#NonInterestIncomeDerivedFromMortgageBankingActivitieshttp://www.wesbanco.com/20250630#NonInterestIncomeDerivedFromMortgageBankingActivitieshttp://www.wesbanco.com/20250630#NonInterestIncomeDerivedFromMortgageBankingActivitieshttp://www.wesbanco.com/20250630#NonInterestIncomeDerivedFromMortgageBankingActivitieshttp://www.wesbanco.com/20250630#PresidentAndChiefExecutiveOfficerMember0000203596us-gaap:ConsumerPortfolioSegmentMemberwsbc:LoanModificationExtendedMaturityAndPaymentDeferralMember2024-06-300000203596us-gaap:HomeEquityMemberwsbc:CurrentPeriodGrossChargeOffsMember2025-06-300000203596us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2025-06-300000203596us-gaap:ExtendedMaturityMemberwsbc:CommercialAndIndustrialMember2025-04-012025-06-300000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SubstandardMemberus-gaap:RealEstateLoanMember2025-06-300000203596us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-06-300000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:NonperformingFinancingReceivableMemberwsbc:CommercialRealEstateLandAndConstructionMember2024-04-012024-06-300000203596us-gaap:ConsumerPortfolioSegmentMemberwsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:FinancialAssetNotPastDueMember2024-06-300000203596wsbc:CommercialAndIndustrialExcludingPaycheckProtectionProgramMember2024-12-310000203596us-gaap:CarryingReportedAmountFairValueDisclosureMember2025-06-300000203596us-gaap:CriticizedMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberwsbc:CommercialRealEstateLandAndConstructionMember2025-06-300000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberwsbc:CommercialRealEstateLandAndConstructionMember2025-06-300000203596wsbc:PremierFinancialCorporationMember2025-02-272025-02-270000203596us-gaap:InterestRateLockCommitmentsMember2024-01-012024-06-300000203596wsbc:CommercialAndIndustrialMemberus-gaap:PassMember2024-12-310000203596wsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-06-300000203596us-gaap:PreferredStockMember2024-12-310000203596us-gaap:FinancingReceivables30To59DaysPastDueMemberwsbc:NonAccrualLoansMember2024-12-310000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2025-06-300000203596us-gaap:CorporateDebtSecuritiesMemberus-gaap:AccountingStandardsUpdate201613Member2023-12-310000203596wsbc:CommercialBankingFeesMember2025-04-012025-06-300000203596us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-04-012025-06-300000203596us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMember2024-12-310000203596us-gaap:CriticizedMemberwsbc:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2024-12-310000203596wsbc:EquityAndDebtSecurityTradesMember2025-04-012025-06-300000203596us-gaap:FinancialAssetNotPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2024-12-310000203596wsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancialAssetPastDueMember2024-06-300000203596us-gaap:OtherContractMemberus-gaap:InterestRateLockCommitmentsMember2024-12-310000203596us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:FairValueMeasurementsNonrecurringMember2025-01-012025-06-300000203596us-gaap:NonperformingFinancingReceivableMember2025-06-300000203596wsbc:CurrentPeriodGrossChargeOffsMemberus-gaap:ResidentialPortfolioSegmentMember2024-12-310000203596us-gaap:NonperformingFinancingReceivableMemberus-gaap:ResidentialPortfolioSegmentMember2025-01-012025-06-300000203596us-gaap:ConsumerPortfolioSegmentMember2023-12-310000203596wsbc:AccumulatedUnrealizedGainsLossesOnSecuritiesAvailableForSaleMember2023-12-310000203596us-gaap:ResidentialPortfolioSegmentMember2025-01-012025-06-300000203596us-gaap:DeferredCompensationShareBasedPaymentsMember2024-04-012024-06-300000203596wsbc:ManagedMoneyMember2025-04-012025-06-300000203596us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-06-300000203596us-gaap:FairValueInputsLevel2Memberus-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberwsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:RealEstateLoanMember2025-06-300000203596us-gaap:HeldtomaturitySecuritiesMember2024-12-310000203596us-gaap:DeferredCompensationShareBasedPaymentsMember2024-12-310000203596us-gaap:FinancingReceivables30To59DaysPastDueMemberwsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:ResidentialPortfolioSegmentMember2024-06-300000203596us-gaap:CommonStockMember2025-01-012025-06-300000203596us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-01-012024-06-300000203596us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberwsbc:AccumulatedUnrealizedGainsLossesOnSecuritiesAvailableForSaleMember2025-04-012025-06-300000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMemberwsbc:CurrentPeriodGrossChargeOffsMember2024-12-310000203596us-gaap:NonperformingFinancingReceivableMember2024-01-012024-06-300000203596us-gaap:OperatingSegmentsMemberwsbc:TrustAndInvestmentServicesMember2025-04-012025-06-300000203596wsbc:PaymentProcessingFeesMember2025-04-012025-06-300000203596us-gaap:OperatingSegmentsMemberwsbc:EquipmentAndSoftwareMemberwsbc:CommunityBankingMember2024-04-012024-06-300000203596us-gaap:CommercialMortgageBackedSecuritiesMember2025-06-300000203596us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMembersrt:MinimumMember2025-01-012025-06-300000203596us-gaap:RetainedEarningsMember2024-12-3100002035962024-12-012024-12-310000203596us-gaap:InterestRateSwapMember2025-04-012025-06-300000203596us-gaap:CommonStockMember2024-03-310000203596us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommercialMortgageBackedSecuritiesMember2025-06-300000203596us-gaap:HomeEquityMember2024-12-310000203596us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommercialMortgageBackedSecuritiesMember2025-06-300000203596wsbc:AccumulatedUnrealizedGainsLossesOnSecuritiesAvailableForSaleMember2024-04-012024-06-300000203596us-gaap:SubstandardMemberwsbc:CommercialRealEstateLandAndConstructionMemberus-gaap:CommercialPortfolioSegmentMember2025-06-300000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberwsbc:CommercialRealEstateLandAndConstructionMember2024-12-310000203596us-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300000203596us-gaap:InterestRateSwapMemberwsbc:LoanSwapsMember2024-12-310000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberwsbc:CommercialRealEstateLandAndConstructionMember2025-06-300000203596us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberwsbc:CommercialAndIndustrialMember2025-06-300000203596us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PaymentDeferralMember2024-01-012024-06-300000203596us-gaap:DepositsMember2025-01-012025-06-300000203596wsbc:NonAccrualLoansMemberus-gaap:FinancialAssetPastDueMember2024-12-310000203596us-gaap:OperatingSegmentsMemberus-gaap:OccupancyMemberwsbc:CommunityBankingMember2024-04-012024-06-300000203596us-gaap:FairValueInputsLevel2Memberus-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300000203596us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300000203596us-gaap:OperatingSegmentsMemberwsbc:CommunityBankingMember2024-01-012024-06-300000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310000203596wsbc:FinancingReceivablesCurrentPastDueMemberus-gaap:HomeEquityMember2024-12-310000203596us-gaap:OperatingSegmentsMemberwsbc:CommunityBankingMember2024-04-012024-06-300000203596us-gaap:DeferredCompensationShareBasedPaymentsMember2025-03-310000203596us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2025-06-300000203596us-gaap:CommercialRealEstatePortfolioSegmentMember2024-12-310000203596us-gaap:ExtendedMaturityAndInterestRateReductionMember2025-01-012025-06-300000203596us-gaap:FiduciaryAndTrustMember2025-01-012025-06-300000203596us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:AccountingStandardsUpdate201613Member2024-01-012024-06-300000203596wsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:FinancialAssetNotPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2024-06-300000203596us-gaap:AccountingStandardsUpdate201613Member2024-12-310000203596us-gaap:ConsumerPortfolioSegmentMember2024-12-310000203596wsbc:CommercialAndIndustrialMembersrt:MaximumMember2025-01-012025-06-300000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberwsbc:CommercialRealEstateLandAndConstructionMemberwsbc:CurrentPeriodGrossChargeOffsMember2024-12-310000203596us-gaap:OperatingSegmentsMemberus-gaap:OccupancyMemberwsbc:CommunityBankingMember2025-04-012025-06-300000203596us-gaap:DepositsMember2024-04-012024-06-300000203596us-gaap:SubstandardMemberwsbc:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2024-12-310000203596us-gaap:ResidentialPortfolioSegmentMember2024-12-310000203596us-gaap:FairValueInputsLevel3Member2024-12-310000203596us-gaap:FairValueInputsLevel2Memberus-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000203596us-gaap:NonperformingFinancingReceivableMemberus-gaap:HomeEquityMember2024-04-012024-06-300000203596us-gaap:DeferredCompensationShareBasedPaymentsMember2024-03-310000203596us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300000203596wsbc:PersonalServiceChargesMember2024-01-012024-06-300000203596wsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:RealEstateLoanMember2025-06-300000203596us-gaap:InterestRateLockCommitmentsMember2025-04-012025-06-300000203596us-gaap:ConsumerPortfolioSegmentMemberus-gaap:NonperformingFinancingReceivableMember2025-04-012025-06-300000203596wsbc:CommercialAndIndustrialMemberus-gaap:PassMember2025-06-300000203596us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-06-300000203596us-gaap:RealEstateLoanMemberus-gaap:CommercialPortfolioSegmentMember2025-06-300000203596us-gaap:AccountingStandardsUpdate201613Member2024-01-012024-06-300000203596us-gaap:AccountingStandardsUpdate201613Member2025-01-012025-06-300000203596wsbc:TrustAccountFeesMember2024-01-012024-06-300000203596us-gaap:ExtendedMaturityMember2025-01-012025-06-300000203596us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000203596us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2024-12-310000203596us-gaap:ExtendedMaturityMember2025-04-012025-06-300000203596us-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300000203596us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberwsbc:CommercialRealEstateLandAndConstructionMember2025-06-300000203596wsbc:CommercialAndIndustrialMember2024-01-012024-06-300000203596us-gaap:ConsumerPortfolioSegmentMemberwsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-06-300000203596wsbc:AccumulatedUnrealizedGainsLossesOnSecuritiesAvailableForSaleMember2025-06-300000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:PassMemberwsbc:CommercialRealEstateLandAndConstructionMember2025-06-300000203596us-gaap:LimitedLiabilityCompanyMember2024-12-310000203596us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:AccountingStandardsUpdate201613Member2025-06-300000203596wsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:FinancialAssetNotPastDueMemberwsbc:CommercialAndIndustrialMember2024-06-300000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:NonperformingFinancingReceivableMember2025-01-012025-06-300000203596us-gaap:DeferredCompensationShareBasedPaymentsMember2024-06-300000203596wsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-06-300000203596wsbc:PaymentProcessingFeesMember2024-01-012024-06-300000203596us-gaap:ConsumerPortfolioSegmentMemberwsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-06-300000203596us-gaap:EmployeeStockOptionMember2024-04-012024-06-300000203596us-gaap:HomeEquityMemberwsbc:CurrentPeriodGrossChargeOffsMember2024-12-310000203596wsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:FinancialAssetNotPastDueMember2025-06-300000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:PassMemberwsbc:CommercialRealEstateLandAndConstructionMember2024-12-310000203596us-gaap:InterestRateSwapMember2024-01-012024-06-300000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberwsbc:CommercialRealEstateLandAndConstructionMemberus-gaap:NonperformingFinancingReceivableMember2025-04-012025-06-300000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-310000203596us-gaap:FinancingReceivables30To59DaysPastDueMemberwsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:HomeEquityMember2025-06-300000203596us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2025-06-300000203596us-gaap:AdditionalPaidInCapitalMember2024-06-300000203596wsbc:TrustAccountFeesMember2024-04-012024-06-300000203596wsbc:EquityAndDebtSecurityTradesMember2024-01-012024-06-300000203596wsbc:TrailCommissionsMember2025-01-012025-06-300000203596us-gaap:RetainedEarningsMember2024-01-012024-06-300000203596wsbc:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2025-06-300000203596wsbc:RiskParticipationOutAgreementMember2025-06-300000203596wsbc:MortgageMember2025-01-012025-06-300000203596wsbc:TreasuryStockCommonAndPreferredStockMember2024-06-300000203596us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-06-300000203596us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberwsbc:NonAccrualLoansMember2024-12-310000203596wsbc:GrantorTrustsMember2024-12-310000203596us-gaap:FairValueInputsLevel2Memberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300000203596us-gaap:ResidentialPortfolioSegmentMemberus-gaap:PaymentDeferralMember2024-04-012024-06-300000203596us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-310000203596us-gaap:ResidentialPortfolioSegmentMemberus-gaap:PaymentDeferralMember2025-01-012025-06-300000203596us-gaap:ResidentialPortfolioSegmentMember2023-12-310000203596us-gaap:NonperformingFinancingReceivableMember2025-04-012025-06-300000203596us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-06-300000203596us-gaap:ExtendedMaturityMemberwsbc:CommercialAndIndustrialMember2024-01-012024-06-300000203596us-gaap:HomeEquityMember2025-06-300000203596us-gaap:FinancingReceivables30To59DaysPastDueMemberwsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberwsbc:CommercialAndIndustrialMember2024-06-300000203596us-gaap:ResidentialPortfolioSegmentMember2025-04-012025-06-300000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancialAssetPastDueMember2025-06-300000203596wsbc:CommercialAndIndustrialMemberus-gaap:FinancialAssetPastDueMember2024-12-310000203596wsbc:CommercialAndIndustrialMemberus-gaap:PaymentDeferralMember2025-01-012025-06-300000203596wsbc:RiskParticipationInAgreementsMember2025-06-300000203596us-gaap:ProductAndServiceOtherMember2025-01-012025-06-300000203596us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:HomeEquityMember2025-06-300000203596wsbc:CommercialAndIndustrialMember2025-01-012025-06-300000203596us-gaap:ConsumerPortfolioSegmentMemberwsbc:CurrentPeriodGrossChargeOffsMember2024-12-310000203596us-gaap:FiduciaryAndTrustMember2024-04-012024-06-300000203596us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMember2024-12-310000203596wsbc:CommercialAndIndustrialMemberus-gaap:NonperformingFinancingReceivableMember2024-04-012024-06-300000203596us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300000203596us-gaap:RealEstateLoanMemberus-gaap:CommercialPortfolioSegmentMember2024-12-310000203596wsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMember2024-06-300000203596wsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberwsbc:CommercialAndIndustrialMember2024-06-300000203596us-gaap:LimitedLiabilityCompanyMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2025-04-012025-06-300000203596wsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberwsbc:CommercialAndIndustrialMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-06-300000203596wsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2025-06-300000203596us-gaap:NonperformingFinancingReceivableMemberus-gaap:ResidentialPortfolioSegmentMember2025-04-012025-06-300000203596wsbc:CommercialAndIndustrialMemberus-gaap:NonperformingFinancingReceivableMember2025-01-012025-06-300000203596wsbc:ManagedMoneyMember2024-04-012024-06-300000203596us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-04-012024-06-300000203596us-gaap:FairValueMeasurementsRecurringMember2024-12-310000203596us-gaap:PaymentDeferralMember2024-01-012024-06-300000203596us-gaap:FinancialAssetPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2025-06-300000203596us-gaap:TreasuryStockCommonMemberwsbc:PremierFinancialCorporationMember2025-02-282025-02-280000203596wsbc:GrantorTrustsMember2025-06-300000203596wsbc:PremierFinancialCorporationMemberwsbc:CommunityBankingMember2025-06-300000203596wsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:ResidentialPortfolioSegmentMember2024-06-300000203596us-gaap:CommonStockMember2024-06-300000203596wsbc:ForwardTBAContractsMember2025-01-012025-06-300000203596us-gaap:CorporateDebtSecuritiesMemberus-gaap:AccountingStandardsUpdate201613Member2024-06-300000203596us-gaap:FinancialAssetNotPastDueMemberwsbc:NonAccrualLoansMember2025-06-300000203596us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-12-310000203596us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000203596us-gaap:NonperformingFinancingReceivableMemberus-gaap:ResidentialPortfolioSegmentMember2024-01-012024-06-300000203596us-gaap:HomeEquityMember2024-01-012024-06-300000203596us-gaap:InterestRateSwapMember2024-04-012024-06-300000203596us-gaap:OperatingSegmentsMemberus-gaap:OccupancyMemberwsbc:CommunityBankingMember2025-01-012025-06-300000203596us-gaap:ConsumerPortfolioSegmentMemberwsbc:LoanModificationExtendedMaturityAndPaymentDeferralMember2025-06-300000203596us-gaap:RestrictedStockMember2025-01-012025-06-300000203596us-gaap:ConsumerPortfolioSegmentMember2024-06-300000203596us-gaap:RetainedEarningsMember2024-03-310000203596wsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:HomeEquityMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-06-300000203596us-gaap:NonperformingFinancingReceivableMember2024-12-310000203596us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2024-12-310000203596us-gaap:FinancingReceivables30To59DaysPastDueMemberwsbc:LoanModificationExtendedMaturityAndPaymentDeferralMember2024-06-300000203596wsbc:CommercialBankingFeesMember2024-04-012024-06-300000203596us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2025-06-300000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:PassMember2025-06-300000203596us-gaap:PreferredStockMember2025-06-300000203596wsbc:CommercialAndIndustrialMemberwsbc:CurrentPeriodGrossChargeOffsMember2025-06-3000002035962024-06-300000203596wsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberwsbc:CommercialAndIndustrialMemberus-gaap:FinancialAssetPastDueMember2024-06-300000203596wsbc:NetSwapFeeAndValuationIncomeMember2025-01-012025-06-300000203596us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2024-12-310000203596us-gaap:ConsumerPortfolioSegmentMemberwsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:FinancialAssetNotPastDueMember2025-06-300000203596wsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMemberus-gaap:RealEstateLoanMember2024-06-3000002035962024-12-310000203596us-gaap:OperatingSegmentsMemberwsbc:CommunityBankingMember2025-01-012025-06-300000203596us-gaap:RealEstateLoanMemberus-gaap:PassMemberus-gaap:CommercialPortfolioSegmentMember2025-06-300000203596us-gaap:ExtendedMaturityMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMember2024-01-012024-06-300000203596us-gaap:ConsumerPortfolioSegmentMember2024-01-012024-06-300000203596us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2025-06-300000203596us-gaap:ConsumerPortfolioSegmentMemberwsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:FinancialAssetPastDueMember2024-06-300000203596us-gaap:ResidentialPortfolioSegmentMemberus-gaap:PaymentDeferralMember2024-01-012024-06-300000203596us-gaap:OperatingSegmentsMemberwsbc:TrustAndInvestmentServicesMember2024-01-012024-06-300000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMemberus-gaap:RealEstateLoanMember2025-06-300000203596wsbc:PremierFinancialCorporationMember2024-01-012024-06-300000203596us-gaap:ContractualInterestRateReductionMember2025-01-012025-06-300000203596wsbc:CommercialBankingFeesMember2024-01-012024-06-300000203596us-gaap:PaymentDeferralMember2025-01-012025-06-300000203596us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-12-310000203596us-gaap:CriticizedMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMember2024-12-310000203596us-gaap:UnfundedLoanCommitmentMember2025-01-012025-06-300000203596us-gaap:OperatingSegmentsMemberus-gaap:CorporateAndOtherMember2025-01-012025-06-300000203596us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310000203596us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-310000203596us-gaap:HomeEquityMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310000203596us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2025-06-300000203596us-gaap:FairValueInputsLevel2Member2024-12-310000203596us-gaap:InterestRateLockCommitmentsMember2024-04-012024-06-300000203596us-gaap:NonperformingFinancingReceivableMemberus-gaap:ResidentialPortfolioSegmentMember2024-04-012024-06-300000203596wsbc:PremierFinancialCorporationMember2025-03-310000203596wsbc:PaymentProcessingFeesMember2024-04-012024-06-300000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMember2025-06-300000203596us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-300000203596wsbc:PersonalServiceChargesMember2025-04-012025-06-300000203596us-gaap:ConsumerPortfolioSegmentMember2025-01-012025-06-300000203596wsbc:ManagedMoneyMember2024-01-012024-06-300000203596us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommercialMortgageBackedSecuritiesMember2024-12-310000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMemberwsbc:CommercialRealEstateLandAndConstructionMember2025-06-300000203596us-gaap:OperatingSegmentsMemberwsbc:TrustAndInvestmentServicesMember2024-04-012024-06-300000203596us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2025-06-300000203596us-gaap:CriticizedMemberus-gaap:RealEstateLoanMemberus-gaap:CommercialPortfolioSegmentMember2025-06-300000203596us-gaap:CriticizedMemberus-gaap:RealEstateLoanMemberus-gaap:CommercialPortfolioSegmentMember2024-12-310000203596us-gaap:OperatingSegmentsMember2024-01-012024-06-300000203596us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-06-300000203596us-gaap:FairValueInputsLevel2Member2025-06-3000002035962023-12-310000203596us-gaap:LimitedLiabilityCompanyMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2024-01-012024-06-300000203596us-gaap:CommonStockMember2024-12-310000203596us-gaap:ContractualInterestRateReductionMember2025-04-012025-06-300000203596wsbc:CommercialAndIndustrialMemberus-gaap:NonperformingFinancingReceivableMember2024-01-012024-06-300000203596wsbc:CommercialAndIndustrialMemberus-gaap:PaymentDeferralMember2024-01-012024-06-300000203596wsbc:TrailCommissionsMember2025-04-012025-06-300000203596wsbc:DepositOverdraftMember2025-01-012025-06-300000203596wsbc:AccumulatedUnrealizedGainsLossesOnSecuritiesAvailableForSaleMember2024-01-012024-06-300000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMember2024-04-012024-06-300000203596us-gaap:ExtendedMaturityMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMember2025-01-012025-06-300000203596us-gaap:AdditionalPaidInCapitalMember2024-01-012024-06-300000203596us-gaap:SubstandardMemberus-gaap:RealEstateLoanMemberus-gaap:CommercialPortfolioSegmentMember2025-06-300000203596us-gaap:PreferredStockMember2024-06-300000203596wsbc:AnnuityCommissionsMember2025-01-012025-06-300000203596us-gaap:CriticizedMemberwsbc:CommercialRealEstateLandAndConstructionMemberus-gaap:CommercialPortfolioSegmentMember2024-12-310000203596us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2025-06-300000203596us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-04-012025-06-300000203596us-gaap:OperatingSegmentsMemberwsbc:EquipmentAndSoftwareMemberwsbc:CommunityBankingMember2024-01-012024-06-300000203596us-gaap:RetainedEarningsMember2024-06-300000203596wsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:HomeEquityMember2024-06-300000203596us-gaap:ConsumerPortfolioSegmentMemberus-gaap:NonperformingFinancingReceivableMember2025-06-300000203596wsbc:PersonalServiceChargesMember2025-01-012025-06-300000203596wsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMemberwsbc:CommercialRealEstateLandAndConstructionMember2024-06-300000203596us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2024-01-012024-12-310000203596us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PaymentDeferralMember2025-01-012025-06-300000203596wsbc:NetSwapFeeAndValuationIncomeMember2024-01-012024-06-300000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:NonperformingFinancingReceivableMember2024-04-012024-06-300000203596us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-01-012025-06-300000203596us-gaap:NonperformingFinancingReceivableMember2024-04-012024-06-300000203596wsbc:LoanModificationExtendedMaturityAndPaymentDeferralMember2025-06-300000203596us-gaap:ExtendedMaturityMember2024-01-012024-06-300000203596us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2025-06-300000203596srt:MinimumMember2025-06-300000203596us-gaap:ExtendedMaturityMemberwsbc:CommercialAndIndustrialMember2024-04-012024-06-300000203596us-gaap:SubstandardMemberus-gaap:CommercialPortfolioSegmentMember2024-12-310000203596us-gaap:AdditionalPaidInCapitalMember2025-06-300000203596us-gaap:UnfundedLoanCommitmentMember2024-01-012024-06-300000203596wsbc:NetSwapFeeAndValuationIncomeMember2024-04-012024-06-300000203596us-gaap:USStatesAndPoliticalSubdivisionsMember2024-12-310000203596us-gaap:FinancialAssetPastDueMember2024-12-310000203596us-gaap:OperatingSegmentsMemberwsbc:EquipmentAndSoftwareMemberwsbc:CommunityBankingMember2025-04-012025-06-300000203596us-gaap:OtherContractMemberus-gaap:InterestRateLockCommitmentsMember2025-06-300000203596us-gaap:USStatesAndPoliticalSubdivisionsMember2025-06-300000203596us-gaap:DepositsMember2025-04-012025-06-300000203596wsbc:EquityAndDebtSecurityTradesMember2024-04-012024-06-300000203596us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-01-012025-06-300000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMemberwsbc:CommercialRealEstateLandAndConstructionMember2024-12-310000203596us-gaap:ConsumerPortfolioSegmentMember2025-04-012025-06-300000203596us-gaap:AssetPledgedAsCollateralWithoutRightMember2025-06-300000203596wsbc:CommercialAndIndustrialMemberus-gaap:PassMemberus-gaap:CommercialPortfolioSegmentMember2025-06-300000203596us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310000203596us-gaap:RetainedEarningsMember2025-06-300000203596us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PaymentDeferralMember2024-04-012024-06-300000203596us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-06-300000203596wsbc:PremierFinancialCorporationMember2024-08-012024-08-010000203596wsbc:PremierFinancialCorporationMember2025-01-012025-06-300000203596wsbc:PremierFinancialCorporationMember2025-06-300000203596wsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancialAssetPastDueMember2025-06-300000203596wsbc:DepositOverdraftMember2024-12-310000203596wsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:HomeEquityMemberus-gaap:FinancialAssetPastDueMember2024-06-300000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancialAssetPastDueMember2024-12-310000203596us-gaap:FairValueMeasurementsNonrecurringMember2024-12-310000203596wsbc:TreasuryStockCommonAndPreferredStockMember2025-01-012025-06-300000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2025-06-300000203596us-gaap:FinancingReceivables30To59DaysPastDueMemberwsbc:NonAccrualLoansMember2025-06-300000203596wsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberwsbc:CommercialAndIndustrialMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-06-300000203596us-gaap:OperatingSegmentsMember2024-04-012024-06-300000203596wsbc:ManagedMoneyMember2025-01-012025-06-300000203596wsbc:NetSwapFeeAndValuationIncomeMember2025-04-012025-06-300000203596us-gaap:OtherContractMemberwsbc:ForwardTBAContractsMember2024-12-310000203596wsbc:CommercialAndIndustrialMemberus-gaap:FinancialAssetPastDueMember2025-06-300000203596us-gaap:CommonStockMember2025-04-012025-06-300000203596us-gaap:HomeEquityMemberus-gaap:PaymentDeferralMember2024-01-012024-06-300000203596wsbc:CommercialAndIndustrialMemberus-gaap:PaymentDeferralMember2025-04-012025-06-300000203596us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:HomeEquityMember2025-06-300000203596us-gaap:EquityMethodInvestmentsMembersrt:ScenarioForecastMember2025-01-012025-12-310000203596wsbc:CommercialAndIndustrialMember2025-04-012025-06-300000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberwsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:FinancialAssetNotPastDueMemberus-gaap:RealEstateLoanMember2025-06-300000203596wsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberwsbc:CommercialRealEstateLandAndConstructionMember2025-06-300000203596us-gaap:OtherContractMemberwsbc:ForwardTBAContractsMember2025-06-300000203596wsbc:TreasuryStockCommonAndPreferredStockMember2024-12-310000203596wsbc:CommercialAndIndustrialMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310000203596us-gaap:ResidentialPortfolioSegmentMember2024-04-012024-06-300000203596us-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310000203596wsbc:DepositarySharesMember2025-01-012025-06-300000203596us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2024-12-310000203596us-gaap:NonperformingFinancingReceivableMemberus-gaap:HomeEquityMember2025-04-012025-06-300000203596wsbc:CommercialAndIndustrialMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-06-300000203596wsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberwsbc:CommercialRealEstateLandAndConstructionMemberus-gaap:FinancialAssetPastDueMember2025-06-300000203596us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:AccountingStandardsUpdate201613Member2023-12-310000203596us-gaap:FairValueInputsLevel2Memberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000203596us-gaap:CriticizedMemberwsbc:CommercialAndIndustrialMember2024-12-310000203596us-gaap:CriticizedMemberwsbc:CommercialAndIndustrialMember2025-06-300000203596us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-12-310000203596wsbc:CommercialAndIndustrialMemberus-gaap:PassMemberus-gaap:CommercialPortfolioSegmentMember2024-12-310000203596wsbc:NetSwapFeeAndValuationLossIncomeMember2025-01-012025-06-300000203596us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:AccountingStandardsUpdate201613Member2024-12-310000203596us-gaap:ExtendedMaturityMemberwsbc:CommercialAndIndustrialMember2025-01-012025-06-300000203596us-gaap:FinancialAssetNotPastDueMemberus-gaap:HomeEquityMember2025-06-300000203596us-gaap:SubstandardMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberwsbc:CommercialRealEstateLandAndConstructionMember2025-06-300000203596us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-01-012024-06-300000203596us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:HomeEquityMember2024-12-310000203596us-gaap:RealEstateLoanMemberus-gaap:PassMemberus-gaap:CommercialPortfolioSegmentMember2024-12-310000203596us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2024-12-310000203596us-gaap:DeferredCompensationShareBasedPaymentsMember2025-04-012025-06-300000203596wsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:FinancialAssetPastDueMember2025-06-300000203596wsbc:TreasuryStockCommonAndPreferredStockMember2024-04-012024-06-300000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:ExtendedMaturityAndInterestRateReductionMember2025-01-012025-06-300000203596us-gaap:FairValueMeasurementsRecurringMember2025-06-300000203596wsbc:UsGovernmentSecuritiesAndMortgageBackedAndCollateralizedSecuritiesIssuedByDirectGovernmentalEntityOrGovernmentSponsoredEntityMember2025-01-012025-06-300000203596us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMemberwsbc:LoanModificationExtendedMaturityAndPaymentDeferralMember2024-06-300000203596wsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:HomeEquityMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-06-300000203596wsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-06-300000203596wsbc:AnnuityCommissionsMember2024-01-012024-06-300000203596us-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2024-12-310000203596us-gaap:HomeEquityMember2024-04-012024-06-300000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMember2024-01-012024-06-3000002035962024-04-012024-06-300000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2024-12-310000203596us-gaap:FinancialAssetNotPastDueMemberwsbc:CommercialAndIndustrialMember2024-12-310000203596wsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:FinancialAssetNotPastDueMemberus-gaap:HomeEquityMember2024-06-300000203596us-gaap:AccountingStandardsUpdate202307Member2025-06-300000203596us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMember2025-06-300000203596wsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:FinancialAssetPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2025-06-300000203596us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-12-310000203596us-gaap:FinancingReceivables60To89DaysPastDueMember2025-06-300000203596wsbc:PremierFinancialCorporationMember2024-04-012024-06-300000203596wsbc:FinancingReceivablesCurrentPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2025-06-300000203596wsbc:ForwardTBAContractsMember2025-04-012025-06-300000203596wsbc:ForwardTBAContractsMember2024-04-012024-06-300000203596us-gaap:HomeEquityMemberus-gaap:PaymentDeferralMember2025-01-012025-06-300000203596us-gaap:ResidentialPortfolioSegmentMember2024-06-300000203596wsbc:CommercialAndIndustrialMember2024-12-310000203596us-gaap:EstimateOfFairValueFairValueDisclosureMember2025-06-300000203596us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-12-310000203596us-gaap:ExtendedMaturityMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMember2024-04-012024-06-300000203596us-gaap:InterestRateSwapMember2025-04-012025-06-300000203596wsbc:WesMarkFeesMember2024-01-012024-06-300000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:NonperformingFinancingReceivableMemberwsbc:CommercialRealEstateLandAndConstructionMember2025-01-012025-06-300000203596us-gaap:EmployeeStockOptionMember2025-04-012025-06-3000002035962025-06-300000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-06-300000203596wsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2024-06-300000203596us-gaap:ResidentialPortfolioSegmentMember2024-01-012024-06-300000203596us-gaap:CorporateDebtSecuritiesMemberus-gaap:AccountingStandardsUpdate201613Member2024-01-012024-06-300000203596us-gaap:FairValueInputsLevel2Memberus-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000203596wsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberwsbc:CommercialAndIndustrialMemberus-gaap:FinancialAssetPastDueMember2025-06-300000203596us-gaap:OperatingSegmentsMember2025-04-012025-06-300000203596wsbc:FinancingReceivablesCurrentPastDueMemberus-gaap:HomeEquityMember2025-06-300000203596us-gaap:CorporateDebtSecuritiesMemberus-gaap:AccountingStandardsUpdate201613Member2024-12-310000203596us-gaap:HomeEquityMemberus-gaap:FinancialAssetPastDueMember2025-06-300000203596us-gaap:AssetPledgedAsCollateralWithoutRightMember2024-12-310000203596us-gaap:FairValueInputsLevel3Member2025-06-300000203596wsbc:PremierFinancialCorporationMember2025-02-280000203596wsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:FinancialAssetNotPastDueMember2024-06-300000203596us-gaap:HomeEquityMemberus-gaap:NonperformingFinancingReceivableMember2024-12-310000203596us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000203596us-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000203596wsbc:CommercialAndIndustrialMember2025-06-300000203596us-gaap:AssetBackedSecuritiesMember2025-06-300000203596us-gaap:HomeEquityMember2025-04-012025-06-300000203596wsbc:PremierFinancialCorporationMemberwsbc:CommunityBankingMember2025-02-282025-02-280000203596wsbc:TreasuryStockCommonAndPreferredStockMember2024-03-310000203596us-gaap:CommercialRealEstatePortfolioSegmentMember2025-06-300000203596us-gaap:HomeEquityMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-06-300000203596us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberwsbc:NonAccrualLoansMember2025-06-300000203596us-gaap:RestrictedStockMember2024-01-012024-06-300000203596us-gaap:EmployeeStockOptionMember2024-01-012024-06-300000203596us-gaap:CommercialPortfolioSegmentMember2024-12-310000203596us-gaap:PreferredStockMember2023-12-310000203596us-gaap:ExtendedMaturityMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberwsbc:CommercialRealEstateLandAndConstructionMember2024-01-012024-06-300000203596us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2025-06-300000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberwsbc:CommercialRealEstateLandAndConstructionMember2023-12-310000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberwsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:FinancialAssetNotPastDueMemberwsbc:CommercialRealEstateLandAndConstructionMember2025-06-300000203596wsbc:CommercialAndIndustrialMemberus-gaap:PaymentDeferralMember2024-04-012024-06-300000203596us-gaap:CommonStockMember2024-04-012024-06-300000203596wsbc:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2024-12-3100002035962024-01-012024-11-300000203596wsbc:AnnuityCommissionsMember2025-04-012025-06-300000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:NonperformingFinancingReceivableMemberus-gaap:RealEstateLoanMember2025-04-012025-06-300000203596wsbc:FinancingReceivablesCurrentPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2024-12-310000203596wsbc:WesMarkFeesMember2025-04-012025-06-300000203596us-gaap:SubstandardMemberus-gaap:CommercialPortfolioSegmentMember2025-06-300000203596us-gaap:ConsumerPortfolioSegmentMemberwsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-06-300000203596us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-310000203596us-gaap:SubstandardMemberus-gaap:RealEstateLoanMemberus-gaap:CommercialPortfolioSegmentMember2024-12-310000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberwsbc:CommercialRealEstateLandAndConstructionMember2024-01-012024-06-300000203596us-gaap:PaymentDeferralMember2024-04-012024-06-300000203596wsbc:TreasuryStockCommonAndPreferredStockMember2024-01-012024-06-3000002035962025-03-310000203596us-gaap:SubstandardMemberwsbc:CommercialAndIndustrialMember2025-06-300000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberwsbc:CommercialRealEstateLandAndConstructionMemberus-gaap:FinancialAssetPastDueMember2024-12-310000203596us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-300000203596us-gaap:DeferredCompensationShareBasedPaymentsMember2023-12-310000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberwsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberwsbc:CommercialRealEstateLandAndConstructionMember2025-06-300000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:PassMemberus-gaap:RealEstateLoanMember2024-12-310000203596wsbc:TreasuryStockCommonAndPreferredStockMember2023-12-3100002035962025-07-3100002035962024-03-310000203596us-gaap:CorporateDebtSecuritiesMemberus-gaap:AccountingStandardsUpdate201613Member2025-01-012025-06-300000203596us-gaap:SubstandardMemberwsbc:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2025-06-300000203596srt:MaximumMember2025-06-300000203596wsbc:WesMarkFeesMember2024-04-012024-06-300000203596wsbc:TreasuryStockCommonAndPreferredStockMember2025-06-300000203596us-gaap:RetainedEarningsMember2023-12-310000203596us-gaap:FairValueInputsLevel1Member2025-06-300000203596us-gaap:HomeEquityMemberus-gaap:NonperformingFinancingReceivableMember2025-06-300000203596us-gaap:USTreasurySecuritiesMember2025-06-300000203596wsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberwsbc:CommercialRealEstateLandAndConstructionMember2024-06-300000203596wsbc:CommercialAndIndustrialMemberus-gaap:NonperformingFinancingReceivableMember2025-04-012025-06-300000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:RealEstateLoanMember2025-06-300000203596us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberwsbc:CommercialRealEstateLandAndConstructionMember2024-12-310000203596wsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:FinancialAssetNotPastDueMemberus-gaap:HomeEquityMember2025-06-300000203596wsbc:RiskParticipationOutAgreementMember2024-12-310000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:NonperformingFinancingReceivableMember2024-12-310000203596wsbc:CommercialRealEstateLandAndConstructionMemberus-gaap:CommercialPortfolioSegmentMember2025-06-300000203596us-gaap:CommonStockMember2023-12-310000203596wsbc:DepositOverdraftMember2024-06-300000203596wsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-06-300000203596us-gaap:OperatingSegmentsMemberus-gaap:OccupancyMemberwsbc:CommunityBankingMember2024-01-012024-06-300000203596us-gaap:ExtendedMaturityMember2024-04-012024-06-300000203596us-gaap:AccountingStandardsUpdate201613Member2025-06-300000203596us-gaap:CommonStockMember2025-03-310000203596us-gaap:FinancingReceivables30To59DaysPastDueMember2025-06-300000203596wsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:FinancialAssetNotPastDueMemberwsbc:CommercialAndIndustrialMember2025-06-300000203596us-gaap:InterestRateSwapMember2024-01-012024-06-300000203596us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300000203596wsbc:PremierFinancialCorporationMember2025-02-282025-02-280000203596us-gaap:FinancialAssetNotPastDueMember2024-12-310000203596wsbc:NonAccrualLoansMember2024-12-310000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMember2024-06-300000203596us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMembersrt:MaximumMember2025-01-012025-06-300000203596us-gaap:FinancialAssetNotPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2025-06-300000203596us-gaap:ConsumerPortfolioSegmentMemberwsbc:CurrentPeriodGrossChargeOffsMember2025-06-300000203596us-gaap:FinancingReceivables30To59DaysPastDueMemberwsbc:CommercialAndIndustrialMember2025-06-300000203596us-gaap:EstimateOfFairValueFairValueDisclosureMember2024-12-310000203596us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberwsbc:CommercialRealEstateLandAndConstructionMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-06-3000002035962024-12-012025-06-300000203596us-gaap:LimitedLiabilityCompanyMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2024-04-012024-06-300000203596us-gaap:HomeEquityMemberus-gaap:PaymentDeferralMember2025-04-012025-06-300000203596wsbc:AccumulatedUnrealizedGainsLossesOnSecuritiesAvailableForSaleMember2025-04-012025-06-300000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberwsbc:CommercialRealEstateLandAndConstructionMemberus-gaap:NonperformingFinancingReceivableMember2025-06-300000203596us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:AccountingStandardsUpdate201613Member2025-01-012025-06-300000203596us-gaap:AdditionalPaidInCapitalMember2025-01-012025-06-300000203596us-gaap:ConsumerPortfolioSegmentMemberus-gaap:NonperformingFinancingReceivableMember2024-12-310000203596us-gaap:ConsumerPortfolioSegmentMemberwsbc:FinancingReceivablesCurrentPastDueMember2025-06-300000203596us-gaap:InterestRateSwapMember2024-04-012024-06-300000203596us-gaap:CommonStockMember2025-06-300000203596us-gaap:CriticizedMemberus-gaap:CommercialPortfolioSegmentMember2024-12-310000203596wsbc:PremierFinancialCorporationMember2025-04-012025-06-300000203596us-gaap:InterestRateSwapMember2024-12-310000203596wsbc:TrustAccountFeesMember2025-01-012025-06-300000203596us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-06-300000203596us-gaap:AdditionalPaidInCapitalMember2025-03-310000203596us-gaap:OperatingSegmentsMember2025-01-012025-06-300000203596us-gaap:ConsumerPortfolioSegmentMemberwsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-06-300000203596us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:AccountingStandardsUpdate201613Member2024-06-300000203596us-gaap:CorporateDebtSecuritiesMember2025-06-300000203596wsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2024-06-300000203596us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberwsbc:CommercialRealEstateLandAndConstructionMemberus-gaap:FinancialAssetPastDueMember2025-06-300000203596us-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-310000203596wsbc:DepositOverdraftMember2025-06-300000203596us-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMember2025-06-300000203596wsbc:AnnuityCommissionsMember2024-04-012024-06-300000203596us-gaap:FinancialAssetNotPastDueMember2025-06-300000203596us-gaap:AdditionalPaidInCapitalMember2025-04-012025-06-300000203596wsbc:NonAccrualLoansMember2025-06-300000203596us-gaap:FinancialAssetPastDueMember2025-06-300000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:NonperformingFinancingReceivableMember2024-01-012024-06-300000203596wsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberwsbc:CommercialAndIndustrialMember2025-06-300000203596us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-06-300000203596wsbc:CommercialRealEstateLandAndConstructionMemberus-gaap:PassMemberus-gaap:CommercialPortfolioSegmentMember2025-06-300000203596us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-12-310000203596wsbc:LoanModificationExtendedMaturityAndPaymentDeferralMember2024-06-300000203596wsbc:EquityAndDebtSecurityTradesMember2025-01-012025-06-300000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:RealEstateLoanMember2024-12-310000203596wsbc:PremierFinancialCorporationMember2025-02-270000203596us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2025-06-300000203596wsbc:CurrentPeriodGrossChargeOffsMemberus-gaap:ResidentialPortfolioSegmentMember2025-06-300000203596wsbc:NonAccrualLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310000203596us-gaap:CriticizedMemberwsbc:CommercialRealEstateLandAndConstructionMemberus-gaap:CommercialPortfolioSegmentMember2025-06-300000203596us-gaap:OperatingSegmentsMemberwsbc:CommunityBankingMember2025-04-012025-06-300000203596us-gaap:CorporateDebtSecuritiesMember2024-12-310000203596us-gaap:PassMemberus-gaap:CommercialPortfolioSegmentMember2025-06-300000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberwsbc:CommercialRealEstateLandAndConstructionMember2025-01-012025-06-300000203596us-gaap:AdditionalPaidInCapitalMember2024-12-310000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:NonperformingFinancingReceivableMember2025-06-300000203596wsbc:ForwardTBAContractsMember2024-01-012024-06-300000203596us-gaap:NonperformingFinancingReceivableMemberus-gaap:ResidentialPortfolioSegmentMember2024-12-310000203596wsbc:TrustAndInvestmentServicesMember2025-06-300000203596wsbc:DigitalBankingIncomeMember2025-01-012025-06-300000203596us-gaap:EquityMethodInvestmentsMember2024-01-012024-12-310000203596wsbc:CommercialAndIndustrialExcludingPaycheckProtectionProgramMember2025-06-300000203596us-gaap:ConsumerPortfolioSegmentMemberus-gaap:NonperformingFinancingReceivableMember2024-01-012024-06-300000203596wsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:ResidentialPortfolioSegmentMember2025-06-300000203596us-gaap:LimitedLiabilityCompanyMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2025-01-012025-06-300000203596wsbc:PaymentProcessingFeesMember2025-01-012025-06-300000203596wsbc:NonAccrualLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-06-300000203596us-gaap:FiduciaryAndTrustMember2024-01-012024-06-300000203596us-gaap:ConsumerPortfolioSegmentMemberus-gaap:NonperformingFinancingReceivableMember2025-01-012025-06-300000203596wsbc:CommercialAndIndustrialMemberus-gaap:NonperformingFinancingReceivableMember2025-06-300000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-06-300000203596wsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-06-3000002035962025-04-012025-06-300000203596wsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2025-06-300000203596us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000203596us-gaap:ConsumerPortfolioSegmentMemberwsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:FinancialAssetPastDueMember2025-06-3000002035962024-01-012024-12-310000203596wsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:FinancialAssetNotPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2025-06-300000203596us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000203596us-gaap:CorporateDebtSecuritiesMemberus-gaap:AccountingStandardsUpdate201613Member2025-06-300000203596us-gaap:AccountingStandardsUpdate202309Member2025-06-300000203596us-gaap:CommonStockMember2024-01-012024-06-300000203596wsbc:PersonalServiceChargesMember2024-04-012024-06-300000203596us-gaap:HomeEquityMember2023-12-310000203596us-gaap:NonperformingFinancingReceivableMember2025-01-012025-06-300000203596us-gaap:RetainedEarningsMember2024-04-012024-06-300000203596wsbc:CommercialAndIndustrialMember2024-04-012024-06-300000203596wsbc:CommercialBankingFeesMember2025-01-012025-06-300000203596us-gaap:DeferredCompensationShareBasedPaymentsMember2024-01-012024-06-300000203596wsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberwsbc:CommercialAndIndustrialMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-06-300000203596us-gaap:InterestRateSwapMember2025-01-012025-06-300000203596us-gaap:PaymentDeferralMember2025-04-012025-06-300000203596us-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2025-06-300000203596us-gaap:CommonStockMember2025-01-012025-06-300000203596us-gaap:PassMemberwsbc:CommercialRealEstateLandAndConstructionMemberus-gaap:CommercialPortfolioSegmentMember2024-12-310000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMember2025-01-012025-06-300000203596us-gaap:FinancialAssetNotPastDueMemberwsbc:CommercialAndIndustrialMember2025-06-300000203596us-gaap:AdditionalPaidInCapitalMember2023-12-3100002035962025-01-012025-06-300000203596us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberwsbc:AccumulatedUnrealizedGainsLossesOnSecuritiesAvailableForSaleMember2024-04-012024-06-300000203596wsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:HomeEquityMemberus-gaap:FinancialAssetPastDueMember2025-06-300000203596us-gaap:FinancingReceivables30To59DaysPastDueMemberwsbc:LoanModificationExtendedMaturityAndPaymentDeferralMember2025-06-300000203596wsbc:NonAccrualLoansMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310000203596us-gaap:DeferredCompensationShareBasedPaymentsMember2025-01-012025-06-300000203596wsbc:TrustAccountFeesMember2025-04-012025-06-300000203596us-gaap:NonperformingFinancingReceivableMemberus-gaap:ResidentialPortfolioSegmentMember2025-06-300000203596us-gaap:HeldtomaturitySecuritiesMember2025-06-300000203596us-gaap:CoreDepositsMember2025-01-012025-06-300000203596wsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:FinancialAssetPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2024-06-300000203596wsbc:CommercialAndIndustrialMember2023-12-310000203596us-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMember2024-12-310000203596us-gaap:InterestRateSwapMember2025-06-300000203596us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310000203596wsbc:RiskParticipationInAgreementsMember2024-12-310000203596us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommercialMortgageBackedSecuritiesMember2024-12-310000203596us-gaap:ResidentialPortfolioSegmentMember2025-06-300000203596us-gaap:ExtendedMaturityMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberwsbc:CommercialRealEstateLandAndConstructionMember2025-01-012025-06-300000203596wsbc:WesMarkFeesMember2025-01-012025-06-300000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMemberus-gaap:RealEstateLoanMember2024-12-310000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:PaymentDeferralMember2025-01-012025-06-300000203596wsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:HomeEquityMember2024-06-300000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310000203596us-gaap:AccountingStandardsUpdate201613Member2023-12-310000203596us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-310000203596us-gaap:OtherAssetsMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2024-12-310000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-06-300000203596us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberwsbc:AccumulatedUnrealizedGainsLossesOnSecuritiesAvailableForSaleMember2025-01-012025-06-300000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberwsbc:CommercialRealEstateLandAndConstructionMemberus-gaap:NonperformingFinancingReceivableMember2024-01-012024-06-300000203596wsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:FinancialAssetPastDueMember2024-06-300000203596us-gaap:HomeEquityMember2024-06-300000203596us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:FairValueMeasurementsNonrecurringMember2024-01-012024-12-310000203596wsbc:TrustAndInvestmentServicesMember2024-06-3000002035962024-01-012024-06-300000203596us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:HomeEquityMember2024-12-310000203596us-gaap:FairValueInputsLevel2Memberus-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberwsbc:CommercialRealEstateLandAndConstructionMember2024-06-300000203596us-gaap:OperatingSegmentsMemberus-gaap:CorporateAndOtherMember2025-04-012025-06-300000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberwsbc:CommercialRealEstateLandAndConstructionMember2024-04-012024-06-300000203596us-gaap:HomeEquityMemberus-gaap:PaymentDeferralMember2024-04-012024-06-300000203596wsbc:DepositOverdraftMember2024-01-012024-06-300000203596us-gaap:PassMemberus-gaap:CommercialPortfolioSegmentMember2024-12-310000203596us-gaap:USTreasurySecuritiesMember2024-12-310000203596wsbc:CommercialAndIndustrialMemberwsbc:CurrentPeriodGrossChargeOffsMember2024-12-310000203596us-gaap:FairValueInputsLevel1Member2024-12-310000203596us-gaap:InterestRateLockCommitmentsMember2025-01-012025-06-300000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SubstandardMemberus-gaap:RealEstateLoanMember2024-12-310000203596us-gaap:FinancingReceivables30To59DaysPastDueMemberwsbc:CommercialAndIndustrialMember2024-12-310000203596us-gaap:InterestRateSwapMemberwsbc:LoanSwapsMember2025-06-300000203596us-gaap:AccountingStandardsUpdate201613Member2024-06-300000203596wsbc:AccumulatedUnrealizedGainsLossesOnSecuritiesAvailableForSaleMember2024-06-300000203596us-gaap:HomeEquityMember2025-01-012025-06-300000203596wsbc:AccumulatedUnrealizedGainsLossesOnSecuritiesAvailableForSaleMember2025-01-012025-06-300000203596us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-06-300000203596us-gaap:FairValueMeasurementsNonrecurringMember2025-06-300000203596us-gaap:CriticizedMemberus-gaap:CommercialPortfolioSegmentMember2025-06-300000203596us-gaap:ResidentialPortfolioSegmentMemberus-gaap:PaymentDeferralMember2025-04-012025-06-300000203596us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PaymentDeferralMember2025-04-012025-06-300000203596wsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:HomeEquityMember2025-06-300000203596us-gaap:EmployeeStockOptionMember2025-01-012025-06-300000203596us-gaap:RetainedEarningsMember2025-03-310000203596us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-04-012024-06-300000203596us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-06-300000203596us-gaap:HomeEquityMemberus-gaap:NonperformingFinancingReceivableMember2024-01-012024-06-300000203596wsbc:AccumulatedUnrealizedGainsLossesOnSecuritiesAvailableForSaleMember2024-12-310000203596us-gaap:InterestRateSwapMember2025-01-012025-06-300000203596us-gaap:DeferredCompensationShareBasedPaymentsMember2025-06-300000203596us-gaap:HomeEquityMemberus-gaap:NonperformingFinancingReceivableMember2025-01-012025-06-300000203596us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310000203596us-gaap:SubstandardMemberwsbc:CommercialRealEstateLandAndConstructionMemberus-gaap:CommercialPortfolioSegmentMember2024-12-310000203596us-gaap:OtherAssetsMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2025-06-300000203596us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310000203596wsbc:TrailCommissionsMember2024-04-012024-06-300000203596wsbc:NonAccrualLoansMemberus-gaap:FinancialAssetPastDueMember2025-06-300000203596wsbc:TrustAndInvestmentServicesMemberwsbc:PremierFinancialCorporationMember2025-06-300000203596us-gaap:ExtendedMaturityMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberwsbc:CommercialRealEstateLandAndConstructionMember2024-04-012024-06-300000203596us-gaap:PreferredStockMember2025-03-310000203596us-gaap:PreferredStockMember2024-03-310000203596wsbc:CommercialAndIndustrialMember2024-06-300000203596us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2024-12-310000203596us-gaap:OperatingSegmentsMemberus-gaap:CorporateAndOtherMember2024-01-012024-06-300000203596us-gaap:DepositsMember2024-01-012024-06-300000203596us-gaap:OperatingSegmentsMemberwsbc:EquipmentAndSoftwareMemberwsbc:CommunityBankingMember2025-01-012025-06-300000203596us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-06-300000203596us-gaap:CriticizedMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMember2025-06-300000203596us-gaap:FinancialAssetNotPastDueMemberus-gaap:HomeEquityMember2024-12-310000203596us-gaap:OperatingSegmentsMemberwsbc:TrustAndInvestmentServicesMember2025-01-012025-06-300000203596us-gaap:CarryingReportedAmountFairValueDisclosureMember2024-12-310000203596us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberwsbc:AccumulatedUnrealizedGainsLossesOnSecuritiesAvailableForSaleMember2024-01-012024-06-300000203596us-gaap:ConsumerPortfolioSegmentMemberwsbc:FinancingReceivablesCurrentPastDueMember2024-12-310000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMemberwsbc:CurrentPeriodGrossChargeOffsMember2025-06-300000203596us-gaap:FinancingReceivables30To59DaysPastDueMemberwsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:HomeEquityMember2024-06-300000203596us-gaap:RetainedEarningsMember2025-04-012025-06-300000203596us-gaap:ConsumerPortfolioSegmentMember2025-06-300000203596us-gaap:LimitedLiabilityCompanyMember2025-06-300000203596us-gaap:OperatingSegmentsMemberus-gaap:CorporateAndOtherMember2024-04-012024-06-300000203596us-gaap:FinancialAssetPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2024-12-310000203596wsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:HomeEquityMember2025-06-300000203596wsbc:LoanModificationExtendedMaturityAndPaymentDeferralMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-06-300000203596us-gaap:SubstandardMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberwsbc:CommercialRealEstateLandAndConstructionMember2024-12-310000203596us-gaap:HomeEquityMemberus-gaap:FinancialAssetPastDueMember2024-12-310000203596us-gaap:CriticizedMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberwsbc:CommercialRealEstateLandAndConstructionMember2024-12-310000203596us-gaap:RetainedEarningsMember2025-01-012025-06-300000203596wsbc:TrailCommissionsMember2024-01-012024-06-300000203596us-gaap:CriticizedMemberwsbc:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2025-06-300000203596us-gaap:ConsumerPortfolioSegmentMember2024-04-012024-06-300000203596us-gaap:AdditionalPaidInCapitalMember2024-03-310000203596us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMember2023-12-310000203596us-gaap:SubstandardMemberwsbc:CommercialAndIndustrialMember2024-12-310000203596wsbc:CommercialAndIndustrialMemberus-gaap:ContractualInterestRateReductionMember2025-04-012025-06-300000203596wsbc:CommercialAndIndustrialMemberus-gaap:ContractualInterestRateReductionMember2025-01-012025-06-300000203596wsbc:DepositOverdraftMember2023-12-310000203596us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-04-012025-06-300000203596us-gaap:CommercialMortgageBackedSecuritiesMember2024-12-310000203596us-gaap:FiduciaryAndTrustMember2025-04-012025-06-300000203596us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberwsbc:CommercialAndIndustrialMember2024-12-310000203596us-gaap:ConsumerPortfolioSegmentMemberus-gaap:NonperformingFinancingReceivableMember2024-04-012024-06-300000203596wsbc:CommercialRealEstateLandAndConstructionMemberus-gaap:CommercialPortfolioSegmentMember2024-12-310000203596us-gaap:CommercialPortfolioSegmentMember2025-06-30wsbc:Branchiso4217:USDxbrli:sharesxbrli:purewsbc:Segmentxbrli:shareswsbc:Holdingwsbc:Borrowerwsbc:Partnershipwsbc:Securityiso4217:USDwsbc:Derivative

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2025

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from to

Commission File Number 001-39442

 

WESBANCO, INC.

(Exact name of Registrant as specified in its charter)

 

West Virginia

 

55-0571723

(State of incorporation)

 

(IRS Employer Identification No.)

 

 

 

1 Bank Plaza, Wheeling, WV

 

26003

(Address of principal executive offices)

 

(Zip Code)

 

Registrant's telephone number, including area code: 304-234-9000

 

NOT APPLICABLE

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol

Name of each exchange on which registered

Common Stock $2.0833 Par Value

WSBC

NASDAQ Global Select Market

Depositary Shares (each representing 1/40th interest in a share of 6.75% Fixed-Rate Reset Non-Cumulative Perpetual Preferred Stock, Series A)

WSBCP

 

NASDAQ Global Select Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

Accelerated filer

Non-accelerated filer

 

Smaller reporting company

 

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes ☐ No

As of July 31, 2025, there were 95,989,823 shares of Wesbanco, Inc. common stock, $2.0833 par value, outstanding.

 

 


 

WESBANCO, INC.

TABLE OF CONTENTS

 

Item

No.

ITEM

Page

No.

 

PART I - FINANCIAL INFORMATION

 

1

Financial Statements

2

Consolidated Balance Sheets at June 30, 2025 (unaudited) and December 31, 2024

2

Consolidated Statements of Income for the three and six months ended June 30, 2025 and 2024 (unaudited)

3

 

Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2025 and 2024 (unaudited)

4

Consolidated Statements of Changes in Shareholders' Equity for the three and six months ended June 30, 2025 and 2024 (unaudited)

5

Consolidated Condensed Statements of Cash Flows for the six months ended June 30, 2025 and 2024 (unaudited)

7

Notes to Consolidated Financial Statements (unaudited)

8

 

2

Management’s Discussion and Analysis of Financial Condition and Results of Operations

45

 

3

Quantitative and Qualitative Disclosures About Market Risk

62

 

 

4

Controls and Procedures

64

 

PART II – OTHER INFORMATION

 

1

Legal Proceedings

65

 

 

 

2

Unregistered Sales of Equity Securities and Use of Proceeds

65

 

 

 

5

Other Information

65

 

 

 

6

Exhibits

66

 

Signatures

67

 

1


 

PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

WESBANCO, INC. CONSOLIDATED BALANCE SHEETS

 

 

 

June 30,

 

 

December 31,

 

(unaudited, in thousands, except shares)

 

2025

 

 

2024

 

ASSETS

 

 

 

 

 

 

Cash and due from banks, including interest bearing amounts of $754,275 and $425,866, respectively

 

$

1,157,030

 

 

$

568,137

 

Securities:

 

 

 

 

 

 

Equity securities, at fair value

 

 

29,538

 

 

 

13,427

 

Available-for-sale debt securities, at fair value

 

 

3,222,819

 

 

 

2,246,072

 

Held-to-maturity debt securities (fair values of $1,006,110 and $1,006,817, respectively)

 

 

1,137,782

 

 

 

1,152,906

 

Allowance for credit losses, held-to-maturity debt securities

 

 

(178

)

 

 

(146

)

       Net held-to-maturity debt securities

 

 

1,137,604

 

 

 

1,152,760

 

Total securities

 

 

4,389,961

 

 

 

3,412,259

 

Loans held for sale

 

 

123,019

 

 

 

18,695

 

Portfolio loans, net of unearned income

 

 

18,828,626

 

 

 

12,656,429

 

Allowance for credit losses - loans

 

 

(223,866

)

 

 

(138,766

)

Net portfolio loans

 

 

18,604,760

 

 

 

12,517,663

 

Premises and equipment, net

 

 

274,137

 

 

 

219,076

 

Accrued interest receivable

 

 

106,410

 

 

 

78,324

 

Goodwill and other intangible assets, net

 

 

1,745,170

 

 

 

1,124,016

 

Bank-owned life insurance

 

 

552,051

 

 

 

360,738

 

Other assets

 

 

619,038

 

 

 

385,390

 

Total Assets

 

$

27,571,576

 

 

$

18,684,298

 

LIABILITIES

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

Non-interest bearing demand

 

$

5,328,181

 

 

$

3,842,758

 

Interest bearing demand

 

 

4,865,091

 

 

 

3,771,314

 

Money market

 

 

4,825,154

 

 

 

2,429,977

 

Savings deposits

 

 

3,192,943

 

 

 

2,362,736

 

Certificates of deposit

 

 

2,943,187

 

 

 

1,726,932

 

Total deposits

 

 

21,154,556

 

 

 

14,133,717

 

Federal Home Loan Bank borrowings

 

 

1,750,000

 

 

 

1,000,000

 

Other short-term borrowings

 

 

103,666

 

 

 

192,073

 

Subordinated debt and junior subordinated debt

 

 

357,762

 

 

 

279,308

 

Total borrowings

 

 

2,211,428

 

 

 

1,471,381

 

Accrued interest payable

 

 

25,967

 

 

 

14,228

 

Other liabilities

 

 

360,405

 

 

 

274,691

 

Total Liabilities

 

 

23,752,356

 

 

 

15,894,017

 

SHAREHOLDERS' EQUITY

 

 

 

 

 

 

Preferred stock, no par value, 1,000,000 shares authorized; 150,000 shares 6.75% non-cumulative perpetual preferred stock, Series A, liquidation preference $150,000,000, issued and outstanding at June 30, 2025 and December 31, 2024, respectively

 

 

144,484

 

 

 

144,484

 

Common stock, $2.0833 par value; 200,000,000 shares authorized; 95,986,023 and 75,354,034 shares issued; 95,986,023 and 66,919,805 shares outstanding at June 30, 2025 and December 31, 2024, respectively

 

 

199,967

 

 

 

156,985

 

Capital surplus

 

 

2,485,458

 

 

 

1,809,679

 

Retained earnings

 

 

1,165,058

 

 

 

1,192,091

 

Treasury stock (0 and 8,434,229 shares - at cost, respectively)

 

 

 

 

 

(292,244

)

Accumulated other comprehensive loss

 

 

(173,644

)

 

 

(218,632

)

Deferred benefits for directors

 

 

(2,103

)

 

 

(2,082

)

Total Shareholders' Equity

 

 

3,819,220

 

 

 

2,790,281

 

Total Liabilities and Shareholders' Equity

 

$

27,571,576

 

 

$

18,684,298

 

 

See Notes to Consolidated Financial Statements.

2


 

WESBANCO, INC. CONSOLIDATED STATEMENTS OF INCOME

 

 

 

For the Three Months
Ended June 30,

 

 

For the Six Months
Ended June 30,

 

(unaudited, in thousands, except shares and per share amounts)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

INTEREST AND DIVIDEND INCOME

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

290,104

 

 

$

175,361

 

 

$

508,512

 

 

$

342,335

 

Interest and dividends on securities:

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

31,066

 

 

 

16,929

 

 

 

53,314

 

 

 

34,334

 

Tax-exempt

 

 

4,616

 

 

 

4,556

 

 

 

9,145

 

 

 

9,142

 

Total interest and dividends on securities

 

 

35,682

 

 

 

21,485

 

 

 

62,459

 

 

 

43,476

 

Other interest income

 

 

10,596

 

 

 

6,147

 

 

 

18,643

 

 

 

12,516

 

Total interest and dividend income

 

 

336,382

 

 

 

202,993

 

 

 

589,614

 

 

 

398,327

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing demand deposits

 

 

30,405

 

 

 

26,925

 

 

 

59,782

 

 

 

52,516

 

Money market deposits

 

 

36,287

 

 

 

18,443

 

 

 

57,422

 

 

 

34,557

 

Savings deposits

 

 

8,670

 

 

 

7,883

 

 

 

16,029

 

 

 

15,549

 

Certificates of deposit

 

 

21,442

 

 

 

11,982

 

 

 

39,999

 

 

 

22,229

 

Total interest expense on deposits

 

 

96,804

 

 

 

65,233

 

 

 

173,232

 

 

 

124,851

 

Federal Home Loan Bank borrowings

 

 

16,683

 

 

 

16,227

 

 

 

29,718

 

 

 

33,227

 

Other short-term borrowings

 

 

816

 

 

 

896

 

 

 

1,938

 

 

 

1,570

 

Subordinated debt and junior subordinated debt

 

 

5,310

 

 

 

4,044

 

 

 

9,438

 

 

 

8,119

 

Total interest expense

 

 

119,613

 

 

 

86,400

 

 

 

214,326

 

 

 

167,767

 

NET INTEREST INCOME

 

 

216,769

 

 

 

116,593

 

 

 

375,288

 

 

 

230,560

 

Provision for credit losses

 

 

3,218

 

 

 

10,541

 

 

 

72,101

 

 

 

14,555

 

Net interest income after provision for credit losses

 

 

213,551

 

 

 

106,052

 

 

 

303,187

 

 

 

216,005

 

NON-INTEREST INCOME

 

 

 

 

 

 

 

 

Trust fees

 

 

9,657

 

 

 

7,303

 

 

18,355

 

 

 

15,385

 

Service charges on deposits

 

 

10,484

 

 

 

7,111

 

 

19,070

 

 

 

13,895

 

Digital banking income

 

 

7,325

 

 

 

5,040

 

 

12,730

 

 

 

9,745

 

Net swap fee and valuation income

 

 

746

 

 

 

1,776

 

 

 

1,706

 

 

 

3,339

 

Net securities brokerage revenue

 

 

3,348

 

 

 

2,601

 

 

6,049

 

 

 

5,149

 

Bank-owned life insurance

 

 

3,450

 

 

 

2,791

 

 

6,878

 

 

 

4,859

 

Mortgage banking income

 

 

2,364

 

 

 

1,069

 

 

3,504

 

 

 

1,762

 

Net securities gains

 

 

1,410

 

 

 

135

 

 

1,092

 

 

 

672

 

Net gain on other real estate owned and other assets

 

 

111

 

 

 

34

 

 

71

 

 

 

188

 

Other income

 

 

5,062

 

 

 

3,495

 

 

9,167

 

 

 

6,990

 

Total non-interest income

 

 

43,957

 

 

 

31,355

 

 

78,622

 

 

 

61,984

 

NON-INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and wages

 

 

60,153

 

 

 

43,991

 

 

 

108,730

 

 

 

86,988

 

Employee benefits

 

 

18,857

 

 

 

10,579

 

 

 

31,827

 

 

 

22,763

 

Net occupancy

 

 

8,119

 

 

 

6,309

 

 

 

15,897

 

 

 

12,932

 

Equipment and software

 

 

17,140

 

 

 

10,457

 

 

 

30,190

 

 

 

20,465

 

Marketing

 

 

1,864

 

 

 

2,371

 

 

 

4,246

 

 

 

4,256

 

FDIC insurance

 

 

5,479

 

 

 

3,523

 

 

 

9,666

 

 

 

6,971

 

Amortization of intangible assets

 

 

9,204

 

 

 

2,072

 

 

 

13,427

 

 

 

4,164

 

Restructuring and merger-related expense

 

 

41,056

 

 

 

3,777

 

 

 

61,066

 

 

 

3,777

 

Other operating expenses

 

 

24,663

 

 

 

19,313

 

 

 

45,451

 

 

 

37,269

 

Total non-interest expense

 

 

186,535

 

 

 

102,392

 

 

 

320,500

 

 

 

199,585

 

Income before provision for income taxes

 

 

70,973

 

 

 

35,015

 

 

 

61,309

 

 

 

78,404

 

Provision for income taxes

 

 

13,558

 

 

 

6,099

 

 

 

12,886

 

 

 

13,795

 

Net income

 

 

57,415

 

 

 

28,916

 

 

 

48,423

 

 

 

64,609

 

Preferred stock dividends

 

 

2,531

 

 

 

2,531

 

 

 

5,063

 

 

 

5,063

 

Net income available to common shareholders

 

$

54,884

 

 

$

26,385

 

 

$

43,360

 

 

$

59,546

 

EARNINGS PER COMMON SHARE

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.57

 

 

$

0.44

 

 

$

0.50

 

 

$

1.00

 

Diluted

 

$

0.57

 

 

$

0.44

 

 

$

0.50

 

 

$

1.00

 

AVERAGE COMMON SHARES OUTSTANDING

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

95,744,980

 

 

 

59,521,872

 

 

 

86,339,970

 

 

 

59,452,315

 

Diluted

 

 

95,808,310

 

 

 

59,656,429

 

 

 

86,466,701

 

 

 

59,592,960

 

DIVIDENDS DECLARED PER COMMON SHARE

 

$

0.37

 

 

$

0.36

 

 

$

0.74

 

 

$

0.72

 

See Notes to Consolidated Financial Statements.

3


 

WESBANCO, INC. CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

 

 

For the Three Months
Ended June 30,

 

 

For the Six Months
Ended June 30,

 

(unaudited, in thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Net income

 

$

57,415

 

 

$

28,916

 

 

$

48,423

 

 

$

64,609

 

Debt securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized gains (losses) on debt securities available-for-sale

 

 

24,533

 

 

 

(210

)

 

 

61,558

 

 

 

(11,113

)

Related income tax effect

 

 

(7,103

)

 

 

50

 

 

 

(15,992

)

 

 

2,835

 

Net securities (gains) losses reclassified into earnings

 

 

(9

)

 

 

12

 

 

 

(50

)

 

 

12

 

Related income tax effect

 

 

(207

)

 

 

(61

)

 

 

(253

)

 

 

(119

)

Net effect on other comprehensive income (loss) for the period

 

 

17,214

 

 

 

(209

)

 

 

45,263

 

 

 

(8,385

)

Defined benefit plans:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of net gain and prior service costs

 

 

(194

)

 

 

(101

)

 

 

(366

)

 

 

(202

)

Related income tax effect

 

 

46

 

 

 

24

 

 

 

91

 

 

 

72

 

Net effect on other comprehensive loss for the period

 

 

(148

)

 

 

(77

)

 

 

(275

)

 

 

(130

)

Total other comprehensive income (loss)

 

 

17,066

 

 

 

(286

)

 

 

44,988

 

 

 

(8,515

)

Comprehensive income

 

$

74,481

 

 

$

28,630

 

 

$

93,411

 

 

$

56,094

 

 

See Notes to Consolidated Financial Statements.

 

4


 

WESBANCO, INC. CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

 

 

 

For the Three Months Ended June 30, 2025 and 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Preferred

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

Deferred

 

 

 

 

(unaudited, in thousands, except

 

Stock

 

 

Shares

 

 

 

 

 

Capital

 

 

Retained

 

 

Treasury

 

 

Comprehensive

 

 

Benefits for

 

 

 

 

   shares and per share amounts)

 

Amount

 

 

Outstanding

 

 

Amount

 

 

Surplus

 

 

Earnings

 

 

Stock

 

 

Income (Loss)

 

 

Directors

 

 

Total

 

March 31, 2025

 

$

144,484

 

 

 

95,672,204

 

 

$

199,313

 

 

$

2,485,223

 

 

$

1,145,396

 

 

$

 

 

$

(190,710

)

 

$

(2,127

)

 

$

3,781,579

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

57,415

 

 

 

 

 

 

 

 

 

 

 

 

57,415

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,066

 

 

 

 

 

 

17,066

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

74,481

 

Common dividends declared ($0.37 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(35,221

)

 

 

 

 

 

 

 

 

 

 

 

(35,221

)

Preferred dividends declared ($16.875 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,532

)

 

 

 

 

 

 

 

 

 

 

 

(2,532

)

Stock issued for dividend reinvestment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Treasury shares acquired

 

 

 

 

 

(51,198

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options exercised

 

 

 

 

 

5,625

 

 

 

6

 

 

 

54

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

60

 

Restricted stock granted

 

 

 

 

 

359,392

 

 

 

648

 

 

 

(2,206

)

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,558

)

Stock compensation expense

 

 

 

 

 

 

 

 

 

 

 

2,477

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,477

 

Deferred benefits for directors - net

 

 

 

 

 

 

 

 

 

 

 

(90

)

 

 

 

 

 

 

 

 

 

 

 

24

 

 

 

(66

)

June 30, 2025

 

$

144,484

 

 

 

95,986,023

 

 

$

199,967

 

 

$

2,485,458

 

 

$

1,165,058

 

 

$

 

 

$

(173,644

)

 

$

(2,103

)

 

$

3,819,220

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2024

 

$

144,484

 

 

 

59,395,777

 

 

$

141,834

 

 

$

1,636,964

 

 

$

1,154,307

 

 

$

(302,264

)

 

$

(234,922

)

 

$

(2,041

)

 

$

2,538,362

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28,916

 

 

 

 

 

 

 

 

 

 

 

 

28,916

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(286

)

 

 

 

 

 

(286

)

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28,630

 

Common dividends declared ($0.36 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(21,214

)

 

 

 

 

 

 

 

 

 

 

 

(21,214

)

Preferred dividends declared ($16.875 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,531

)

 

 

 

 

 

 

 

 

 

 

 

(2,531

)

Stock issued for dividend reinvestment

 

 

 

 

 

6,878

 

 

 

 

 

 

 

 

 

(261

)

 

 

261

 

 

 

 

 

 

 

 

 

 

Treasury shares acquired

 

 

 

 

 

(46,696

)

 

 

 

 

 

 

 

 

 

 

 

(1,355

)

 

 

 

 

 

 

 

 

(1,355

)

Stock options exercised

 

 

 

 

 

3,375

 

 

 

 

 

 

(52

)

 

 

 

 

 

128

 

 

 

 

 

 

 

 

 

76

 

Restricted stock granted

 

 

 

 

 

219,976

 

 

 

 

 

 

(8,412

)

 

 

 

 

 

8,412

 

 

 

 

 

 

 

 

 

Stock compensation expense

 

 

 

 

 

 

 

 

 

 

 

2,320

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,320

 

Deferred benefits for directors - net

 

 

 

 

 

 

 

 

 

 

 

10

 

 

 

 

 

 

 

 

 

 

 

 

(19

)

 

 

(9

)

June 30, 2024

 

$

144,484

 

 

 

59,579,310

 

 

$

141,834

 

 

$

1,630,830

 

 

$

1,159,217

 

 

$

(294,818

)

 

$

(235,208

)

 

$

(2,060

)

 

$

2,544,279

 

 

5


 

 

 

 

For the Six Months Ended June 30, 2025 and 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Preferred

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

Deferred

 

 

 

 

(unaudited, in thousands, except

 

Stock

 

 

Shares

 

 

 

 

 

Capital

 

 

Retained

 

 

Treasury

 

 

Comprehensive

 

 

Benefits for

 

 

 

 

   shares and per share amounts)

 

Amount

 

 

Outstanding

 

 

Amount

 

 

Surplus

 

 

Earnings

 

 

Stock

 

 

Income (Loss)

 

 

Directors

 

 

Total

 

December 31, 2024

 

$

144,484

 

 

 

66,919,805

 

 

$

156,985

 

 

$

1,809,679

 

 

$

1,192,091

 

 

$

(292,244

)

 

$

(218,632

)

 

$

(2,082

)

 

$

2,790,281

 

Net Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

48,423

 

 

 

 

 

 

 

 

 

 

 

 

48,423

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

44,988

 

 

 

 

 

 

44,988

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

93,411

 

Common dividends declared ($0.74 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(70,393

)

 

 

 

 

 

 

 

 

 

 

 

(70,393

)

Preferred dividends declared ($16.875 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,063

)

 

 

 

 

 

 

 

 

 

 

 

(5,063

)

Stock issued for Premier Financial Corp. ("PFC") acquisition

 

 

 

 

 

28,738,104

 

 

 

42,326

 

 

 

673,826

 

 

 

 

 

 

291,693

 

 

 

 

 

 

 

 

 

1,007,845

 

Treasury shares acquired

 

 

 

 

 

(63,410

)

 

 

 

 

 

325

 

 

 

 

 

 

(2,063

)

 

 

 

 

 

 

 

 

(1,738

)

Stock options exercised

 

 

 

 

 

32,132

 

 

 

9

 

 

 

(272

)

 

 

 

 

 

1,055

 

 

 

 

 

 

 

 

 

792

 

Restricted Stock Granted

 

 

 

 

 

359,392

 

 

 

647

 

 

 

(2,206

)

 

 

 

 

 

1,559

 

 

 

 

 

 

 

 

 

 

Stock Option Expense

 

 

 

 

 

 

 

 

 

 

 

4,184

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,184

 

Deferred benefits for directors - net

 

 

 

 

 

 

 

 

 

 

 

(78

)

 

 

 

 

 

 

 

 

 

 

 

(21

)

 

 

(99

)

June 30, 2025

 

$

144,484

 

 

 

95,986,023

 

 

$

199,967

 

 

$

2,485,458

 

 

$

1,165,058

 

 

$

 

 

$

(173,644

)

 

$

(2,103

)

 

$

3,819,220

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

$

144,484

 

 

 

59,376,435

 

 

$

141,834

 

 

$

1,635,859

 

 

$

1,142,586

 

 

$

(302,995

)

 

$

(226,693

)

 

$

(2,013

)

 

$

2,533,062

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

64,609

 

 

 

 

 

 

 

 

 

 

 

 

64,609

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8,515

)

 

 

 

 

 

(8,515

)

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

56,094

 

Common dividends declared ($0.72 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(42,392

)

 

 

 

 

 

 

 

 

 

 

 

(42,392

)

Preferred dividends declared ($16.875 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,063

)

 

 

 

 

 

 

 

 

 

 

 

(5,063

)

Stock issued for dividend reinvestment

 

 

 

 

 

14,058

 

 

 

 

 

 

 

 

 

(523

)

 

 

523

 

 

 

 

 

 

 

 

 

 

Treasury shares acquired

 

 

 

 

 

(49,729

)

 

 

 

 

 

 

 

 

 

 

 

(1,441

)

 

 

 

 

 

 

 

 

(1,441

)

Stock options exercised

 

 

 

 

 

8,139

 

 

 

 

 

 

(126

)

 

 

 

 

 

302

 

 

 

 

 

 

 

 

 

176

 

Restricted stock granted

 

 

 

 

 

230,407

 

 

 

 

 

 

(8,793

)

 

 

 

 

 

8,793

 

 

 

 

 

 

 

 

 

 

Stock compensation expense

 

 

 

 

 

 

 

 

 

 

 

3,867

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,867

 

Deferred benefits for directors - net

 

 

 

 

 

 

 

 

 

 

 

23

 

 

 

 

 

 

 

 

 

 

 

 

(47

)

 

 

(24

)

June 30, 2024

 

$

144,484

 

 

 

59,579,310

 

 

$

141,834

 

 

$

1,630,830

 

 

$

1,159,217

 

 

$

(294,818

)

 

$

(235,208

)

 

$

(2,060

)

 

$

2,544,279

 

 

See Notes to Consolidated Financial Statements.

 

 

 

 

6


 

WESBANCO, INC. CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

 

 

For the Six Months
Ended June 30,

 

(unaudited, in thousands)

 

2025

 

 

2024

 

NET CASH PROVIDED BY OPERATING ACTIVITIES

 

$

78,627

 

 

$

82,830

 

INVESTING ACTIVITIES

 

 

 

 

 

 

Net increase in loans held for investment

 

 

(251,350

)

 

 

(624,818

)

Available-for-sale debt securities:

 

 

 

 

 

 

Proceeds from sales

 

 

873,835

 

 

 

 

Proceeds from maturities, prepayments and calls

 

 

264,069

 

 

 

129,661

 

Purchases of securities

 

 

(903,886

)

 

 

(51,557

)

Held-to-maturity debt securities:

 

 

 

 

 

 

Proceeds from maturities, prepayments and calls

 

 

18,538

 

 

 

18,847

 

Purchases of securities

 

 

(4,279

)

 

 

 

Purchases of premises and equipment – net

 

 

(11,094

)

 

 

(1,897

)

Net cash received from PFC acquisition

 

 

200,454

 

 

 

 

Sale of portfolio loans - net

 

 

73,893

 

 

 

 

Proceeds from bank owned life insurance

 

 

2,301

 

 

 

1

 

Net cash provided by (used in) investing activities

 

 

262,481

 

 

 

(529,763

)

FINANCING ACTIVITIES

 

 

 

 

 

 

Increase in deposits

 

 

153,941

 

 

 

263,819

 

Proceeds from Federal Home Loan Bank borrowings

 

 

1,175,000

 

 

 

1,175,000

 

Repayment of Federal Home Loan Bank borrowings

 

 

(925,000

)

 

 

(1,050,000

)

Decrease in other short-term borrowings

 

 

(88,407

)

 

 

(136

)

Principal repayments of finance lease obligations

 

 

(2,043

)

 

 

(1,665

)

Dividends paid to common shareholders

 

 

(59,697

)

 

 

(42,351

)

Dividends paid to preferred shareholders

 

 

(5,063

)

 

 

(5,063

)

Issuance of common stock

 

 

104

 

 

 

 

Treasury shares purchased - net

 

 

(1,050

)

 

 

(1,265

)

Net cash provided by financing activities

 

 

247,785

 

 

 

338,339

 

Net increase (decrease) in cash, cash equivalents and restricted cash

 

 

588,893

 

 

 

(108,594

)

Cash, cash equivalents and restricted cash at beginning of the period

 

 

568,137

 

 

 

595,383

 

Cash, cash equivalents and restricted cash at end of the period

 

$

1,157,030

 

 

$

486,789

 

SUPPLEMENTAL DISCLOSURES

 

 

 

 

 

 

Interest paid on deposits and other borrowings

 

$

210,316

 

 

$

163,530

 

Income taxes paid

 

 

21,480

 

 

 

15,985

 

Transfers of loans to other real estate owned

 

 

 

 

 

152

 

Non-cash transactions related to the PFC acquisition

 

 

1,007,845

 

 

 

 

 

See Notes to Consolidated Financial Statements.

7


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of presentation — The accompanying unaudited interim financial statements of Wesbanco, Inc. and its consolidated subsidiaries (“Wesbanco” or the "Company") have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2024.

Wesbanco’s interim financial statements have been prepared following the significant accounting policies disclosed in Note 1 of the Notes to the Consolidated Financial Statements of its 2024 Annual Report on Form 10-K filed with the Securities and Exchange Commission ("SEC"), as well as with the policy changes indicated below. In the opinion of management, the accompanying interim financial information reflects all adjustments, including normal recurring adjustments, necessary to present fairly Wesbanco’s financial position and results of operations for each of the interim periods presented. Certain prior period amounts have been reclassified to conform to the current period presentation. Such reclassifications had no impact on Wesbanco’s net income and shareholders’ equity. Results of operations for interim periods are not necessarily indicative of the results of operations that may be expected for a full year.

Recent accounting pronouncements—The Financial Accounting Standards Board (“FASB”) issued Accounting Standards Updates (“ASU”) as noted below.

ASU 2025-04 Compensation—Stock Compensation (Topic 718) and Revenue from Contracts with Customers (Topic 606)

In May 2025, the FASB issued ASU 2025-04, “Stock Compensation (Topic 718) and Revenue from Contracts with Customers (Topic 606).” The amendments in this Update revise the Master Glossary definition of the term performance condition for share-based consideration payable to a customer. The revised definition incorporates conditions (such as vesting conditions) that are based on the volume or monetary amount of a customer’s purchases (or potential purchases) of goods or services from the grantor (including over a specified period of time). Additionally, the amendments in this Update clarify that a grantor should not apply the guidance in Topic 606 on constraining estimates of variable consideration to share-based consideration payable to a customer. The amendments in this Update are effective for all entities for annual reporting periods (including interim reporting periods within annual reporting periods) beginning after December 15, 2026. Early adoption is permitted for all entities. The adoption of this pronouncement is not expected to have a material impact on the Consolidated Financial Statements.

ASU 2025-03 Business Combinations (Topic 805) and Consolidation (Topic 810): Determining the Accounting Acquirer in the Acquisition of a Variable Interest Entity

In May 2025, the FASB issued ASU 2025-03, “Business Combinations (Topic 805) and Consolidation (Topic 810): Determining the Accounting Acquirer in the Acquisition of a Variable Interest Entity.” The amendments in this update require an entity involved in an acquisition transaction effected primarily by exchanging equity interests when the legal acquiree is a variable interest entity ("VIE") that meets the definition of a business to consider the factors in paragraphs 805-10-55-12 through 55-15 to determine which entity is the accounting acquirer. The amendments in this Update differ from current GAAP because, for certain transactions, they replace the requirement that the primary beneficiary always is the acquirer with an assessment that requires an entity to consider the factors to determine which entity is the accounting acquirer. The amendments in this Update enhance the comparability of financial statements across entities engaging in acquisition transactions effected primarily by exchanging equity interests when the legal acquiree meets the definition of a business. For Wesbanco, the amendments in this Update are effective for all entities for annual reporting periods beginning after December 15, 2026, and interim reporting periods within those annual reporting periods. Early adoption is permitted. The adoption of this pronouncement is not expected to have a material impact on the Consolidated Financial Statements.

ASU 2025-01 & 2024-03 – Income Statement — Reporting Comprehensive Income –Expense Disaggregation Disclosures (Subtopic 220-40)

In November 2024, the FASB issued ASU 2024-03, “Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures.” The amendments in this Update improve financial reporting by requiring that public business entities disclose additional information about specific expense categories in the notes to financial statements at interim and annual reporting periods. This information is generally not presented in the financial statements today. For Wesbanco, the amendments in this Update are effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted. The adoption of this pronouncement is not expected to have a material impact on the Consolidated Financial Statements, but is expected to result in additional disclosures and potential changes to the line items on the Consolidated Statement of Income.

In January 2025, the FASB issued ASU 2025-01, “Income Statement — Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40).” The amendment in this Update amends the effective date of ASU 2024-03 to clarify that all public business entities are required to adopt the guidance in annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted.

ASU 2024-04 – Debt—Debt with Conversion and Other Options (Subtopic 470-20)

In November 2024, the FASB issued ASU 2024-04, “Debt – Debt with Conversion and Other Options (Subtopic 470-20).” The amendments in this Update clarify the requirements for determining whether certain settlements of convertible debt instruments should be accounted for as an induced conversion. Under the amendments, to account for a settlement of a convertible debt instrument as an induced conversion, an inducement offer is required to provide the debt holder with, at a minimum, the consideration (in form and amount) issuable under the conversion privileges provided in

8


 

the terms of the instrument. For Wesbanco, the amendments in this Update are effective for all entities for annual reporting periods beginning after December 15, 2025, and interim reporting periods within those annual reporting periods. Early adoption is permitted for all entities that have adopted the amendments in Update 2020-06. The amendments in this Update permit an entity to apply the new guidance on either a prospective or a retrospective basis. The adoption of this pronouncement is not expected to have a material impact on the Consolidated Financial Statements.

ASU 2024-01 – Compensation – Stock Compensation (Topic 718)

In March 2024, the FASB issued ASU 2024-01, “Stock Compensation (Topic 718).” The amendments in this Update are designed to improve GAAP by adding an illustrative example that includes four fact patterns to demonstrate how an entity should apply the scope guidance in paragraph 718-10-15-3 to determine whether a profits interest award should be accounted for in accordance with Topic 718. The illustrative example is intended to reduce (1) complexity in determining whether a profits interest award is subject to the guidance in Topic 718 and (2) existing diversity in practice. For Wesbanco, the amendments are effective for annual periods beginning after December 15, 2024, and interim periods within those annual periods. Early adoption is permitted for both interim and annual financial statements that have not yet been issued or made available for issuance. If an entity adopts the amendments in an interim period, it should adopt them as of the beginning of the annual period that includes that interim period. This accounting pronouncement is currently not applicable for Wesbanco.

ASU 2023-09 – Income Taxes (Topic 740): Improvements to Income Tax Disclosures

In December 2023, the FASB issued ASU 2023-09, "Income Taxes (Topic 740)." The amendments in this Update related to the rate reconciliation and income taxes paid disclosures and are designed to improve the transparency of income tax disclosures by requiring (1) consistent categories and greater disaggregation of information in the rate reconciliation and (2) income taxes paid disaggregated by jurisdiction. For Wesbanco, the amendments are effective for annual periods beginning after December 15, 2024. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. The adoption of this pronouncement is not expected to have a material impact on the Consolidated Financial Statements, but will result in additional disclosures within the Notes to the Consolidated Financial Statements.

ASU 2023-07—Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures

In November 2023, the FASB issued ASU 2023-07, “Improvements to Reportable Segment Disclosures (Topic 280).” The amendments in this Update improve financial reporting by requiring disclosure of incremental segment information on an annual and interim basis for all public entities to enable investors to develop more decision-useful financial analyses. The amendments in this Update do not change how a public entity identifies its operating segments, aggregates those operating segments, or applies the quantitative thresholds to determine its reportable segments. For Wesbanco, the amendments are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The adoption of this pronouncement did not have a material impact on the Consolidated Financial Statements, but has resulted in additional disclosures within the Notes to the Consolidated Financial Statements related to segment reporting. Please refer to Footnote 14, "Business Segments" for additional information.

ASU 2023-06 - Disclosure Improvements: Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative

In October 2023, the FASB issued ASU 2023-06, "Disclosure Improvements." For entities subject to the SEC’s existing disclosure requirements and for entities required to file or furnish financial statements with or to the SEC in preparation for the sale of or for purposes of issuing securities that are not subject to contractual restrictions on transfer, the effective date for each amendment will be the date on which the SEC’s removal of that related disclosure from Regulation S-X or Regulation S-K becomes effective. If by June 30, 2027, the SEC has not removed the applicable requirement from Regulation S-X or Regulation S-K, the pending content of the related amendment will be removed from the Codification and will not become effective for any entity. The adoption of this pronouncement is not expected to have a material impact on the Consolidated Financial Statements.

ASU 2023-05 – Business Combinations—Joint Venture Formations (Subtopic 805-60): Recognition and Initial Measurement

In August 2023, the FASB issued ASU 2023-05, "Business Combinations - Joint Venture Formations (Subtopic 805-60): Recognition and Initial Measurement," under which an entity that qualifies as either a joint venture or a corporate joint venture as defined in the FASB Accounting Standards Codification ("ASC") master glossary is required to apply a new basis of accounting upon the formation of the joint venture. Specifically, the ASU provides that a joint venture or a corporate joint venture (collectively, “joint ventures”) must initially measure its assets and liabilities at fair value on the formation date. For Wesbanco, the amendments are effective for all joint ventures within the ASU’s scope that are formed on or after January 1, 2025. Early adoption is permitted in any annual or interim period as of the beginning of the related fiscal year. This accounting pronouncement is currently not applicable for Wesbanco.

 

 

 

9


 

NOTE 2. MERGERS AND ACQUISITIONS

 

On February 28, 2025, Wesbanco completed its acquisition of Premier Financial Corp. ("PFC"), a bank holding company headquartered in Defiance, OH. On the acquisition date, PFC had approximately $7.9 billion in assets, excluding goodwill and intangible assets, which included approximately $5.9 billion in portfolio loans and $1.2 billion in investment securities. The PFC acquisition was valued at $1.0 billion, based on Wesbanco's closing stock price per share on February 28, 2025 of $35.07, and resulted in all of PFC's outstanding common shares outstanding immediately prior to the effectiveness of the acquisition, as well as certain of PFC's outstanding equity awards, converting into the right to receive 28,738,104 shares of Wesbanco common stock in the aggregate, of which 20,316,670 were newly issued shares and 8,421,434 were treasury shares. Following completion of the acquisition, PFC shareholders represent approximately 30% of the voting interests in Wesbanco. With the acquisition of PFC, Wesbanco acquired 73 branches and increased its market share in Ohio, while expanding into contiguous markets in northwestern Ohio and Michigan. The assets and liabilities of PFC were recorded on Wesbanco's balance sheets at their preliminary estimated fair values as of February 28, 2025, the acquisition date, and PFC's results of operations have been included in Wesbanco's Consolidated Statements of Income since that date. Based on a preliminary purchase price allocation, Wesbanco recorded $476.2 million in goodwill and $151.5 million in core deposit intangibles in its Community Banking segment, and $6.9 million in customer list intangibles in its Trust and Investment Services segment, which reflects the expected synergies and economies of scale resulting from the acquisition. None of the goodwill is deductible for income tax purposes as the acquisition is accounted for as a tax-free exchange for tax purposes. As a result of the integration of the operations of PFC, it is not practicable to determine revenue or net income included in Wesbanco’s operating results relating to PFC since the date of acquisition, as PFC's results cannot be separately identified. For the three and six months ended June 30, 2025, Wesbanco recorded merger-related expenses of $32.5 million and $53.4 million, respectively, associated with the PFC acquisition.

 

The preliminary purchase price of the PFC acquisition and resulting goodwill is summarized as follows:

 

(unaudited, in thousands)

 

February 28, 2025

 

Purchase price:

 

 

 

Fair value of Wesbanco shares issued

 

$

1,007,845

 

Cash consideration for outstanding PFC shares

 

 

138

 

Total purchase price

 

$

1,007,983

 

Fair value of:

 

 

 

Tangible assets acquired

 

$

7,734,236

 

Core deposit and other intangible assets acquired

 

 

158,406

 

Liabilities assumed

 

 

(7,561,426

)

Net cash received in the acquisition

 

 

200,592

 

Fair value of net assets acquired

 

 

531,808

 

Goodwill recognized

 

$

476,175

 

 

The PFC acquisition was accounted for under the acquisition method of accounting. Assets acquired and liabilities assumed in the acquisition were recorded at their respective acquisition date estimated fair values. These estimates were recorded based on initial valuations available at the acquisition date, and these estimates, including initial accounting for deferred taxes, are considered preliminary as of June 30, 2025, and subject to adjustment for up to one year after the acquisition date. In many cases, the determination of fair value required management to make estimates about discount rates, expected future cash flows, market conditions and other future events that are highly subjective in nature and subject to change. While the Company believes that the information available on the acquisition date provided a reasonable basis for estimating fair value, additional information may be obtained during the measurement period that would result in changes to the estimated fair value amounts. The measurement period ends on the earlier of one year after the acquisition date or the date the Company concludes that all necessary information about the facts and circumstances that existed as of the acquisition date have been obtained. Management anticipates that facts obtained during the measurement period could result in adjustments to the valuation amounts presented herein.

 

10


 

The following table presents the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed:

 

(unaudited, in thousands)

 

February 28, 2025

 

 

 

 

 

 

 

Total merger consideration

 

 

 

$

1,007,983

 

Fair value of assets acquired

 

 

 

 

 

Cash and due from banks

 

$

200,592

 

 

 

Equity securities

 

 

14,601

 

 

 

Available-for-sale debt securities

 

 

1,149,980

 

 

 

Loans held for sale

 

 

170,952

 

 

 

Net portfolio loans

 

 

5,888,966

 

 

 

Premises and equipment

 

 

59,046

 

 

 

Accrued interest receivable

 

 

33,804

 

 

 

Intangible assets

 

 

158,406

 

 

 

Bank-owned life insurance

 

 

186,736

 

 

 

Deferred taxes

 

 

97,814

 

 

 

Other assets

 

 

132,337

 

 

 

Total assets acquired

 

$

8,093,234

 

 

 

Fair value of liabilities assumed

 

 

 

 

 

Deposits

 

$

6,873,447

 

 

 

FHLB borrowings

 

 

502,028

 

 

 

Subordinated debt and junior subordinated debt

 

 

80,606

 

 

 

Accrued interest payable

 

 

3,620

 

 

 

Other liabilities

 

 

101,725

 

 

 

Total liabilities assumed

 

$

7,561,426

 

 

 

Net assets acquired

 

 

 

$

531,808

 

Goodwill

 

 

 

$

476,175

 

The following table presents the changes in the allocation of the purchase price of the assets acquired and the liabilities assumed at the date of the acquisition previously reported as of March 31, 2025:

 

(unaudited, in thousands)

 

February 28, 2025

 

Goodwill recognized as of March 31, 2025

 

$

483,397

 

Change in fair value of net assets acquired:

 

 

 

Assets

 

 

 

        Investment securities

 

 

(6

)

        Loans held for sale

 

 

(28,019

)

        Net portfolio loans

 

 

36,843

 

        Intangible assets

 

 

6,892

 

        Premises and equipment

 

 

(4,345

)

        Deferred tax assets

 

 

(1,364

)

        Accrued income and other assets

 

 

(1,875

)

Liabilities

 

 

 

        Borrowings

 

 

 

        Accrued expenses and other liabilities

 

 

(904

)

Fair value of net assets acquired

 

$

7,222

 

Decrease in goodwill recognized

 

 

(7,222

)

Goodwill recognized as of June 30, 2025

 

$

476,175

 

The following is a description of the methods used to determine the fair values of significant assets and liabilities presented above.

Cash and due from banks – The carrying amount of these items is a reasonable estimate of their fair value based on the short-term nature of these assets.

Investment securities – The fair value of equity securities are determined by obtaining quoted prices on nationally recognized securities exchanges. The fair value of available-for-sale debt securities are determined by obtaining quoted prices or by using matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other similar securities. Valuations of positions that are not traded in active markets, which consist of certain specific private placement municipal debt issues, are generated using assumptions not observable in the market or management’s best estimate for which the credit quality and discount rate must be estimated. The actual sales prices of securities were used as the fair value for those securities sold in March 2025, immediately following the acquisition date, rather than the quoted market price as sales prices were determined to be the best indicator of fair value as of the acquisition date.

11


 

Loans held for sale – Commercial loans in the loans held for sale portfolio were recorded at fair value based on estimated bids from third parties. For residential loans held for sale, the use of a valuation model using quoted prices of similar instruments were significant inputs in arriving at the fair value.

Net portfolio loans – A valuation of the portfolio loans was performed by a third party as of the acquisition date to assess the fair value. The portfolio was segmented into three groups, including performing purchased credit deteriorated ("PCD") loans, non-accrual PCD loans and non-PCD loans. The loans were further pooled based on loan type and interest rate terms. The loans were valued at the pool level using a discounted cash flow methodology. The methodology included projecting cash flows based on the contractual terms of the loans and the cash flows were adjusted to reflect credit loss expectations along with prepayments. Discount rates were developed based on the relative risk of the cash flows, taking into consideration the loan type, market rates as of the valuation date, recent originations in the portfolio, credit loss expectations, and liquidity expectations. Lastly, cash flows adjusted for credit loss expectations were discounted to present value and summed to arrive at the fair value of the loans.

Loans acquired in the PFC acquisition were reviewed to identify any that had experienced a more-than-insignificant deterioration in credit quality since origination. Loans that met established criteria indicating such deterioration are classified as purchased credit deteriorated ("PCD") loans. These loans are recorded at the purchase price net of expected allowance for credit losses at the time of acquisition. In addition, a non-credit discount or premium is allocated to the PCD loans based on a valuation by a third-party specialist. Under this method, the acquired PCD loans do not incur a provision for credit losses affecting net income at acquisition. However, changes to the allowance for these PCD loans in subsequent periods would be recognized through the provision for credit losses.

Of the $5.9 billion in loans held for investment acquired from PFC, $5.7 billion were identified as non-PCD and $0.2 billion were identified as PCD. The non-PCD loans have an amortized cost of $6.0 billion and interest and credit marks that total $0.3 billion. The PCD loans are summarized in the following table:

 

(unaudited, in thousands)

 

 

 

Amortized cost of acquired PCD loans

 

$

247,641

 

Allowance on PCD at acquisition (1)

 

 

(20,179

)

Non-credit discount on PCD

 

 

(19,453

)

Fair value price of PCD loans

 

$

208,009

 

(1) The allowance on PCD loans at acquisition date decreased $8.9 million as compared to what was previously reported due to refinements in the allowance calculation.

Premises and equipment - The fair values of premises are based on a market approach by obtaining third-party appraisals and broker opinions of value for land, office and branch space.

Core deposit intangible – The core deposit intangible represents the low cost of funding acquired core deposits provide relative to the Company’s marginal cost of funds. The fair value was estimated based on a cost savings methodology that gave consideration to expected customer attrition rates, net maintenance cost of the deposit base, interest costs associated with customer deposits, and the alternative cost of funds. The estimated fair value was grossed-up for the expected tax amortization benefit. The intangible asset is being amortized over 10 years using an accelerated method, based upon the period over which estimated economic benefits are estimated to be received.

Deposits – The fair values used for demand, savings and money market deposits are equal to the amount payable on demand at the acquisition date. The fair value of time deposits is estimated by discounting the estimated future cash flows using current rates offered for deposits with similar remaining maturities.

FHLB Borrowings – The fair value of Federal Home Loan Bank ("FHLB") advances is estimated by discounting the estimated future cash flows using rates currently available to the Company for debt with similar remaining maturities.

Subordinated debt and junior subordinated debt – The fair value of subordinated debt and junior subordinated debt is estimated by discounting the estimated future cash flows by using comparable corporate bond indices and swap rates from the financial services sector and factoring in the applicable credit spreads and optional early redemption provisions.

The operating results of the Company include the operating results produced by the acquired assets and assumed liabilities in the acquisition for the period March 1, 2025 to June 30, 2025.

12


 

The following table presents unaudited pro forma information as if the acquisition had occurred on January 1, 2024. The pro forma adjustments give effect to any change in interest income due to the accretion of the discount associated with the fair value adjustments to acquired loans, any change in interest expense due to estimated premium amortization/discount accretion associated with the fair value adjustment to acquired interest-bearing deposits, borrowings and long-term debt and the amortization of the core deposit intangible that would have resulted had the deposits been acquired as of January 1, 2024. The pro forma information is not indicative of what would have occurred had the acquisition occurred as of the beginning of the year prior to the acquisition date. The pro forma amounts below do not reflect any adjustments to the provision for credit losses for acquired loans, or the Company's expectations as of the date of the pro forma information of further operating cost savings and other business synergies expected to be achieved, including revenue growth as a result of the acquisition. As a result, actual amounts differed from the unaudited pro forma information presented.

 

 

 

For the Three Months
Ended June 30,

 

 

For the Six Months
Ended June 30,

 

(unaudited, in thousands)

 

2025 (1)

 

 

2024 (2)

 

 

2025 (3)

 

 

2024 (4)

 

Net interest income

 

$

201,495

 

 

$

186,203

 

 

$

403,796

 

 

$

374,677

 

Non-interest income

 

 

45,324

 

 

 

43,433

 

 

 

90,648

 

 

 

86,558

 

Net income

 

$

69,988

 

 

$

52,996

 

 

$

140,613

 

 

$

117,971

 

(1) Includes the net impact of after-tax purchase accounting accretion adjustments from the PFC acquisition totaling $7.2 million for the three months ended June 30, 2025.

(2) Includes the net impact of after-tax purchase accounting accretion adjustments from the PFC acquisition totaling $10.4 million for the three months ended June 30, 2024.

(3) Includes the net impact of after-tax purchase accounting accretion adjustments from the PFC acquisition totaling $15.0 million for the six months ended June 30, 2025.

(4) Includes the net impact of after-tax purchase accounting accretion adjustments from the PFC acquisition totaling $24.5 million for the six months ended June 30, 2024.

 

 

 

NOTE 3. EARNINGS PER COMMON SHARE

Earnings per common share are calculated as follows:

 

 

 

For the Three Months
Ended June 30,

 

 

For the Six Months
Ended June 30,

 

(unaudited, in thousands, except shares and per share amounts)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Numerator for both basic and diluted earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common shareholders

 

$

54,884

 

 

$

26,385

 

 

$

43,360

 

 

$

59,546

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Total average basic common shares outstanding

 

 

95,744,980

 

 

 

59,521,872

 

 

 

86,339,970

 

 

 

59,452,315

 

Effect of dilutive stock options and other stock compensation

 

 

63,330

 

 

 

134,557

 

 

 

126,731

 

 

 

140,645

 

Total diluted average common shares outstanding

 

 

95,808,310

 

 

 

59,656,429

 

 

 

86,466,701

 

 

 

59,592,960

 

Earnings per common share - basic

 

$

0.57

 

 

$

0.44

 

 

$

0.50

 

 

$

1.00

 

Earnings per common share - diluted

 

$

0.57

 

 

$

0.44

 

 

$

0.50

 

 

$

1.00

 

 

As of June 30, 2025 and 2024, 426,586 and 634,751 options to purchase shares were not included in the diluted share computation for the three and six months ended June 30, 2025 and 2024, respectively, because the exercise price was greater than the average market price of a common share, and, therefore, the effect would be antidilutive.

As of June 30, 2025, 24,000 shares were estimated to be awarded under the 2025, 2024 and 2023 total shareholder return ("TSR") plans and were included in the diluted calculation as stock performance targets had been met. As of June 30, 2024, no shares were estimated to be awarded under the 2024, 2023 and 2022 TSR plans and were not included in the diluted calculation as stock performance targets had not been met as of such date and therefore the effect would be antidilutive.

In addition, 46,407 shares of performance-based restricted stock was included in the diluted calculation as of June 30, 2025 because the performance criteria was met. Similarly, at June 30, 2024, 104,594 shares were estimated to be awarded and are included in the diluted calculation.

As previously disclosed, in conjunction with the announcement of the acquisition of PFC, on August 1, 2024, Wesbanco issued 7,272,728 shares of common stock to complete a $200 million common equity capital raise. This equity issuance was primarily to support the pro-forma bank's balance sheet and regulatory capital ratios. As well, 28,738,104 shares were needed as merger consideration to complete the PFC acquisition on February 28, 2025. To accomplish this, Wesbanco used 8,421,434 shares of Treasury stock and 20,316,670 newly-issued common shares. These shares are included in the average shares outstanding beginning on those dates mentioned. For additional information relating to the PFC acquisition, refer to Note 2, “Mergers and Acquisitions.”

13


 

NOTE 4. SECURITIES

The following table presents the fair value and amortized cost of available-for-sale and held-to-maturity debt securities:

 

 

 

June 30, 2025

 

 

December 31, 2024

 

(unaudited, in thousands)

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

Available-for-sale debt securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

195,488

 

 

$

59

 

 

$

(35

)

 

$

195,512

 

 

$

146,113

 

 

$

63

 

 

$

(63

)

 

$

146,113

 

U.S. Government sponsored entities and agencies

 

 

230,822

 

 

 

26

 

 

 

(23,601

)

 

 

207,247

 

 

 

224,944

 

 

 

 

 

 

(30,702

)

 

 

194,242

 

Residential mortgage-backed securities and collateralized mortgage obligations of government sponsored entities and agencies

 

 

2,655,694

 

 

 

6,145

 

 

 

(211,457

)

 

 

2,450,382

 

 

 

1,850,284

 

 

 

245

 

 

 

(257,088

)

 

 

1,593,441

 

Commercial mortgage-backed securities and collateralized mortgage obligations of government sponsored entities and agencies

 

 

155,071

 

 

 

154

 

 

 

(3,374

)

 

 

151,851

 

 

 

235,873

 

 

 

51

 

 

 

(4,142

)

 

 

231,782

 

Asset backed securities

 

 

72,546

 

 

 

31

 

 

 

(642

)

 

 

71,935

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

 

 

84,806

 

 

 

61

 

 

 

(2,886

)

 

 

81,981

 

 

 

71,919

 

 

 

25

 

 

 

(3,324

)

 

 

68,620

 

Corporate debt securities

 

 

63,733

 

 

 

349

 

 

 

(171

)

 

 

63,911

 

 

 

11,974

 

 

 

 

 

 

(100

)

 

 

11,874

 

Total available-for-sale debt securities

 

$

3,458,160

 

 

$

6,825

 

 

$

(242,166

)

 

$

3,222,819

 

 

$

2,541,107

 

 

$

384

 

 

$

(295,419

)

 

$

2,246,072

 

Held-to-maturity debt securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government sponsored entities and agencies

 

$

2,641

 

 

$

 

 

$

(178

)

 

$

2,463

 

 

$

2,988

 

 

$

 

 

$

(260

)

 

$

2,728

 

Residential mortgage-backed securities and collateralized mortgage obligations of government sponsored entities and agencies

 

 

29,896

 

 

 

 

 

 

(1,969

)

 

 

27,927

 

 

 

32,803

 

 

 

 

 

 

(2,754

)

 

 

30,049

 

Obligations of states and political subdivisions

 

 

1,089,173

 

 

 

281

 

 

 

(129,817

)

 

 

959,637

 

 

 

1,098,957

 

 

 

164

 

 

 

(143,130

)

 

 

955,991

 

Corporate debt securities

 

 

16,072

 

 

 

43

 

 

 

(32

)

 

 

16,083

 

 

 

18,158

 

 

 

 

 

 

(109

)

 

 

18,049

 

Total held-to-maturity debt securities (1)

 

$

1,137,782

 

 

$

324

 

 

$

(131,996

)

 

$

1,006,110

 

 

$

1,152,906

 

 

$

164

 

 

$

(146,253

)

 

$

1,006,817

 

Total debt securities

 

$

4,595,942

 

 

$

7,149

 

 

$

(374,162

)

 

$

4,228,929

 

 

$

3,694,013

 

 

$

548

 

 

$

(441,672

)

 

$

3,252,889

 

(1)
Total held-to-maturity debt securities are presented on the balance sheet net of their allowance for credit losses totaling $0.2 million and $0.1 million at June 30, 2025 and December 31, 2024, respectively.

At June 30, 2025 and December 31, 2024, there were no holdings of any one issuer, other than U.S. government sponsored entities and its agencies, in an amount greater than 10% of Wesbanco’s shareholders’ equity. Equity securities, of which $27.0 million and $10.9 million at June 30, 2025 and December 31, 2024, respectively, consist of investments in various mutual funds held in grantor trusts formed in connection with the Company’s deferred compensation plan, are recorded at fair value, and totaled $29.5 million and $13.4 million at June 30, 2025 and December 31, 2024, respectively.

The following table presents the amortized cost and fair value of available-for-sale and held-to-maturity debt securities by contractual maturity date at June 30, 2025. Actual maturities will differ from contractual maturities because borrowers may have the right to call or prepay debt obligations with or without prepayment penalties. Mortgage-backed securities and collateralized mortgage obligations are classified in the table below based on their contractual maturity date; however, regular principal payments and prepayments of principal are received on a monthly basis.

 

(unaudited, in thousands)

 

Amortized Cost

 

 

Fair Value

 

Available-for-sale debt securities

 

 

 

 

 

 

Within one year

 

$

213,602

 

 

$

213,581

 

After 1 year through 5 years

 

 

251,380

 

 

 

247,358

 

After 5 years through 10 years

 

 

195,460

 

 

 

185,130

 

After 10 years

 

 

2,797,718

 

 

 

2,576,750

 

Total available-for-sale debt securities

 

$

3,458,160

 

 

$

3,222,819

 

Held-to-maturity debt securities

 

 

 

 

 

 

Within one year

 

$

34,551

 

 

$

34,511

 

After 1 year through 5 years

 

 

144,258

 

 

 

141,703

 

After 5 years through 10 years

 

 

529,219

 

 

 

482,086

 

After 10 years

 

 

429,754

 

 

 

347,810

 

Total held-to-maturity debt securities

 

$

1,137,782

 

 

$

1,006,110

 

Total debt securities

 

$

4,595,942

 

 

$

4,228,929

 

 

14


 

Securities with an aggregate carrying value of $2.9 billion and $2.2 billion at June 30, 2025 and December 31, 2024, respectively, were pledged as security for public and trust funds, and securities sold under agreements to repurchase. Proceeds from the sale of available-for-sale securities for the six months ended June 30, 2025 totaled $873.8 million. There were no security sales that occurred in the six months ended June 30, 2024. Net unrealized losses on available-for-sale securities included in accumulated other comprehensive income, net of tax, as of June 30, 2025 and December 31, 2024 were $178.5 million and $223.8 million, respectively.

The following table presents the gross realized gains and losses on sales and calls of available-for-sale and held-to-maturity debt securities, as well as gains and losses on equity securities from both sales and market adjustments, for the three and six months ended June 30, 2025 and 2024, respectively. All gains and losses presented in the table below are included in the net securities gains (losses) line item of the consolidated income statement. For those equity securities relating to the key officer and director deferred compensation plan, the corresponding change in the obligation to the participant is recognized in employee benefits expense.

 

 

 

For the Three Months
Ended June 30,

 

 

For the Six Months
Ended June 30,

 

(unaudited, in thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

Gross realized gains

 

$

17

 

 

$

 

 

$

218

 

 

$

 

Gross realized losses

 

 

(7

)

 

 

(12

)

 

 

(169

)

 

 

(12

)

Net gains (losses) on debt securities

 

 

10

 

 

 

(12

)

 

 

49

 

 

 

(12

)

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized gains recognized on securities still held

 

 

1,400

 

 

 

147

 

 

 

1,043

 

 

 

684

 

Net securities gains

 

$

1,410

 

 

$

135

 

 

$

1,092

 

 

$

672

 

The corporate and municipal bonds in Wesbanco’s held-to-maturity debt portfolio are analyzed quarterly to determine if an allowance for current expected credit losses is warranted. Wesbanco uses a database of historical financials of all corporate and municipal issuers and actual historic default and recovery rates on rated and non-rated transactions to estimate expected credit losses on an individual security basis. The expected credit losses are adjusted quarterly and are recorded in an allowance for expected credit losses on the balance sheet, which is deducted from the amortized cost basis of the held-to-maturity portfolio as a contra asset. The losses are recorded on the consolidated income statement in the provision for credit losses. Accrued interest receivable on held-to-maturity securities, which was $8.2 million and $8.4 million as of June 30, 2025 and December 31, 2024, respectively, is excluded from the estimate of credit losses. Held-to-maturity investments in U.S. Government sponsored entities and agencies as well as mortgage-backed securities and collateralized mortgage obligations, which are all either issued by a direct governmental entity or a government-sponsored entity, have no historical evidence supporting expected credit losses; therefore, Wesbanco has estimated these losses at zero, and will monitor this assumption in the future for any economic or governmental policies that could affect this assumption.

The following table provides a roll-forward of the allowance for credit losses on held-to-maturity securities for the six months ended June 30, 2025 and 2024:

 

 

Allowance for Credit Losses By Category

 

 

For the Six Months Ended June 30, 2025 and 2024

 

 

 

 

 

 

 

 

 

Obligations of

 

 

 

 

 

 

states and

 

Corporate

 

 

 

 

political

 

debt

 

 

(unaudited, in thousands)

subdivisions

 

Securities

 

Total

 

Balance at December 31, 2024

$

124

 

$

22

 

$

146

 

Current period provision (1)

 

17

 

 

15

 

 

32

 

Write-offs

 

 

 

 

 

 

Recoveries

 

 

 

 

 

 

Balance at June 30, 2025

$

141

 

$

37

 

$

178

 

.

 

 

 

 

 

 

Balance at December 31, 2023

$

160

 

$

32

 

$

192

 

Current period provision (1)

 

(12

)

 

(17

)

 

(29

)

Write-offs

 

 

 

 

 

 

Recoveries

 

 

 

 

 

 

Balance at June 30, 2024

$

148

 

$

15

 

$

163

 

(1) The total provision for credit losses on held-to-maturity securities is reported in the consolidated statements of income in the provision for credit losses line item, which also includes the provision for credit losses - loans and loan commitments. For more information on the provision relating to loans and loan commitments, please see Note 5, "Loans and the Allowance for Credit Losses."

 

15


 

The following tables provide information on unrealized losses on available-for-sale debt securities that have been in an unrealized loss position for less than twelve months and twelve months or more, for which an allowance for credit losses has not been recorded, as of June 30, 2025 and December 31, 2024, respectively:

 

 

 

June 30, 2025

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

(unaudited, dollars in thousands)

 

Fair
Value

 

 

Unrealized
Losses

 

 

# of
Securities

 

 

Fair
Value

 

 

Unrealized
Losses

 

 

# of
Securities

 

 

Fair
Value

 

 

Unrealized
Losses

 

 

# of
Securities

 

U.S. Treasury

 

$

98,756

 

 

$

(35

)

 

 

3

 

 

$

 

 

$

 

 

 

 

 

$

98,756

 

 

$

(35

)

 

 

3

 

U.S. Government sponsored entities and agencies

 

 

 

 

 

 

 

 

 

 

 

193,534

 

 

 

(23,601

)

 

 

43

 

 

 

193,534

 

 

 

(23,601

)

 

 

43

 

Residential mortgage-backed securities and collateralized mortgage obligations of government sponsored entities and agencies

 

 

224,629

 

 

 

(1,290

)

 

 

54

 

 

 

1,351,335

 

 

 

(210,167

)

 

 

440

 

 

 

1,575,964

 

 

 

(211,457

)

 

 

494

 

Commercial mortgage-backed securities and collateralized mortgage obligations of government sponsored entities and agencies

 

 

6,750

 

 

 

(7

)

 

 

3

 

 

 

125,035

 

 

 

(3,367

)

 

 

37

 

 

 

131,785

 

 

 

(3,374

)

 

 

40

 

Asset backed securities

 

 

61,449

 

 

 

(642

)

 

 

12

 

 

 

 

 

 

 

 

 

 

 

 

61,449

 

 

 

(642

)

 

 

12

 

Obligations of states and political subdivisions

 

 

15,961

 

 

 

(281

)

 

 

24

 

 

 

40,868

 

 

 

(2,605

)

 

 

68

 

 

 

56,829

 

 

 

(2,886

)

 

 

92

 

Corporate debt securities

 

 

27,791

 

 

 

(138

)

 

 

20

 

 

 

5,447

 

 

 

(33

)

 

 

2

 

 

 

33,238

 

 

 

(171

)

 

 

22

 

Total

 

$

435,336

 

 

$

(2,393

)

 

 

116

 

 

$

1,716,219

 

 

$

(239,773

)

 

 

590

 

 

$

2,151,555

 

 

$

(242,166

)

 

 

706

 

 

 

 

December 31, 2024

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

(dollars in thousands)

 

Fair
Value

 

 

Unrealized
Losses

 

 

# of
Securities

 

 

Fair
Value

 

 

Unrealized
Losses

 

 

# of
Securities

 

 

Fair
Value

 

 

Unrealized
Losses

 

 

# of
Securities

 

U.S. Treasury

 

$

48,846

 

 

$

(63

)

 

 

2

 

 

$

 

 

$

 

 

 

 

 

$

48,846

 

 

$

(63

)

 

 

2

 

U.S. Government sponsored entities and agencies

 

 

 

 

 

 

 

 

 

 

 

194,242

 

 

 

(30,702

)

 

 

43

 

 

 

194,242

 

 

 

(30,702

)

 

 

43

 

Residential mortgage-backed securities and collateralized mortgage obligations of government sponsored entities and agencies

 

 

149,466

 

 

 

(1,742

)

 

 

32

 

 

 

1,408,115

 

 

 

(255,346

)

 

 

447

 

 

 

1,557,581

 

 

 

(257,088

)

 

 

479

 

Commercial mortgage-backed securities and collateralized mortgage obligations of government sponsored entities and agencies

 

 

9,919

 

 

 

(7

)

 

 

1

 

 

 

193,085

 

 

 

(4,135

)

 

 

50

 

 

 

203,004

 

 

 

(4,142

)

 

 

51

 

Obligations of states and political subdivisions

 

 

10,728

 

 

 

(133

)

 

 

8

 

 

 

48,038

 

 

 

(3,191

)

 

 

84

 

 

 

58,766

 

 

 

(3,324

)

 

 

92

 

Corporate debt securities

 

 

4,479

 

 

 

(21

)

 

 

4

 

 

 

7,395

 

 

 

(79

)

 

 

2

 

 

 

11,874

 

 

 

(100

)

 

 

6

 

Total

 

$

223,438

 

 

$

(1,966

)

 

 

47

 

 

$

1,850,875

 

 

$

(293,453

)

 

 

626

 

 

$

2,074,313

 

 

$

(295,419

)

 

 

673

 

Unrealized losses on debt securities in the table above represent temporary fluctuations resulting from changes in market rates in relation to fixed yields. Unrealized losses in the available-for-sale portfolio are accounted for as an adjustment, net of taxes, to other comprehensive income in shareholders’ equity. Wesbanco does not believe the securities presented above are impaired due to reasons of credit quality, as substantially all debt securities are rated above investment grade and all are paying principal and interest according to their contractual terms. Wesbanco does not intend to sell, nor is it more likely than not that it will be required to sell, loss position securities prior to recovery of their cost; therefore, management believes the unrealized losses detailed above do not require an allowance for credit losses relating to these securities to be recognized. Securities that do not have readily determinable fair values and for which Wesbanco does not exercise significant influence are carried at cost. Cost method investments consist primarily of FHLB stock totaling $82.4 million and $48.2 million at June 30, 2025 and December 31, 2024, respectively, and are included in other assets in the Consolidated Balance Sheets. Cost method investments are evaluated for impairment whenever events or circumstances suggest that their carrying value may not be recoverable.

 

16


 

 

NOTE 5. LOANS AND THE ALLOWANCE FOR CREDIT LOSSES

The recorded investment in loans is presented in the Consolidated Balance Sheets net of deferred loan fees and costs, and discounts on purchased loans. Net deferred loan costs were $13.6 million and $11.9 million at June 30, 2025 and December 31, 2024, respectively. The unaccreted discount on purchased loans from acquisitions was $328.1 million at June 30, 2025 and $10.5 million at December 31, 2024.

 

 

 

June 30,

 

 

December 31,

 

(unaudited, in thousands)

 

2025

 

 

2024

 

Commercial real estate:

 

 

 

 

 

 

Land and construction

 

$

1,732,088

 

 

$

1,352,083

 

Improved property

 

 

8,868,122

 

 

 

5,974,598

 

Total commercial real estate

 

 

10,600,210

 

 

 

7,326,681

 

Commercial and industrial

 

 

2,819,096

 

 

 

1,787,277

 

Residential real estate

 

 

3,939,796

 

 

 

2,520,086

 

Home equity

 

 

1,052,334

 

 

 

821,110

 

Consumer

 

 

417,190

 

 

 

201,275

 

Total portfolio loans

 

 

18,828,626

 

 

 

12,656,429

 

Loans held for sale

 

 

123,019

 

 

 

18,695

 

Total loans

 

$

18,951,645

 

 

$

12,675,124

 

Allowance for Credit Losses

The allowance for credit losses under the current expected credit losses methodology is calculated on non-PCD loans utilizing the probability of default ("PD") divided by the loss given default ("LGD"), which is then discounted to net present value. PD is the probability the asset will default within a given time frame and LGD is the percentage of the asset not expected to be collected due to default. The primary macroeconomic drivers of the quantitative model include forecasts of national unemployment and interest rates, as well as modeling adjustments for changes in prepayment speeds, portfolio mix, concentrations and loan growth. At June 30, 2025, the primary driver of the change in the allowance model calculation from December 31, 2024 was the initial allowance on the loans acquired in the PFC transaction. Also impacting the allowance were adjustments in regional macroeconomic factors and loan concentrations, increases to specific reserves on individually-evaluated loans and an increase in net charge-offs. The forecast was based upon a probability weighted approach which is designed to incorporate loss projections from a baseline, upside and downside economy. Due to the nonlinearity of credit losses to the economy, the asymmetry is best captured by evaluating multiple economic scenarios through a probability weighted approach. At quarter-end, national unemployment was projected to be 4.6%, and subsequently increase to an average of 5.2% over the remainder of the forecast period. In addition to the quantitative and qualitative changes noted above, the allowance is reflective of $7.1 million in net charge-offs recorded during the first six months of 2025. Accrued interest receivable for loans was $87.9 million and $62.2 million at June 30, 2025 and December 31, 2024, respectively. Wesbanco made an accounting policy election to exclude accrued interest from the measurement of the allowance for credit losses because the Company has a policy in place to reverse or write-off accrued interest when loans are placed on non-accrual. However, due to their unique nature, Wesbanco may reserve on the accrued interest related to individually-evaluated loans when applicable — there was no such reserve at June 30, 2025. In addition, Wesbanco also has a $0.1 million reserve on the accrued interest related to loan modifications allowed under the Coronavirus Aid, Relief and Economic Security ("CARES") Act due to the timing and nature of these modifications. Accrued interest related to COVID-19 loan modifications as permitted under the CARES Act was $13.8 million and $13.9 million at June 30, 2025 and December 31, 2024, respectively.

 

17


 

The following tables summarize changes in the allowance for credit losses applicable to each category of the loan portfolio:

 

 

 

Allowance for Credit Losses By Category

 

 

 

For the Six Months Ended June 30, 2025 and 2024

 

(unaudited, in thousands)

 

Commercial
Real Estate -
Land and
Construction

 

 

Commercial
Real Estate-
Improved
Property

 

 

Commercial
& Industrial

 

 

Residential
Real Estate

 

 

Home
Equity

 

 

Consumer

 

 

Deposit
Overdrafts (1)

 

 

Total

 

Balance at December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit
   losses - loans

 

$

8,411

 

 

$

59,828

 

 

$

42,398

 

 

$

21,790

 

 

$

1,235

 

 

$

3,391

 

 

$

1,713

 

 

$

138,766

 

Allowance for credit
   losses - loan commitments

 

 

5,105

 

 

 

 

 

 

 

 

 

1,015

 

 

 

 

 

 

 

 

 

 

 

 

6,120

 

Total beginning allowance for credit
   losses - loans and loan
   commitments

 

 

13,516

 

 

 

59,828

 

 

 

42,398

 

 

 

22,805

 

 

 

1,235

 

 

 

3,391

 

 

 

1,713

 

 

 

144,886

 

Initial allowance for credit
   losses on acquired PCD loans

 

 

177

 

 

 

5,951

 

 

 

7,160

 

 

 

3,192

 

 

 

604

 

 

 

3,095

 

 

 

 

 

 

20,179

 

Provision for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

 

2,317

 

 

 

34,027

 

 

 

16,833

 

 

 

9,745

 

 

 

959

 

 

 

6,476

 

 

 

1,664

 

 

 

72,021

 

Provision for loan commitments

 

 

254

 

 

 

 

 

 

 

 

 

(206

)

 

 

 

 

 

 

 

 

 

 

 

48

 

Total provision for credit
   losses - loans and loan
   commitments (2)

 

 

2,571

 

 

 

34,027

 

 

 

16,833

 

 

 

9,539

 

 

 

959

 

 

 

6,476

 

 

 

1,664

 

 

 

72,069

 

Charge-offs

 

 

 

 

 

(678

)

 

 

(3,821

)

 

 

(412

)

 

 

(817

)

 

 

(3,283

)

 

 

(1,364

)

 

 

(10,375

)

Recoveries

 

 

11

 

 

 

116

 

 

 

1,367

 

 

 

199

 

 

 

236

 

 

 

1,038

 

 

 

308

 

 

 

3,275

 

Net recoveries (charge-offs) (3)

 

 

11

 

 

 

(562

)

 

 

(2,454

)

 

 

(213

)

 

 

(581

)

 

 

(2,245

)

 

 

(1,056

)

 

 

(7,100

)

Balance at June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit
   losses - loans

 

 

10,916

 

 

 

99,244

 

 

 

63,937

 

 

 

34,514

 

 

 

2,217

 

 

 

10,717

 

 

 

2,321

 

 

 

223,866

 

Allowance for credit
   losses - loan commitments

 

 

5,359

 

 

 

 

 

 

 

 

 

809

 

 

 

 

 

 

 

 

 

 

 

 

6,168

 

Total ending allowance for credit
   losses - loans and loan
   commitments

 

$

16,275

 

 

$

99,244

 

 

$

63,937

 

 

$

35,323

 

 

$

2,217

 

 

$

10,717

 

 

$

2,321

 

 

$

230,034

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit
   losses - loans

 

$

7,123

 

 

$

59,351

 

 

$

36,644

 

 

$

21,218

 

 

$

1,017

 

 

$

3,956

 

 

$

1,366

 

 

$

130,675

 

Allowance for credit
   losses - loan commitments

 

 

6,894

 

 

 

 

 

 

429

 

 

 

1,276

 

 

 

5

 

 

 

 

 

 

 

 

 

8,604

 

Total beginning allowance for credit
   losses - loans and loan
   commitments

 

 

14,017

 

 

 

59,351

 

 

 

37,073

 

 

 

22,494

 

 

 

1,022

 

 

 

3,956

 

 

 

1,366

 

 

 

139,279

 

Provision for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

 

1,516

 

 

 

(402

)

 

 

9,726

 

 

 

1,342

 

 

 

203

 

 

 

773

 

 

 

833

 

 

 

13,991

 

Provision for loan commitments

 

 

1,046

 

 

 

 

 

 

(429

)

 

 

(22

)

 

 

(5

)

 

 

 

 

 

 

 

 

590

 

Total provision for credit
   losses - loans and loan
   commitments (2)

 

 

2,562

 

 

 

(402

)

 

 

9,297

 

 

 

1,320

 

 

 

198

 

 

 

773

 

 

 

833

 

 

 

14,581

 

Charge-offs

 

 

(813

)

 

 

(815

)

 

 

(6,072

)

 

 

(272

)

 

 

(413

)

 

 

(1,980

)

 

 

(861

)

 

 

(11,226

)

Recoveries

 

 

 

 

 

443

 

 

 

1,107

 

 

 

115

 

 

 

297

 

 

 

894

 

 

 

213

 

 

 

3,069

 

Net (charge-offs) recoveries

 

 

(813

)

 

 

(372

)

 

 

(4,965

)

 

 

(157

)

 

 

(116

)

 

 

(1,086

)

 

 

(648

)

 

 

(8,157

)

Balance at June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit
   losses - loans

 

 

7,826

 

 

 

58,577

 

 

 

41,405

 

 

 

22,403

 

 

 

1,104

 

 

 

3,643

 

 

 

1,551

 

 

 

136,509

 

Allowance for credit
   losses - loan commitments

 

 

7,940

 

 

 

 

 

 

 

 

 

1,254

 

 

 

 

 

 

 

 

 

 

 

 

9,194

 

Total ending allowance for credit
   losses - loans and loan
   commitments

 

$

15,766

 

 

$

58,577

 

 

$

41,405

 

 

$

23,657

 

 

$

1,104

 

 

$

3,643

 

 

$

1,551

 

 

$

145,703

 

(1) Deposit overdrafts of $8.5 million and $4.6 million are included in total portfolio loans for the periods ending June 30, 2025 and June 30, 2024, respectively.

(2) The total provision for credit losses - loans and loan commitments is reported in the consolidated statements of income in the provision for credit losses line item, which also includes the provision for credit losses on held-to-maturity securities. For more information on the provision relating to held-to-maturity securities, please see Note 4, "Securities."

(3) The charge-offs on the acquired PFC loan portfolio prior to the acquisition were $22.7 million.

18


 

 

The following tables present the allowance for credit losses and recorded investments in loans by category, as of each period-end:

 

 

 

Allowance for Credit Losses and Recorded Investment in Loans

 

(unaudited, in thousands)

 

Commercial
Real Estate-
Land and
Construction

 

 

Commercial
Real Estate-
Improved
Property

 

 

Commercial
and
Industrial

 

 

Residential
Real
Estate

 

 

Home
Equity

 

 

Consumer

 

 

Deposit
Overdrafts (1)

 

 

Total

 

June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually-evaluated

 

$

 

 

$

17,005

 

 

$

6,054

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

23,059

 

Loans collectively-evaluated

 

 

10,916

 

 

 

82,239

 

 

 

57,883

 

 

 

34,514

 

 

 

2,217

 

 

 

10,717

 

 

 

2,321

 

 

 

200,807

 

Loan commitments (2)

 

 

5,359

 

 

 

 

 

 

 

 

 

809

 

 

 

 

 

 

 

 

 

 

 

 

6,168

 

Total allowance for credit
   losses - loans and commitments

 

$

16,275

 

 

$

99,244

 

 

$

63,937

 

 

$

35,323

 

 

$

2,217

 

 

$

10,717

 

 

$

2,321

 

 

$

230,034

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Portfolio loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually-evaluated for credit
   losses

 

$

 

 

$

36,819

 

 

$

6,965

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

43,784

 

Collectively-evaluated for credit
   losses

 

 

1,732,088

 

 

 

8,831,303

 

 

 

2,812,131

 

 

 

3,939,796

 

 

1,052,334

 

 

 

417,190

 

 

 

 

 

 

18,784,842

 

Total portfolio loans

 

$

1,732,088

 

 

$

8,868,122

 

 

$

2,819,096

 

 

$

3,939,796

 

 

$

1,052,334

 

 

$

417,190

 

 

$

 

 

$

18,828,626

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually-evaluated

 

$

 

 

$

12,461

 

 

$

5,353

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

17,814

 

Loans collectively-evaluated

 

 

8,411

 

 

 

47,367

 

 

 

37,045

 

 

 

21,790

 

 

 

1,235

 

 

 

3,391

 

 

 

1,713

 

 

 

120,952

 

Loan commitments (2)

 

 

5,105

 

 

 

 

 

 

 

 

 

1,015

 

 

 

 

 

 

 

 

 

 

 

 

6,120

 

Total allowance for credit
   losses - loans and commitments

 

$

13,516

 

 

$

59,828

 

 

$

42,398

 

 

$

22,805

 

 

$

1,235

 

 

$

3,391

 

 

$

1,713

 

 

$

144,886

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Portfolio loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually-evaluated for credit
   losses

 

$

 

 

$

45,224

 

 

$

7,116

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

52,340

 

Collectively-evaluated for credit
   losses

 

 

1,352,083

 

 

 

5,929,374

 

 

 

1,780,161

 

 

 

2,520,086

 

 

 

821,110

 

 

 

201,275

 

 

 

 

 

 

12,604,089

 

Total portfolio loans

 

$

1,352,083

 

 

$

5,974,598

 

 

$

1,787,277

 

 

$

2,520,086

 

 

$

821,110

 

 

$

201,275

 

 

$

 

 

$

12,656,429

 

(1) Deposit overdrafts of $8.5 million and $13.8 million are included in total portfolio loans for the periods ending June 30, 2025 and December 31, 2024, respectively.

(2) For additional detail relating to loan commitments, see Note 13, "Commitments and Contingent Liabilities."

 

Commercial Loan Risk Grades

Commercial loan risk grades are determined based on an evaluation of the relevant characteristics of each loan, assigned at inception and adjusted thereafter at any time to reflect changes in the risk profile throughout the life of each loan. The primary factors used to determine the risk grade are the sufficiency, reliability and sustainability of the primary source of repayment and overall financial strength of the borrower. The rating system more heavily weights the debt service coverage, leverage and loan to value factors to derive the risk grade. Other factors that are considered at a lesser weighting include management, industry or property type risks, payment history, collateral or guarantees.

Commercial real estate – land and construction consists of loans to finance investments in vacant land, land development, construction of residential housing, and construction of commercial buildings. Commercial real estate – improved property consists of loans for the purchase or refinance of all types of improved owner-occupied and investment properties. Factors that are considered in assigning the risk grade vary depending on the type of property financed. The risk grade assigned to construction and development loans is based on the overall viability of the project, the experience and financial capacity of the developer or builder to successfully complete the project, project specific and market absorption rates and comparable property values, and the amount of pre-sales for residential housing construction or pre-leases for commercial investment property. The risk grade assigned to commercial investment property loans is based primarily on the adequacy of the net operating income generated by the property to service the debt (“debt service coverage”), the loan to appraised value, the type, quality, industry and mix of tenants, and the terms of leases. The risk grade assigned to owner-occupied commercial real estate is based primarily on global debt service coverage and the leverage of the business, but may also consider the industry in which the business operates, the business’ specific competitive advantages or disadvantages, collateral margins and the quality and experience of management.

Commercial and industrial (“C&I”) loans consist of revolving lines of credit to finance accounts receivable, inventory and other general business purposes; term loans to finance fixed assets other than real estate, and letters of credit to support trade, insurance or governmental requirements for a variety of businesses. Most C&I borrowers are privately-held companies with annual sales up to $100 million. Primary factors that are considered in risk rating C&I loans include debt service coverage and leverage. Other factors including operating trends, collateral coverage along with management experience are also considered.

19


 

Pass loans are those that exhibit a history of positive financial results that are at least comparable to the average for their industry or type of real estate. The primary source of repayment is acceptable and these loans are expected to perform satisfactorily during most economic cycles. Pass loans typically have no significant external factors that are expected to adversely affect these borrowers more than others in the same industry or property type. Any minor unfavorable characteristics of these loans are outweighed or mitigated by other positive factors including but not limited to adequate secondary or tertiary sources of repayment, including guarantees.

Criticized loans, considered as compromised, have potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the bank's credit position at some future date. Criticized loans are not adversely classified by the banking regulators and do not expose the bank to sufficient risk to warrant adverse classification.

Classified loans, considered as substandard and doubtful, are equivalent to the classifications used by banking regulators. Substandard loans are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the bank will sustain some loss if the deficiencies are not corrected. These loans may or may not be reported as non-accrual. Doubtful loans have all the weaknesses inherent in those classified substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions, and values, highly questionable and improbable. These loans are reported as non-accrual.

The following tables summarize commercial loans by their assigned risk grade:

 

 

 

Commercial Loans by Internally Assigned Risk Grade

 

(unaudited, in thousands)

 

Commercial
Real Estate-
Land and
Construction

 

 

Commercial
Real Estate-
Improved
Property

 

 

Commercial
& Industrial

 

 

Total
Commercial
Loans

 

As of June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

1,657,871

 

 

$

8,413,346

 

 

$

2,664,825

 

 

$

12,736,042

 

Criticized - compromised

 

 

59,225

 

 

 

351,570

 

 

 

120,620

 

 

 

531,415

 

Classified - substandard

 

 

14,992

 

 

 

103,206

 

 

 

33,651

 

 

 

151,849

 

Classified - doubtful

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,732,088

 

 

$

8,868,122

 

 

$

2,819,096

 

 

$

13,419,306

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

1,347,374

 

 

$

5,690,606

 

 

$

1,721,309

 

 

$

8,759,289

 

Criticized - compromised

 

 

3,873

 

 

 

189,322

 

 

 

48,805

 

 

 

242,000

 

Classified - substandard

 

 

836

 

 

 

94,670

 

 

 

17,163

 

 

 

112,669

 

Classified - doubtful

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,352,083

 

 

$

5,974,598

 

 

$

1,787,277

 

 

$

9,113,958

 

 

Residential real estate, home equity and consumer loans are not assigned internal risk grades other than as required by regulatory guidelines that are based primarily on the age of past due loans. Wesbanco primarily evaluates the credit quality of residential real estate, home equity and consumer loans based on repayment performance and historical loss rates. The aggregate amount of residential real estate, home equity and consumer loans classified as substandard in accordance with regulatory guidelines was $47.0 million at June 30, 2025 and $23.3 million at December 31, 2024, of which $9.9 million and $4.5 million were accruing, for each period, respectively. These loans are not included in the tables above. In addition, $34.8 million and $36.1 million of unfunded commercial loan commitments are also not included in the tables above at June 30, 2025 and December 31, 2024, respectively.

20


 

Past Due and Nonperforming Loans

The following tables summarize the age analysis of all categories of loans:

 

 

 

Age Analysis of Loans

 

(unaudited, in thousands)

 

Current

 

 

30-59
Days
Past Due

 

 

60-89
Days
Past Due

 

 

90 Days
or More
Past Due

 

 

Total
Past Due

 

 

Total
Loans

 

 

90 Days
or More
Past
Due and
Accruing (1)

 

As of June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land and construction

 

$

1,729,085

 

 

$

293

 

 

$

1,347

 

 

$

1,363

 

 

$

3,003

 

 

$

1,732,088

 

 

$

 

Improved property

 

 

8,817,806

 

 

 

12,040

 

 

 

4,381

 

 

 

33,895

 

 

 

50,316

 

 

 

8,868,122

 

 

 

9,134

 

Total commercial real estate

 

 

10,546,891

 

 

 

12,333

 

 

 

5,728

 

 

 

35,258

 

 

 

53,319

 

 

 

10,600,210

 

 

 

9,134

 

Commercial and industrial

 

 

2,797,202

 

 

 

4,068

 

 

 

1,313

 

 

 

16,513

 

 

 

21,894

 

 

 

2,819,096

 

 

 

1,864

 

Residential real estate

 

 

3,897,587

 

 

 

689

 

 

 

19,491

 

 

 

22,029

 

 

 

42,209

 

 

 

3,939,796

 

 

 

7,418

 

Home equity

 

 

1,031,465

 

 

 

11,228

 

 

 

3,477

 

 

 

6,164

 

 

 

20,869

 

 

 

1,052,334

 

 

 

1,515

 

Consumer

 

 

403,031

 

 

 

9,098

 

 

 

2,082

 

 

 

2,979

 

 

 

14,159

 

 

 

417,190

 

 

 

959

 

Total portfolio loans

 

 

18,676,176

 

 

 

37,416

 

 

 

32,091

 

 

 

82,943

 

 

 

152,450

 

 

 

18,828,626

 

 

 

20,890

 

Loans held for sale

 

 

123,019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

123,019

 

 

 

 

Total loans

 

$

18,799,195

 

 

$

37,416

 

 

$

32,091

 

 

$

82,943

 

 

$

152,450

 

 

$

18,951,645

 

 

$

20,890

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming loans included above are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-accrual loans

 

$

18,160

 

 

$

1,208

 

 

$

2,898

 

 

$

62,053

 

 

$

66,159

 

 

$

84,319

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land and construction

 

$

1,351,251

 

 

$

832

 

 

$

 

 

$

 

 

$

832

 

 

$

1,352,083

 

 

$

 

Improved property

 

 

5,935,163

 

 

 

7,646

 

 

 

8,148

 

 

 

23,641

 

 

 

39,435

 

 

 

5,974,598

 

 

 

5,561

 

Total commercial real estate

 

 

7,286,414

 

 

 

8,478

 

 

 

8,148

 

 

 

23,641

 

 

 

40,267

 

 

 

7,326,681

 

 

 

5,561

 

Commercial and industrial

 

 

1,772,832

 

 

 

957

 

 

 

8,872

 

 

 

4,616

 

 

 

14,445

 

 

 

1,787,277

 

 

 

3,498

 

Residential real estate

 

 

2,506,959

 

 

 

1,483

 

 

 

3,523

 

 

 

8,121

 

 

 

13,127

 

 

 

2,520,086

 

 

 

2,489

 

Home equity

 

 

806,025

 

 

 

7,420

 

 

 

3,043

 

 

 

4,622

 

 

 

15,085

 

 

 

821,110

 

 

 

1,150

 

Consumer

 

 

195,082

 

 

 

3,916

 

 

 

1,384

 

 

 

893

 

 

 

6,193

 

 

 

201,275

 

 

 

857

 

Total portfolio loans

 

 

12,567,312

 

 

 

22,254

 

 

 

24,970

 

 

 

41,893

 

 

 

89,117

 

 

 

12,656,429

 

 

 

13,555

 

Loans held for sale

 

 

18,695

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18,695

 

 

 

 

Total loans

 

$

12,586,007

 

 

$

22,254

 

 

$

24,970

 

 

$

41,893

 

 

$

89,117

 

 

$

12,675,124

 

 

$

13,555

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming loans included above are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-accrual loans

 

$

10,117

 

 

$

684

 

 

$

613

 

 

$

28,338

 

 

$

29,635

 

 

$

39,752

 

 

 

 

 

21


 

The following tables summarize nonperforming loans:

 

 

 

Nonperforming Loans

 

 

 

June 30, 2025

 

 

December 31, 2024

 

 

 

Unpaid

 

 

 

 

 

 

Unpaid

 

 

 

 

 

 

 

Principal

 

 

Recorded

 

 

Related

 

 

Principal

 

 

Recorded

 

 

Related

 

(unaudited, in thousands)

 

Balance (1)

 

 

Investment

 

 

Allowance

 

 

Balance (1)

 

 

Investment

 

 

Allowance

 

With no related specific allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Land and construction

 

$

1,373

 

 

$

1,363

 

 

$

 

 

$

 

 

$

 

 

$

 

Improved property

 

 

18,043

 

 

 

15,313

 

 

 

 

 

 

17,489

 

 

 

15,918

 

 

 

 

Commercial and industrial

 

 

11,534

 

 

 

8,655

 

 

 

 

 

 

2,896

 

 

 

1,897

 

 

 

 

Residential real estate

 

 

34,357

 

 

 

26,116

 

 

 

 

 

 

17,200

 

 

 

12,524

 

 

 

 

Home equity

 

 

11,638

 

 

 

8,459

 

 

 

 

 

 

8,284

 

 

 

6,208

 

 

 

 

Consumer

 

 

4,442

 

 

 

2,579

 

 

 

 

 

 

140

 

 

 

87

 

 

 

 

Total nonperforming loans without a specific allowance

 

 

81,387

 

 

 

62,485

 

 

 

 

 

 

46,009

 

 

 

36,634

 

 

 

 

With a specific allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land and construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Improved property

 

 

14,898

 

 

 

14,875

 

 

 

7,698

 

 

 

3,118

 

 

 

3,118

 

 

 

516

 

Commercial and industrial

 

 

6,959

 

 

 

6,959

 

 

 

6,054

 

 

 

 

 

 

 

 

 

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total nonperforming loans with a specific allowance

 

 

21,857

 

 

 

21,834

 

 

 

13,752

 

 

 

3,118

 

 

 

3,118

 

 

 

516

 

Total nonperforming loans

 

$

103,244

 

 

$

84,319

 

 

$

13,752

 

 

$

49,127

 

 

$

39,752

 

 

$

516

 

(1) The difference between the unpaid principal balance and the recorded investment generally reflects amounts that have been previously charged-off and fair market value adjustments on acquired nonperforming loans.

 

 

 

Nonperforming Loans

 

 

 

For the Three Months Ended

 

 

For the Six Months Ended

 

 

 

June 30, 2025

 

 

June 30, 2024

 

 

June 30, 2025

 

 

June 30, 2024

 

 

 

Average

 

 

Interest

 

 

Average

 

 

Interest

 

 

Average

 

 

Interest

 

 

Average

 

 

Interest

 

 

 

Recorded

 

 

Income

 

 

Recorded

 

 

Income

 

 

Recorded

 

 

Income

 

 

Recorded

 

 

Income

 

(unaudited, in thousands)

 

Investment

 

 

Recognized

 

 

Investment

 

 

Recognized

 

 

Investment

 

 

Recognized

 

 

Investment

 

 

Recognized

 

With no related specific allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land and construction

 

$

682

 

 

$

 

 

$

197

 

 

$

 

 

$

454

 

 

$

 

 

$

131

 

 

$

 

Improved property

 

 

19,689

 

 

 

 

 

 

15,140

 

 

 

 

 

 

18,432

 

 

 

 

 

 

13,279

 

 

 

 

Commercial and industrial

 

 

9,450

 

 

 

 

 

 

2,412

 

 

 

 

 

 

6,932

 

 

 

 

 

 

2,221

 

 

 

 

Residential real estate

 

 

26,059

 

 

 

 

 

 

11,342

 

 

 

 

 

 

21,547

 

 

 

 

 

 

11,089

 

 

 

 

Home equity

 

 

8,108

 

 

 

 

 

 

5,035

 

 

 

 

 

 

7,474

 

 

 

 

 

 

4,949

 

 

 

 

Consumer

 

 

2,962

 

 

 

 

 

 

69

 

 

 

 

 

 

2,004

 

 

 

 

 

 

63

 

 

 

 

Total nonperforming loans without a specific allowance

 

 

66,950

 

 

 

 

 

 

34,194

 

 

 

 

 

 

56,843

 

 

 

 

 

 

31,732

 

 

 

 

With a specific allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land and construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Improved property

 

 

9,008

 

 

 

 

 

 

 

 

 

 

 

 

7,045

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

6,959

 

 

 

 

 

 

 

 

 

 

 

 

4,639

 

 

 

 

 

 

 

 

 

 

Total nonperforming loans with a specific allowance

 

 

15,967

 

 

 

 

 

 

 

 

 

 

 

 

11,684

 

 

 

 

 

 

 

 

 

 

Total nonperforming loans

 

$

82,917

 

 

$

 

 

$

34,194

 

 

$

 

 

$

68,527

 

 

$

 

 

$

31,732

 

 

$

 

 

22


 

The following table presents the recorded investment in non-accrual loans:

 

 

 

Non-accrual Loans (1)

 

 

 

June 30,

 

 

December 31,

 

(unaudited, in thousands)

 

2025

 

 

2024

 

Commercial real estate:

 

 

 

 

 

 

Land and construction

 

$

1,363

 

 

$

 

Improved property

 

 

30,188

 

 

 

19,036

 

Total commercial real estate

 

 

31,551

 

 

 

19,036

 

Commercial and industrial

 

 

15,614

 

 

 

1,897

 

Residential real estate

 

 

26,116

 

 

 

12,524

 

Home equity

 

 

8,459

 

 

 

6,208

 

Consumer

 

 

2,579

 

 

 

87

 

Total

 

$

84,319

 

 

$

39,752

 

(1) At June 30, 2025, there were thirteen borrowers with a loan balance greater than $1.0 million, which totaled $37.4 million, as compared to six borrowers with a loan balance greater than $1.0 million totaling $13.1 million at December 31, 2024. Loans acquired from PFC that were on non-accrual status as of June 30, 2025 totaled approximately $18.9 million. Total non-accrual loans may include loans that are also restructured for borrowers experiencing financial difficulty. Such loans are also set forth in the following tables.

 

Modifications for Borrowers Experiencing Financial Difficulty

 

Tables in the following section exclude the financial effects of modifications for loans that were paid off or are otherwise no longer in the loan portfolio as of period end. The following table displays the details of portfolio loans that were modified during the three and six months ended June 30, 2025 and 2024 presented by loan category:

 

23


 

 

 

For the Three Months Ended June 30, 2025

 

(unaudited, in thousands)

 

Term
Extension

 

 

Rate Reduction

 

 

Payment
Delay

 

 

Payment Delay
and
Term Extension

 

 

Total

 

 

% of
Total by
Loan Category

 

Commercial real estate - land and construction

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

Commercial real estate - improved property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

1,143

 

 

 

10

 

 

 

 

 

 

 

 

 

1,153

 

 

 

 

Residential real estate

 

 

 

 

 

 

 

 

2,156

 

 

 

 

 

 

2,156

 

 

 

0.1

 

Home equity

 

 

 

 

 

 

 

 

370

 

 

 

 

 

 

370

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

495

 

 

 

 

 

 

495

 

 

 

0.1

 

Total

 

$

1,143

 

 

$

10

 

 

$

3,021

 

 

$

 

 

$

4,174

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended June 30, 2024

 

(unaudited, in thousands)

 

Term
Extension

 

 

Rate Reduction

 

 

Payment
Delay

 

 

Payment Delay
and
Term Extension

 

 

Total

 

 

% of
Total by
Loan Category

 

Commercial real estate - land and construction

 

$

5

 

 

$

 

 

$

 

 

$

 

 

$

5

 

 

 

 

Commercial real estate - improved property

 

 

4,378

 

 

 

 

 

 

 

 

 

 

 

 

4,378

 

 

 

0.1

 

Commercial and industrial

 

 

496

 

 

 

 

 

 

9

 

 

 

 

 

 

505

 

 

 

 

Residential real estate

 

 

 

 

 

 

 

 

164

 

 

 

 

 

 

164

 

 

 

 

Home equity

 

 

 

 

 

 

 

 

109

 

 

 

 

 

 

109

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

114

 

 

 

 

 

 

114

 

 

 

0.1

 

Total

 

$

4,879

 

 

$

 

 

$

396

 

 

$

 

 

$

5,275

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended June 30, 2025

 

(unaudited, in thousands)

 

Term
Extension

 

 

Rate Reduction

 

 

Payment
Delay

 

 

Term Extension
and Rate
Reduction

 

 

Total

 

 

% of
Total by
Loan Category

 

Commercial real estate - land and construction

 

$

24,219

 

 

$

 

 

$

 

 

$

 

 

$

24,219

 

 

 

1.4

 

Commercial real estate - improved property

 

 

16,090

 

 

 

 

 

 

1,490

 

 

 

247

 

 

 

17,827

 

 

 

0.2

 

Commercial and industrial

 

 

5,997

 

 

 

10

 

 

 

59

 

 

 

 

 

 

6,066

 

 

 

0.2

 

Residential real estate

 

 

 

 

 

 

 

 

2,642

 

 

 

 

 

 

2,642

 

 

 

0.1

 

Home equity

 

 

 

 

 

 

 

 

761

 

 

 

 

 

 

761

 

 

 

0.1

 

Consumer

 

 

 

 

 

 

 

 

549

 

 

 

 

 

 

549

 

 

 

0.1

 

Total

 

$

46,306

 

 

$

10

 

 

$

5,501

 

 

$

247

 

 

$

52,064

 

 

 

0.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended June 30, 2024

 

(unaudited, in thousands)

 

Term
Extension

 

 

Rate Reduction

 

 

Payment
Delay

 

 

Term Extension
and Rate
Reduction

 

 

Total

 

 

% of
Total by
Loan Category

 

Commercial real estate - land and construction

 

$

5

 

 

$

 

 

$

 

 

$

 

 

$

5

 

 

 

 

Commercial real estate - improved property

 

 

25,288

 

 

 

 

 

 

 

 

 

 

 

 

25,288

 

 

 

0.4

 

Commercial and industrial

 

 

496

 

 

 

 

 

 

9

 

 

 

 

 

 

505

 

 

 

 

Residential real estate

 

 

 

 

 

 

 

 

739

 

 

 

 

 

 

739

 

 

 

 

Home equity

 

 

 

 

 

 

 

 

449

 

 

 

 

 

 

449

 

 

 

0.1

 

Consumer

 

 

 

 

 

 

 

 

223

 

 

 

 

 

 

223

 

 

 

0.1

 

Total

 

$

25,789

 

 

$

 

 

$

1,420

 

 

$

 

 

$

27,209

 

 

 

0.2

 

Unfunded loan commitments on modifications for borrowers experiencing financial difficulty ("MBEFDs") totaled $1.7 million for loans modified during the six months ended June 30, 2025 and $1.0 million for loans modified during the six months ended June 30, 2024. These commitments are not included in the tables above.

 

24


 

The following table summarizes the financial impacts of loan modifications and payment deferrals made to portfolio loans during the three and six months ended June 30, 2025 and 2024, presented by loan category:

 

 

 

For the Three Months Ended June 30, 2025

 

 

For the Three Months Ended June 30, 2024

 

(unaudited, in thousands)

 

Weighted-Average
Term Extension
(in months)

 

 

Weighted-Average
Term Extension
(in months)

 

Commercial real estate - land and construction

 

 

 

 

 

24

 

Commercial real estate - improved property

 

 

 

 

 

4

 

Commercial and industrial

 

 

7

 

 

 

33

 

Residential real estate

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended

 

 

For the Six Months Ended

 

 

 

June 30, 2025

 

 

June 30, 2024

 

(unaudited, in thousands)

 

Weighted-Average
Term Extension
(in months)

 

 

Weighted-Average
Term Extension
(in months)

 

Commercial real estate - land and construction

 

 

6

 

 

 

24

 

Commercial real estate - improved property

 

 

9

 

 

 

9

 

Commercial and industrial

 

 

13

 

 

 

33

 

Residential real estate

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

The following table summarizes loans with MBEFDs which defaulted (defined as 90 days past due) within 12 months of the loan being modified during the three and six months ended June 30, 2025 and 2024. Modified loans, including those that have defaulted, are already included in the allowance for credit losses through the various methodologies used to estimate the allowance. As such, no modification to the allowance is recorded specifically due to a modified loan subsequently defaulting.

 

 

 

For the Three Months Ended June 30, 2025

 

 

For the Three Months Ended June 30, 2024

 

(unaudited, in thousands)

 

Term Extension

 

 

Payment Delay

 

 

Total

 

 

Term Extension

 

 

Payment Delay

 

 

Total

 

Commercial real estate - land and construction

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Commercial real estate - improved property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

180

 

 

 

 

 

 

180

 

Residential real estate

 

 

 

 

 

123

 

 

 

123

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

109

 

 

 

109

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

80

 

 

 

80

 

 

 

 

 

 

31

 

 

 

31

 

Total loans that subsequently defaulted (1)

 

$

 

 

$

312

 

 

$

312

 

 

$

180

 

 

$

31

 

 

$

211

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended

 

 

For the Six Months Ended

 

 

 

June 30, 2025

 

 

June 30, 2024

 

(unaudited, in thousands)

 

Term Extension

 

 

Payment Delay

 

 

Total

 

 

Term Extension

 

 

Payment Delay

 

 

Total

 

Commercial real estate - land and construction

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Commercial real estate - improved property

 

 

3,468

 

 

 

 

 

 

3,468

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

180

 

 

 

 

 

 

180

 

Residential real estate

 

 

 

 

 

123

 

 

 

123

 

 

 

 

 

 

118

 

 

 

118

 

Home equity

 

 

 

 

 

115

 

 

 

115

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

80

 

 

 

80

 

 

 

 

 

 

48

 

 

 

48

 

Total loans that subsequently defaulted (1)

 

$

3,468

 

 

$

318

 

 

$

3,786

 

 

$

180

 

 

$

166

 

 

$

346

 

 

 

 

25


 

The following table presents an aging analysis of portfolio loans by loan category that were modified during the twelve months prior to June 30, 2025 and June 30, 2024.

 

 

 

June 30, 2025

 

(unaudited, in thousands)

 

30-59 Days
Past Due

 

 

60-89 Days
Past Due

 

 

90 Days
or More
Past Due

 

 

Total
Past Due

 

 

Current

 

 

Total

 

Commercial real estate - land and construction

 

$

 

 

$

 

 

$

832

 

 

$

832

 

 

$

24,218

 

 

$

25,050

 

Commercial real estate - improved property

 

 

 

 

 

1,446

 

 

 

3,468

 

 

 

4,914

 

 

 

74,595

 

 

 

79,509

 

Commercial and industrial

 

 

 

 

 

489

 

 

 

6,995

 

 

 

7,484

 

 

 

5,578

 

 

 

13,062

 

Residential real estate

 

 

 

 

 

1,039

 

 

 

953

 

 

 

1,992

 

 

 

3,359

 

 

 

5,351

 

Home equity

 

 

297

 

 

 

132

 

 

 

343

 

 

 

772

 

 

 

972

 

 

 

1,744

 

Consumer

 

 

31

 

 

 

88

 

 

 

92

 

 

 

211

 

 

 

454

 

 

 

665

 

Total modified loans (1)

 

$

328

 

 

$

3,194

 

 

$

12,683

 

 

$

16,205

 

 

$

109,176

 

 

$

125,381

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2024

 

(unaudited, in thousands)

 

30-59 Days
Past Due

 

 

60-89 Days
Past Due

 

 

90 Days
or More
Past Due

 

 

Total
Past Due

 

 

Current

 

 

Total

 

Commercial real estate - land and construction

 

$

 

 

$

 

 

$

 

 

$

 

 

$

5

 

 

$

5

 

Commercial real estate - improved property

 

 

 

 

 

16

 

 

 

 

 

 

16

 

 

 

25,585

 

 

 

25,601

 

Commercial and industrial

 

 

91

 

 

 

9

 

 

 

 

 

 

100

 

 

 

405

 

 

 

505

 

Residential real estate

 

 

 

 

 

36

 

 

 

265

 

 

 

301

 

 

 

1,252

 

 

 

1,553

 

Home equity

 

 

15

 

 

 

 

 

 

176

 

 

 

191

 

 

 

750

 

 

 

941

 

Consumer

 

 

21

 

 

 

36

 

 

 

31

 

 

 

88

 

 

 

230

 

 

 

318

 

Total modified loans (1)

 

$

127

 

 

$

97

 

 

$

472

 

 

$

696

 

 

$

28,227

 

 

$

28,923

 

(1) Represents balance at period end.

 

 

 

 

26


 

The following tables summarize amortized cost basis loan balances by year of origination and credit quality indicator:

 

 

 

Loans As of June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

(unaudited, in thousands)

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving Loans Amortized Cost Basis

 

 

Revolving Loans Converted to Term

 

 

Total

 

Commercial real estate: land and construction

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

110,325

 

 

$

393,928

 

 

$

482,460

 

 

$

292,940

 

 

$

35,606

 

 

$

89,959

 

 

$

147,765

 

 

$

104,888

 

 

$

1,657,871

 

Criticized - compromised

 

 

 

 

 

 

 

 

 

 

 

54,423

 

 

 

 

 

 

279

 

 

 

 

 

 

4,523

 

 

 

59,225

 

Classified - substandard

 

 

 

 

 

 

 

 

324

 

 

 

 

 

 

 

 

 

1,563

 

 

 

 

 

 

13,105

 

 

 

14,992

 

Classified - doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

110,325

 

 

$

393,928

 

 

$

482,784

 

 

$

347,363

 

 

$

35,606

 

 

$

91,801

 

 

$

147,765

 

 

$

122,516

 

 

$

1,732,088

 

Current-period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate: improved property

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

335,922

 

 

$

621,201

 

 

$

571,797

 

 

$

1,620,681

 

 

$

940,405

 

 

$

3,260,353

 

 

$

265,490

 

 

$

797,497

 

 

$

8,413,346

 

Criticized - compromised

 

 

 

 

 

29,547

 

 

 

8,619

 

 

 

81,875

 

 

 

20,267

 

 

 

60,615

 

 

 

30,414

 

 

 

120,233

 

 

 

351,570

 

Classified - substandard

 

 

247

 

 

 

19,599

 

 

 

6,182

 

 

 

31,353

 

 

 

4,319

 

 

 

35,629

 

 

 

272

 

 

 

5,605

 

 

 

103,206

 

Classified - doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

336,169

 

 

$

670,347

 

 

$

586,598

 

 

$

1,733,909

 

 

$

964,991

 

 

$

3,356,597

 

 

$

296,176

 

 

$

923,335

 

 

$

8,868,122

 

Current-period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

9

 

 

$

634

 

 

$

 

 

$

35

 

 

$

678

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

147,257

 

 

$

274,552

 

 

$

198,899

 

 

$

373,138

 

 

$

207,269

 

$

356,548

 

 

$

930,155

 

 

$

177,007

 

 

$

2,664,825

 

Criticized - compromised

 

 

46

 

 

 

14,014

 

 

 

5,193

 

 

 

9,072

 

 

 

8,863

 

 

 

13,176

 

 

 

60,711

 

 

 

9,545

 

 

 

120,620

 

Classified - substandard

 

 

29

 

 

 

3,593

 

 

 

588

 

 

 

3,461

 

 

 

2,018

 

 

 

7,447

 

 

 

6,170

 

 

 

10,345

 

 

 

33,651

 

Classified - doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

147,332

 

 

$

292,159

 

 

$

204,680

 

 

$

385,671

 

 

$

218,150

 

 

$

377,171

 

 

$

997,036

 

 

$

196,897

 

 

$

2,819,096

 

Current-period gross charge-offs

 

$

 

 

$

477

 

 

$

548

 

 

$

880

 

 

$

479

 

 

$

202

 

 

$

1,088

 

 

$

147

 

 

$

3,821

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate

 

 

 

 

Loan delinquency:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

107,301

 

 

$

219,631

 

 

$

285,658

 

 

$

758,553

 

 

$

651,602

 

 

$

1,068,960

 

 

$

 

 

$

805,882

 

 

$

3,897,587

 

30-59 days past due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

689

 

 

 

 

 

 

 

 

 

689

 

60-89 days past due

 

 

84

 

 

 

1,101

 

 

 

2,335

 

 

 

3,827

 

 

 

2,806

 

 

 

8,435

 

 

 

 

 

 

903

 

 

 

19,491

 

90 days or more past due

 

 

 

 

 

727

 

 

 

1,696

 

 

 

3,194

 

 

 

2,218

 

 

 

12,398

 

 

 

 

 

 

1,796

 

 

 

22,029

 

Total

 

$

107,385

 

 

$

221,459

 

 

$

289,689

 

 

$

765,574

 

 

$

656,626

 

 

$

1,090,482

 

 

$

 

 

$

808,581

 

 

$

3,939,796

 

Current-period gross charge-offs

 

$

 

 

$

 

 

$

33

 

 

$

150

 

 

$

 

 

$

158

 

 

$

 

 

$

71

 

 

$

412

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

Loan delinquency:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

13,475

 

 

$

2,428

 

 

$

1,850

 

 

$

3,032

 

 

$

1,460

 

$

22,967

 

 

$

968,539

 

 

$

17,714

 

 

$

1,031,465

 

30-59 days past due

 

 

102

 

 

 

657

 

 

 

586

 

 

 

1,269

 

 

 

246

 

 

2,087

 

 

 

5,553

 

 

 

728

 

 

 

11,228

 

60-89 days past due

 

 

26

 

 

 

586

 

 

 

285

 

 

 

478

 

 

 

243

 

 

1,183

 

 

 

76

 

 

 

600

 

 

 

3,477

 

90 days or more past due

 

 

 

 

 

289

 

 

 

1,469

 

 

 

744

 

 

 

440

 

 

 

2,548

 

 

 

46

 

 

 

628

 

 

 

6,164

 

Total

 

$

13,603

 

 

$

3,960

 

 

$

4,190

 

 

$

5,523

 

 

$

2,389

 

 

$

28,785

 

 

$

974,214

 

 

$

19,670

 

 

$

1,052,334

 

Current-period gross charge-offs

 

$

 

 

$

2

 

 

$

221

 

 

$

170

 

 

$

98

 

 

$

309

 

 

$

3

 

 

$

14

 

 

$

817

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

Loan delinquency:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

45,026

 

 

$

91,217

 

 

$

80,713

 

 

$

95,631

 

 

$

30,827

 

 

$

31,865

 

 

$

27,621

 

 

$

131

 

 

$

403,031

 

30-59 days past due

 

 

279

 

 

 

1,922

 

 

 

2,776

 

 

 

2,014

 

 

 

698

 

 

 

893

 

 

 

492

 

 

 

24

 

 

 

9,098

 

60-89 days past due

 

 

54

 

 

 

472

 

 

 

423

 

 

 

672

 

 

 

179

 

 

 

269

 

 

 

 

 

 

13

 

 

 

2,082

 

90 days or more past due

 

 

41

 

 

 

318

 

 

 

865

 

 

 

980

 

 

 

401

 

 

 

374

 

 

 

 

 

 

 

 

 

2,979

 

Total

 

$

45,400

 

 

$

93,929

 

 

$

84,777

 

 

$

99,297

 

 

$

32,105

 

 

$

33,401

 

 

$

28,113

 

 

$

168

 

 

$

417,190

 

Current-period gross charge-offs

 

$

22

 

 

$

1,113

 

 

$

599

 

 

$

889

 

 

$

392

 

 

$

268

 

 

$

 

 

$

 

 

$

3,283

 

 

27


 

 

 

Loans As of December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving Loans Amortized Cost Basis

 

 

Revolving Loans Converted to Term

 

 

Total

 

Commercial real estate: land and construction

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

245,699

 

 

$

403,923

 

 

$

249,690

 

 

$

84,527

 

 

$

21,316

 

 

$

52,485

 

 

$

145,032

 

 

$

144,702

 

 

$

1,347,374

 

Criticized - compromised

 

 

1,746

 

 

 

 

 

 

1,096

 

 

 

 

 

 

 

 

 

10

 

 

 

376

 

 

 

645

 

 

 

3,873

 

Classified - substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4

 

 

 

 

 

 

832

 

 

 

836

 

Classified - doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

247,445

 

 

$

403,923

 

 

$

250,786

 

 

$

84,527

 

 

$

21,316

 

 

$

52,499

 

 

$

145,408

 

 

$

146,179

 

 

$

1,352,083

 

Current-period gross charge-offs

 

$

 

 

$

813

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

813

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate: improved property

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

542,333

 

 

$

472,746

 

 

$

1,038,745

 

 

$

543,212

 

 

$

512,916

 

 

$

1,897,950

 

 

$

200,572

 

 

$

482,132

 

 

$

5,690,606

 

Criticized - compromised

 

 

365

 

 

 

28,204

 

 

 

5,188

 

 

 

13,590

 

 

 

6,733

 

 

 

39,845

 

 

 

825

 

 

 

94,572

 

 

 

189,322

 

Classified - substandard

 

 

19,746

 

 

 

1,836

 

 

 

23,393

 

 

 

1,186

 

 

 

9,952

 

 

 

36,142

 

 

 

623

 

 

 

1,792

 

 

 

94,670

 

Classified - doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

562,444

 

 

$

502,786

 

 

$

1,067,326

 

 

$

557,988

 

 

$

529,601

 

 

$

1,973,937

 

 

$

202,020

 

 

$

578,496

 

 

$

5,974,598

 

Current-period gross charge-offs

 

$

 

 

$

 

 

$

75

 

 

$

7

 

 

$

 

 

$

855

 

 

$

 

 

$

 

 

$

937

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

225,344

 

 

$

139,460

 

 

$

206,252

 

 

$

106,446

 

 

$

48,285

 

 

$

250,438

 

 

$

616,831

 

 

$

128,253

 

 

$

1,721,309

 

Criticized - compromised

 

 

217

 

 

 

7,335

 

 

 

3,337

 

 

 

921

 

 

 

1,597

 

 

 

7,660

 

 

 

20,464

 

 

 

7,274

 

 

 

48,805

 

Classified - substandard

 

 

1,494

 

 

 

382

 

 

 

1,158

 

 

 

1,225

 

 

 

65

 

 

 

2,639

 

 

 

2,460

 

 

 

7,740

 

 

 

17,163

 

Classified - doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

227,055

 

 

$

147,177

 

 

$

210,747

 

 

$

108,592

 

 

$

49,947

 

 

$

260,737

 

 

$

639,755

 

 

$

143,267

 

 

$

1,787,277

 

Current-period gross charge-offs

 

$

48

 

 

$

648

 

 

$

1,048

 

 

$

228

 

 

$

162

 

 

$

1,029

 

 

$

1

 

 

$

7,369

 

 

$

10,533

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate

 

 

 

 

Loan delinquency:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

201,454

 

 

$

195,121

 

 

$

323,588

 

 

$

397,596

 

 

$

168,526

 

 

$

471,081

 

 

$

 

 

$

749,593

 

 

$

2,506,959

 

30-59 days past due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,483

 

 

 

 

 

 

 

 

 

1,483

 

60-89 days past due

 

 

 

 

 

 

 

 

 

 

 

319

 

 

 

37

 

 

 

2,763

 

 

 

 

 

 

404

 

 

 

3,523

 

90 days or more past due

 

 

 

 

 

219

 

 

 

838

 

 

 

128

 

 

 

204

 

 

 

5,237

 

 

 

 

 

 

1,495

 

 

 

8,121

 

Total

 

$

201,454

 

 

$

195,340

 

 

$

324,426

 

 

$

398,043

 

 

$

168,767

 

 

$

480,564

 

 

$

 

 

$

751,492

 

 

$

2,520,086

 

Current-period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

250

 

 

$

 

 

$

58

 

 

$

308

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

Loan delinquency:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

11,504

 

 

$

1,857

 

 

$

2,220

 

 

$

969

 

 

$

2,623

 

 

$

22,444

 

 

$

763,157

 

 

$

1,251

 

 

$

806,025

 

30-59 days past due

 

 

 

 

 

167

 

 

 

530

 

 

 

65

 

 

 

88

 

 

 

1,226

 

 

 

5,166

 

 

 

178

 

 

 

7,420

 

60-89 days past due

 

 

 

 

 

656

 

 

 

1,170

 

 

 

346

 

 

 

 

 

 

636

 

 

 

91

 

 

 

144

 

 

 

3,043

 

90 days or more past due

 

 

 

 

 

927

 

 

 

795

 

 

 

235

 

 

 

363

 

 

 

2,045

 

 

 

112

 

 

 

145

 

 

 

4,622

 

Total

 

$

11,504

 

 

$

3,607

 

 

$

4,715

 

 

$

1,615

 

 

$

3,074

 

 

$

26,351

 

 

$

768,526

 

 

$

1,718

 

 

$

821,110

 

Current-period gross charge-offs

 

$

 

 

$

355

 

 

$

132

 

 

$

65

 

 

$

35

 

 

$

260

 

 

$

28

 

 

$

119

 

 

$

994

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

Loan delinquency:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

51,073

 

 

$

55,821

 

 

$

36,994

 

 

$

11,744

 

 

$

5,640

 

 

$

9,270

 

 

$

24,540

 

 

$

 

 

$

195,082

 

30-59 days past due

 

 

774

 

 

 

1,225

 

 

 

765

 

 

 

602

 

 

 

205

 

 

 

197

 

 

 

148

 

 

 

 

 

 

3,916

 

60-89 days past due

 

 

271

 

 

 

327

 

 

 

517

 

 

 

161

 

 

 

51

 

 

 

57

 

 

 

 

 

 

 

 

 

1,384

 

90 days or more past due

 

 

320

 

 

 

235

 

 

 

123

 

 

 

116

 

 

 

34

 

 

 

65

 

 

 

 

 

 

 

 

 

893

 

Total

 

$

52,438

 

 

$

57,608

 

 

$

38,399

 

 

$

12,623

 

 

$

5,930

 

 

$

9,589

 

 

$

24,688

 

 

$

 

 

$

201,275

 

Current-period gross charge-offs

 

$

382

 

 

$

1,578

 

 

$

1,466

 

 

$

497

 

 

$

166

 

 

$

313

 

 

$

 

 

$

 

 

$

4,402

 

 

The following table summarizes other real estate owned and repossessed assets included in other assets:

 

 

June 30,

 

 

December 31,

 

(unaudited, in thousands)

 

2025

 

 

2024

 

Other real estate owned

 

$

662

 

 

$

649

 

Repossessed assets

 

 

296

 

 

 

203

 

Total other real estate owned and repossessed assets

 

$

958

 

 

$

852

 

 

Residential real estate loans included in other real estate totaled $0.7 million at June 30, 2025. There were no residential real estate loans included in other real estate at December 31, 2024. At June 30, 2025 and December 31, 2024, formal foreclosure proceedings were in process on residential real estate loans totaling $11.3 million and $4.0 million, respectively.

28


 

NOTE 6. GOODWILL AND OTHER INTANGIBLE ASSETS

Wesbanco’s Consolidated Balance Sheets include goodwill of $1.6 billion and $1.1 billion as of June 30, 2025 and December 31, 2024, all of which relates to the Community Banking segment. Wesbanco’s other intangible assets of $172.2 million and $27.3 million at June 30, 2025 and December 31, 2024, respectively, primarily consist of core deposit and other customer list intangibles, which have finite lives and are amortized using straight line and accelerated methods. Other intangible assets are being amortized over estimated useful lives ranging from ten to sixteen years. The increases to goodwill and other intangible assets in 2025 are specific to the PFC acquisition, which contributed $476.2 million in goodwill and $151.5 million in core deposit intangibles in its Community Banking segment, as well as $6.9 million in customer list intangibles in its Trust and Investment Services segment. Amortization of core deposit and customer list intangible assets totaled $9.2 million and $2.1 million for the three months ended June 30, 2025 and 2024, respectively, and $13.4 million and $4.2 million for the six months ended June 30, 2025 and 2024, respectively. Wesbanco completed its annual quantitative goodwill impairment evaluation as of November 30, 2024, and concluded that there were no indications of impairment. In addition, as there were no significant changes in market conditions, consolidated operating results or forecasted future results after November 30, 2024, it was concluded that at both December 31, 2024 and June 30, 2025, there were also no indications of impairment. Additionally, there were no events or changes in circumstances indicating impairment of other intangible assets as of December 31, 2024 and June 30, 2025.

The following table shows Wesbanco’s capitalized other intangible assets and related accumulated amortization:

 

 

 

June 30,

 

 

December 31,

 

(unaudited, in thousands)

 

2025

 

 

2024

 

Other intangible assets:

 

 

 

 

 

 

Gross carrying amount

 

$

256,677

 

 

$

98,271

 

Accumulated amortization

 

 

(84,444

)

 

 

(71,016

)

Net carrying amount of other intangible assets

 

$

172,233

 

 

$

27,255

 

 

The following table shows the amortization on Wesbanco’s other intangible assets for each of the next five years, and in the aggregate thereafter, as of June 30, 2025 (unaudited, in thousands):

 

Year

 

Amount

 

2025

 

$

18,176

 

2026

 

 

31,609

 

2027

 

 

26,822

 

2028

 

 

22,436

 

2029

 

 

17,495

 

2030 and thereafter

 

 

55,695

 

Total

 

$

172,233

 

 

29


 

NOTE 7. INVESTMENTS IN LIMITED PARTNERSHIPS

Wesbanco is a limited partner in several tax-advantaged limited partnerships whose purpose is to invest in approved low-income housing investment tax credit projects. These investments are accounted for using the equity method of accounting and are included in other assets in the Consolidated Balance Sheets. The limited partnerships are considered to VIEs as they generally do not have equity investors with voting rights or have equity investors that do not provide sufficient financial resources to support their activities. The VIEs have not been consolidated because Wesbanco is not considered the primary beneficiary. All of Wesbanco’s investments in limited partnerships are privately held, and their market values are not readily available. As of June 30, 2025 and December 31, 2024, Wesbanco had $79.8 million and $38.2 million, respectively, invested in these partnerships. Wesbanco also recognizes the unconditional unfunded equity commitments of $33.2 million and $19.0 million at June 30, 2025 and December 31, 2024, respectively, within other liabilities on the Consolidated Balance Sheets. Wesbanco classifies the amortization of the investment as a component of income tax expense (benefit) and proportionally amortizes the investment over the tax credit period. The amortization for the three months ended June 30, 2025 and 2024 was $3.0 million and $1.2 million, respectively. The amortization for the six months ended June 30, 2025 and 2024 was $4.9 million and $2.3 million, respectively. Tax benefits attributed to these partnerships include low-income housing and historic tax credits, which are projected to total $10.3 million for 2025, and totaled $4.3 million for 2024, which are also included in income tax expense.

Wesbanco is also a limited partner in three other limited partnerships as of June 30, 2025. These provide seed money and capital to startup companies, and financing to low-income housing projects. As of June 30, 2025 and December 31, 2024, Wesbanco had $3.7 million and $2.9 million, respectively, invested in these partnerships, which are recorded in other assets using the equity method. Wesbanco included in operations under the equity method of accounting its share of the partnerships’ net income for the three months ended June 30, 2025 and 2024 of $72 thousand and $12 thousand, respectively, and net income for the six months ended June 30, 2025 and 2024 of $77 thousand and $(11) thousand, respectively.

The following table presents the scheduled equity commitments to be paid to the limited partnerships over the next five years and in the aggregate thereafter as of June 30, 2025 (unaudited, in thousands):

 

Year (unaudited, in thousands)

 

Amount

 

2025

 

$

7,708

 

2026

 

 

12,153

 

2027

 

 

4,448

 

2028

 

 

3,881

 

2029

 

 

1,444

 

2030 and thereafter

 

 

3,587

 

Total

 

$

33,221

 

 

30


 

NOTE 8. DERIVATIVES AND HEDGING ACTIVITIES

Risk Management Objective of Using Derivatives

Wesbanco is exposed to certain risks arising from both its business operations and economic conditions. Wesbanco principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. Wesbanco manages economic risks, including interest rate, liquidity, and credit risk, primarily by managing the amount, sources, and duration of its assets and liabilities. Wesbanco’s existing interest rate derivatives result from a service provided to certain qualifying customers and, therefore, are not used to manage interest rate risk in Wesbanco’s assets or liabilities. Wesbanco manages a matched book with respect to its derivative instruments in order to minimize its net risk exposure resulting from such transactions. A matched book is when the assets and liabilities of Wesbanco Bank, Inc., Wesbanco's banking subsidiary (the "Bank") are equally distributed but also have similar maturities.

Loan Swaps

Wesbanco executes interest rate swaps and interest rate caps with commercial banking customers to facilitate their respective risk management strategies. Those interest rate swaps and caps are economically hedged by offsetting interest rate swaps and caps that Wesbanco executes with a third party, such that Wesbanco minimizes its net risk exposure resulting from such transactions. As the interest rate swaps and caps associated with this program do not meet the hedge accounting requirements of ASC 815, changes in the fair value of both the customer swaps and caps and the offsetting third-party swaps and caps are recognized directly in earnings. As of June 30, 2025 and December 31, 2024, Wesbanco had 325 and 293 customer interest rate swaps and caps with an aggregate notional amount of $2.1 billion and $1.9 billion, respectively, related to this program. Wesbanco recognized income for the related swap and cap fees of $1.4 million and $1.8 million for the three months ended June 30, 2025 and 2024, respectively, and $3.4 million and $2.5 million for the six months ended June 30, 2025 and 2024, respectively.

Risk participation agreements are entered into as financial guarantees of performance on interest rate swap derivatives. The purchased asset or sold liability allows Wesbanco to participate-in (fee received) or participate-out (fee paid) the risk associated with certain derivative positions executed by the borrower of the lead bank in a loan syndication. As of June 30, 2025 and December 31, 2024, Wesbanco had 29 and 24 risk participation-in agreements with an aggregate notional amount of $279.2 million and $233.8 million, respectively. As of June 30, 2025 and December 31, 2024, Wesbanco had eight risk participation-out agreements with an aggregate notional amount of $67.3 million and $67.7 million, respectively.

Mortgage Loans Held for Sale and Interest Rate Lock Commitments

Certain residential mortgage loans are originated for sale in the secondary mortgage loan market. These loans are classified as held for sale and carried at fair value as Wesbanco has elected the fair value option. Fair value is determined based on rates obtained from the secondary market for loans with similar characteristics. Wesbanco sells loans to the secondary market on either a mandatory or best efforts basis. The loans sold on a mandatory basis are not committed to an investor until the loan is closed with the borrower. Wesbanco enters into forward to be announced (“TBA”) contracts to manage the interest rate risk between the lock commitment and the closing of the loan. The total balance of forward TBA contracts entered into was $173.0 million and $29.0 million at June 30, 2025 and December 31, 2024, respectively. The loans sold on a best efforts basis are committed to an investor simultaneous to the interest rate commitment with the borrower, and as a result, the Company does not enter into a separate forward TBA contract to offset the fair value risk as the investor accepts such risk in exchange for paying a lower premium on sale.

Fair Values of Derivative Instruments on the Balance Sheet

All derivatives are carried on the consolidated balance sheet at fair value. Derivative assets are classified in the consolidated balance sheet under other assets, and derivative liabilities are classified in the consolidated balance sheet under other liabilities. Changes in fair value are recognized in earnings. None of Wesbanco’s derivatives are designated in a qualifying hedging relationship under ASC 815.

The table below presents the fair value of Wesbanco’s derivative financial instruments as well as their classification on the Balance Sheet as of June 30, 2025 and December 31, 2024:

 

 

 

June 30, 2025

 

 

December 31, 2024

 

(unaudited, in thousands)

 

Notional or
Contractual
Amount

 

 

Asset
Derivative
s

 

 

Liability
Derivatives

 

 

Notional or
Contractual
Amount

 

 

Asset
Derivative
s

 

 

Liability
Derivatives

 

Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan Swaps:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps and caps

 

$

2,108,303

 

 

$

64,943

 

 

$

66,526

 

 

$

1,906,520

 

 

$

72,343

 

 

$

72,204

 

Other contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments

 

 

52,657

 

 

 

1,528

 

 

 

 

 

 

15,476

 

 

 

 

 

 

41

 

Forward TBA contracts

 

 

173,000

 

 

 

 

 

 

1,637

 

 

 

29,000

 

 

 

115

 

 

 

 

Total derivatives

 

 

 

 

$

66,471

 

 

$

68,163

 

 

 

 

 

$

72,458

 

 

$

72,245

 

 

31


 

Effect of Derivative Instruments on the Income Statement

The table below presents the change in the fair value of the Company’s derivative financial instruments reflected within non-interest income on the consolidated income statement for the three and six months ended June 30, 2025 and 2024, respectively.

 

 

 

 

For the Three Months
Ended June 30,

 

 

For the Six Months
Ended June 30,

 

(unaudited, in thousands)

Location of Gain/(Loss)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Interest rate swaps and caps

Net swap fee and valuation income

 

$

(677

)

 

$

9

 

 

$

(1,687

)

 

$

807

 

Interest rate lock commitments

Mortgage banking income

 

 

310

 

 

 

(90

)

 

 

1,569

 

 

 

(116

)

Forward TBA contracts

Mortgage banking income

 

 

(538

)

 

 

47

 

 

 

(1,036

)

 

 

95

 

Total

 

 

$

(905

)

 

$

(34

)

 

$

(1,154

)

 

$

786

 

 

Credit-risk-related Contingent Features

Wesbanco has agreements with its derivative counterparties that contain a provision, which provides that if Wesbanco defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then Wesbanco could also be declared in default on its derivative obligations.

Wesbanco also has agreements with certain of its derivative counterparties that contain a provision where if Wesbanco fails to maintain its status as either a “well” or “adequately-capitalized” institution, then the counterparty could terminate the derivative positions and Wesbanco would be required to settle its obligations under the agreements.

Dependent upon the net present value of the underlying swaps, Wesbanco has minimum collateral posting thresholds with certain of its derivative counterparties. Wesbanco has posted net cash collateral with a market value of $4.8 million as of June 30, 2025, while, as of December 31, 2024, Wesbanco was holding net cash collateral from various derivative counterparties totaling $42.6 million within interest bearing deposit accounts. If Wesbanco had breached any of these provisions at June 30, 2025, it could have been required to settle its obligations under the agreements at the termination value and would have been required to pay any additional amounts due in excess of amounts previously posted as collateral with the respective counterparties.

 

NOTE 9. BENEFIT PLANS

The following table presents the net periodic pension income for Wesbanco’s Defined Benefit Pension Plan (the “Plan”) and the related components:

 

 

 

For the Three Months
Ended June 30,

 

 

For the Six Months
Ended June 30,

 

(unaudited, in thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Service cost – benefits earned during year

 

$

267

 

 

$

330

 

 

$

531

 

 

$

660

 

Interest cost on projected benefit obligation

 

 

766

 

 

 

1,603

 

 

 

1,524

 

 

 

3,206

 

Expected return on plan assets

 

 

(1,603

)

 

 

(2,599

)

 

 

(3,188

)

 

 

(5,198

)

Amortization of prior service cost

 

 

(8

)

 

 

(8

)

 

 

(17

)

 

 

(17

)

Amortization of net (gain) loss

 

 

(48

)

 

 

21

 

 

 

(96

)

 

 

42

 

Net periodic pension income

 

$

(626

)

 

$

(653

)

 

$

(1,246

)

 

$

(1,307

)

 

The service cost of $0.5 million and $0.7 million for the six months ended June 30, 2025 and 2024, respectively, is included in salaries and wages, and periodic pension income of $1.8 million and $2.0 million for the six months ended June 30, 2025 and 2024, is included in employee benefits.

The Plan covers all employees of Wesbanco and its subsidiaries who were hired on or before August 1, 2007 who satisfy minimum age and length of service requirements, and is not available to employees hired after such date.

 

A minimum required contribution of $3.3 million is due in 2025, which can be offset in whole or in part by the Plan's $64.7 million available credit balance. Wesbanco currently does not expect to make a voluntary contribution to the Plan in 2025.

 

32


 

 

NOTE 10. FAIR VALUE MEASUREMENT

Fair value estimates are based on quoted market prices, if available, quoted market prices of similar assets or liabilities, or the present value of expected future cash flows and other valuation techniques. These valuations are significantly affected by discount rates, cash flow assumptions, and risk assumptions used. Therefore, fair value estimates may not be substantiated by comparison to independent markets and are not intended to reflect the proceeds that may be realizable in an immediate settlement of the instruments.

Fair value is determined at one point in time and is not representative of future value. These amounts do not reflect the total value of a going concern organization. Management does not have the intention to dispose of a significant portion of its assets and liabilities, and therefore the unrealized gains or losses should not be interpreted as a forecast of future earnings and cash flows.

The following is a discussion of assets and liabilities measured at fair value on a recurring basis and valuation techniques applied:

Investment securities: The fair value of investment securities which are measured on a recurring basis are determined primarily by obtaining quoted prices on nationally recognized securities exchanges or matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other similar securities. These securities are classified within level 1 or 2 in the fair value hierarchy. Positions that are not traded in active markets for which valuations are generated using assumptions not observable in the market or management’s best estimate are classified within level 3 of the fair value hierarchy. This includes certain specific municipal debt issues for which the credit quality and discount rate must be estimated.

Loans held for sale: Loans held for sale are carried, in aggregate, at fair value as Wesbanco previously elected the fair value option. The use of a valuation model using quoted prices of similar instruments are significant inputs in arriving at the fair value and therefore loans held for sale are classified within level 2 of the fair value hierarchy.

Derivatives: Wesbanco enters into interest rate swap agreements with qualifying commercial customers to meet their financing, interest rate and other risk management needs. These agreements provide the customer the ability to convert from variable to fixed interest rates. The credit risk associated with derivatives executed with customers is essentially the same as that involved in extending loans and is subject to normal credit policies and monitoring. Those interest rate swaps are economically hedged by offsetting interest rate swaps that Wesbanco executes with derivative counterparties in order to offset its exposure on the fixed components of the customer interest rate swap agreements. The interest rate swap agreement with the loan customer and with the counterparty is reported at fair value in other assets and other liabilities on the consolidated balance sheet with any resulting gain or loss recorded in current period earnings as other income and other expense.

Wesbanco enters into forward TBA contracts to manage the interest rate risk between the loan commitments to the customer and the closing of the loan for loans that will be sold on a mandatory basis to secondary market investors. The forward TBA contract is reported at fair value in other assets and other liabilities on the consolidated balance sheet with any resulting gain or loss recorded in current period’s earnings as mortgage banking income.

Wesbanco determines the fair value for derivatives using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects contractual terms of the derivative, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. Wesbanco incorporates credit valuation adjustments to appropriately reflect both its own non-performance risk and the respective counterparty’s non-performance risk in the fair value measurements, and therefore both the derivative asset and derivative liability are classified within level 2 of the fair value hierarchy.

We may be required from time to time to measure certain assets and liabilities at fair value on a nonrecurring basis in accordance with GAAP. These adjustments to fair value usually result from the application of lower of cost or market accounting or write-downs of individual assets and liabilities.

Collateral dependent loans: Collateral dependent loans are carried at the amortized cost basis less the specific allowance calculated under the Current Expected Credit Losses Accounting Standard. Collateral dependent loans are calculated using a cost basis approach or collateral value approach, and therefore are classified within level 3 of the fair value hierarchy.

Other real estate owned and repossessed assets: Other real estate owned and repossessed assets are carried at the lower of the investment in the assets or the fair value of the assets less estimated selling costs. The use of independent appraisals and management’s best judgment are significant inputs in arriving at the fair value measure of the underlying collateral, and therefore other real estate owned and repossessed assets are classified within level 3 of the fair value hierarchy.

33


 

The fair value amounts presented in the table below are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the statement of financial position. The following tables set forth Wesbanco’s financial assets and liabilities that were accounted for at fair value on a recurring and nonrecurring basis by level within the fair value hierarchy as of June 30, 2025 and December 31, 2024:

 

 

 

 

 

 

June 30, 2025

 

 

 

 

 

 

Fair Value Measurements Using:

 

 

 

June 30,

 

 

Quoted Prices in
Active Markets
for Identical
Assets

 

 

Significant
Other
Observable
Inputs

 

 

Significant
Unobservable
Inputs

 

(unaudited, in thousands)

 

2025

 

 

(level 1)

 

 

(level 2)

 

 

(level 3)

 

Recurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

$

29,538

 

 

$

29,538

 

 

$

 

 

$

 

Available-for-sale debt securities

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

 

195,512

 

 

 

195,512

 

 

 

 

 

 

 

U.S. Government sponsored entities and agencies

 

 

207,247

 

 

 

 

 

 

207,247

 

 

 

 

Residential mortgage-backed securities and collateralized mortgage obligations of government sponsored entities and agencies

 

 

2,450,382

 

 

 

 

 

 

2,450,382

 

 

 

 

Commercial mortgage-backed securities and collateralized mortgage obligations of government sponsored entities and agencies

 

 

151,851

 

 

 

 

 

 

151,851

 

 

 

 

Asset backed securities

 

 

71,935

 

 

 

 

 

 

71,935

 

 

 

 

Obligations of states and political subdivisions

 

 

81,981

 

 

 

 

 

 

80,028

 

 

 

1,953

 

Corporate debt securities

 

 

63,911

 

 

 

 

 

 

63,911

 

 

 

 

Total available-for-sale debt securities

 

$

3,222,819

 

 

$

195,512

 

 

$

3,025,354

 

 

$

1,953

 

Loans held for sale

 

 

123,019

 

 

 

 

 

 

123,019

 

 

 

 

Other assets - interest rate swaps

 

 

64,943

 

 

 

 

 

 

64,943

 

 

 

 

Total assets recurring fair value measurements

 

$

3,440,319

 

 

$

225,050

 

 

$

3,213,316

 

 

$

1,953

 

Other liabilities - interest rate swaps

 

$

66,526

 

 

$

 

 

$

66,526

 

 

$

 

Total liabilities recurring fair value measurements

 

$

66,526

 

 

$

 

 

$

66,526

 

 

$

 

Nonrecurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans

 

$

18,997

 

 

$

 

 

$

 

 

$

18,997

 

Other real estate owned and repossessed assets

 

 

958

 

 

 

 

 

 

 

 

 

958

 

Total nonrecurring fair value measurements

 

$

19,955

 

 

$

 

 

$

 

 

$

19,955

 

 

34


 

 

 

 

 

 

 

December 31, 2024

 

 

 

 

 

 

Fair Value Measurements Using:

 

 

 

December 31,

 

 

Quoted Prices in
Active Markets
for Identical
Assets

 

 

Significant
Other
Observable
Inputs

 

 

Significant
Unobservable
Inputs

 

(in thousands)

 

2024

 

 

(level 1)

 

 

(level 2)

 

 

(level 3)

 

Recurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

$

13,427

 

 

$

13,427

 

 

$

 

 

$

 

Available-for-sale debt securities

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

 

146,113

 

 

 

146,113

 

 

 

 

 

 

 

U.S. Government sponsored entities and agencies

 

 

194,242

 

 

 

 

 

 

194,242

 

 

 

 

Residential mortgage-backed securities and collateralized mortgage obligations of government sponsored entities and agencies

 

 

1,593,441

 

 

 

 

 

 

1,593,441

 

 

 

 

Commercial mortgage-backed securities and collateralized mortgage obligations of government sponsored entities and agencies

 

 

231,782

 

 

 

 

 

 

231,782

 

 

 

 

Obligations of states and political subdivisions

 

 

68,620

 

 

 

 

 

 

67,536

 

 

 

1,084

 

Corporate debt securities

 

 

11,874

 

 

 

 

 

 

11,874

 

 

 

 

Total available-for-sale debt securities

 

$

2,246,072

 

 

$

146,113

 

 

$

2,098,875

 

 

$

1,084

 

Loans held for sale

 

 

18,695

 

 

 

 

 

 

18,695

 

 

 

 

Other assets - interest rate swaps

 

 

72,343

 

 

 

 

 

 

72,343

 

 

 

 

Total assets recurring fair value measurements

 

$

2,350,537

 

 

$

159,540

 

 

$

2,189,913

 

 

$

1,084

 

Other liabilities - interest rate swaps

 

$

72,204

 

 

$

 

 

$

72,204

 

 

$

 

Total liabilities recurring fair value measurements

 

$

72,204

 

 

$

 

 

$

72,204

 

 

$

 

Nonrecurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans

 

$

17,525

 

 

$

 

 

$

 

 

$

17,525

 

Other real estate owned and repossessed assets

 

 

852

 

 

 

 

 

 

 

 

 

852

 

Total nonrecurring fair value measurements

 

$

18,377

 

 

$

 

 

$

 

 

$

18,377

 

 

Wesbanco’s policy is to recognize transfers between levels as of the actual date of the event or change in circumstances that caused the transfer. There were no transfers between level 1, 2 or 3 for the three and six months ended June 30, 2025 or for the year ended December 31, 2024.

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which Wesbanco has utilized level 3 inputs to determine fair value:

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

 

 

Fair Value

 

 

Valuation

 

Unobservable

 

Range (Weighted

(unaudited, in thousands)

 

Estimate

 

 

Techniques

 

Input

 

Average)

June 30, 2025

 

 

 

 

 

 

 

 

 

Collateral dependent loans

 

$

18,997

 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

0%-(20.8%)/(7.9%)

 

 

 

 

 

 

 

Liquidation expenses (2)

 

(6.3%)-(8.0%)/(7.4%)

Other real estate owned and repossessed assets

 

$

958

 

 

Appraisal of collateral (1), (3)

 

 

December 31, 2024

 

 

 

 

 

 

 

 

 

Collateral dependent loans

 

$

17,525

 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

(0.0%)/(0.0%)

 

 

 

 

 

 

 

Liquidation expenses (2)

 

(8.0%)/(8.0%)

Other real estate owned and repossessed assets

 

$

852

 

 

Appraisal of collateral (1), (3)

 

 

 

(1)
Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various level 3 inputs, which are not identifiable.
(2)
Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of appraisal adjustments and liquidation expense are presented as a percent of the appraisal.
(3)
Includes estimated liquidation expenses and numerous dissimilar qualitative adjustments by management, which are not identifiable.

35


 

The estimated fair values of Wesbanco’s financial instruments are summarized below:

 

 

 

 

 

 

 

 

 

Fair Value Measurements at

 

 

 

 

 

 

 

 

 

June 30, 2025

 

 

 

Carrying

 

 

Fair Value

 

 

Quoted Prices in
Active Markets
for Identical
Assets

 

 

Significant
Other
Observable
Inputs

 

 

Significant
Unobservable
Inputs

 

(unaudited, in thousands)

 

Amount

 

 

Estimate

 

 

(level 1)

 

 

(level 2)

 

 

(level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

1,157,030

 

 

$

1,157,030

 

 

$

1,157,030

 

 

$

 

 

$

 

Equity securities

 

 

29,538

 

 

 

29,538

 

 

 

29,538

 

 

 

 

 

 

 

Available-for-sale debt securities

 

 

3,222,819

 

 

 

3,222,819

 

 

 

 

 

 

3,220,866

 

 

 

1,953

 

Net held-to-maturity debt securities

 

 

1,137,604

 

 

 

1,006,110

 

 

 

 

 

 

1,005,941

 

 

 

169

 

Net loans

 

 

18,604,760

 

 

 

18,111,962

 

 

 

 

 

 

 

 

 

18,111,962

 

Loans held for sale

 

 

123,019

 

 

 

123,019

 

 

 

 

 

 

123,019

 

 

 

 

Other assets - interest rate derivatives

 

 

64,943

 

 

 

64,943

 

 

 

 

 

 

64,943

 

 

 

 

Accrued interest receivable

 

 

106,410

 

 

 

106,410

 

 

 

106,410

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

21,154,556

 

 

 

21,136,303

 

 

 

18,211,369

 

 

 

2,924,934

 

 

 

 

Federal Home Loan Bank borrowings

 

 

1,750,000

 

 

 

1,750,833

 

 

 

 

 

 

1,750,833

 

 

 

 

Other borrowings

 

 

103,666

 

 

 

99,771

 

 

 

99,771

 

 

 

 

 

 

 

Subordinated debt and junior subordinated debt

 

 

357,762

 

 

 

339,114

 

 

 

 

 

 

339,114

 

 

 

 

Other liabilities - interest rate derivatives

 

 

66,526

 

 

 

66,526

 

 

 

 

 

 

66,526

 

 

 

 

Accrued interest payable

 

 

25,967

 

 

 

25,967

 

 

 

25,967

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at

 

 

 

 

 

 

 

 

 

December 31, 2024

 

 

 

Carrying

 

 

Fair Value

 

 

Quoted Prices in
Active Markets
for Identical
Assets

 

 

Significant
Other
Observable
Inputs

 

 

Significant
Unobservable
Inputs

 

(in thousands)

 

Amount

 

 

Estimate

 

 

(level 1)

 

 

(level 2)

 

 

(level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

568,137

 

 

$

568,137

 

 

$

568,137

 

 

$

 

 

$

 

Equity securities

 

 

13,427

 

 

 

13,427

 

 

 

13,427

 

 

 

 

 

 

 

Available-for-sale debt securities

 

 

2,246,072

 

 

 

2,246,072

 

 

 

 

 

 

2,244,988

 

 

 

1,084

 

Net held-to-maturity debt securities

 

 

1,152,760

 

 

 

1,006,817

 

 

 

 

 

 

1,006,617

 

 

 

200

 

Net loans

 

 

12,517,663

 

 

 

12,042,064

 

 

 

 

 

 

 

 

 

12,042,064

 

Loans held for sale

 

 

18,695

 

 

 

18,695

 

 

 

 

 

 

18,695

 

 

 

 

Other assets - interest rate derivatives

 

 

72,343

 

 

 

72,343

 

 

 

 

 

 

72,343

 

 

 

 

Accrued interest receivable

 

 

78,324

 

 

 

78,324

 

 

 

78,324

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

14,133,717

 

 

 

14,121,315

 

 

 

12,406,785

 

 

 

1,714,530

 

 

 

 

Federal Home Loan Bank borrowings

 

 

1,000,000

 

 

 

1,000,371

 

 

 

 

 

 

1,000,371

 

 

 

 

Other borrowings

 

 

192,073

 

 

 

180,372

 

 

 

180,372

 

 

 

 

 

 

 

Subordinated debt and junior subordinated debt

 

 

279,308

 

 

 

262,101

 

 

 

 

 

 

262,101

 

 

 

 

Other liabilities - interest rate derivatives

 

 

72,204

 

 

 

72,204

 

 

 

 

 

 

72,204

 

 

 

 

Accrued interest payable

 

 

14,228

 

 

 

14,228

 

 

 

14,228

 

 

 

 

 

 

 

 

The following methods and assumptions were used to measure the fair value of financial instruments recorded at cost on Wesbanco’s consolidated balance sheets (please refer to Footnote 2, "Mergers and Acquisitions" for the methods and assumptions used specifically for the valuation of PFC's assets and liabilities at the acquisition date):

Cash and due from banks: The carrying amount for cash and due from banks is a reasonable estimate of fair value.

Held-to-maturity debt securities: Fair values for debt securities held-to-maturity are determined in the same manner as investment securities, which are described above. The carrying value is net of the allowance for credit losses on held-to-maturity debt securities.

36


 

Net loans: Fair values for loans are estimated in a valuation model using a discounted cash flow methodology. The discount rates take into account interest rates currently being offered to customers for loans with similar terms, the credit risk associated with the loan and other market factors, including liquidity. Wesbanco believes the discount rates are consistent with transactions occurring in the marketplace for both performing and distressed loan types. The carrying value is net of the allowance for loan losses and other associated premiums and discounts. Due to the significant judgment involved in evaluating credit quality, loans are classified within level 3 of the fair value hierarchy.

Accrued interest receivable: The carrying amount of accrued interest receivable approximates its fair value.

Deposits: The carrying amount is considered a reasonable estimate of fair value for demand, savings and other variable rate deposit accounts. The fair value of fixed maturity certificates of deposit is estimated by a discounted cash flow method using rates currently offered for deposits of similar remaining maturities.

Federal Home Loan Bank borrowings: The fair value of FHLB borrowings is based on rates currently available to Wesbanco for borrowings with similar terms and remaining maturities.

Other borrowings: The carrying amount of federal funds purchased and overnight sweep accounts generally approximate fair value. Other repurchase agreements are based on quoted market prices if available. If market prices are not available, for certain fixed and adjustable rate repurchase agreements, then quoted market prices of similar instruments are used.

Subordinated debt and junior subordinated debt: The fair value of subordinated debt is determined primarily by obtaining quoted prices on nationally recognized securities exchanges or matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other similar securities. These securities are classified within level 2 in the fair value hierarchy. Due to the pooled nature of junior subordinated debt owed to unconsolidated subsidiary trusts, which are not actively traded, estimated fair value is determined by using comparable corporate bond indices and swap rates from the financial services sector and factoring in the applicable credit spreads and optional early redemption provisions.

Accrued interest payable: The carrying amount of accrued interest payable approximates its fair value.

Off-balance sheet financial instruments: Off-balance sheet financial instruments consist of commitments to extend credit, including letters of credit. Fair values for commitments to extend credit are estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present credit standing of the counterparties. The estimated fair value of the commitments to extend credit and letters of credit are insignificant and therefore are not presented in the above tables.

37


 

NOTE 11. REVENUE RECOGNITION

Interest income, net securities gains and bank-owned life insurance are not in scope of ASC 606, Revenue from Contracts with Customers. For the revenue streams in scope of ASC 606 - trust fees, service charges on deposits, net securities brokerage revenue, payment processing fees, digital banking income, net swap fee and valuation income, mortgage banking income and net gain on other real estate owned and other assets – there are no significant judgments related to the amount and timing of revenue recognition.

The following table summarizes the point of revenue recognition and the income recognized for each of the revenue streams for the three and six months ended June 30, 2025 and 2024, respectively:

 

 

 

Point of Revenue

 

For the Three Months
Ended June 30,

 

 

For the Six Months
Ended June 30,

 

(unaudited, in thousands)

 

Recognition

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Revenue Streams

 

 

 

 

 

 

 

 

 

 

Trust fees

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trust account fees

 

Over time

 

$

7,698

 

 

$

5,305

 

 

$

14,372

 

 

$

11,405

 

WesMark fees

 

Over time

 

 

1,959

 

 

 

1,998

 

 

 

3,983

 

 

 

3,980

 

Total trust fees

 

 

 

 

9,657

 

 

 

7,303

 

 

 

18,355

 

 

 

15,385

 

Service charges on deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial banking fees

 

Over time

 

 

2,446

 

 

 

1,297

 

 

 

4,383

 

 

 

2,485

 

Personal service charges

 

At a point in time and over time

 

 

8,038

 

 

 

5,814

 

 

 

14,687

 

 

 

11,410

 

Total service charges on deposits

 

 

 

 

10,484

 

 

 

7,111

 

 

 

19,070

 

 

 

13,895

 

Net securities brokerage revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annuity commissions

 

At a point in time

 

 

2,610

 

 

 

1,978

 

 

 

4,598

 

 

 

3,950

 

Equity and debt security trades

 

At a point in time

 

 

84

 

 

 

70

 

 

 

208

 

 

 

150

 

Managed money

 

Over time

 

 

337

 

 

 

272

 

 

 

664

 

 

 

526

 

Trail commissions

 

Over time

 

 

317

 

 

 

281

 

 

 

579

 

 

 

523

 

Total net securities brokerage revenue

 

 

 

 

3,348

 

 

2,601

 

 

 

6,049

 

 

 

5,149

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment processing fees (1)

 

At a point in time and over time

 

 

804

 

 

 

906

 

 

 

1,696

 

 

 

1,734

 

Digital banking income

 

At a point in time

 

 

7,325

 

 

 

5,040

 

 

 

12,730

 

 

 

9,745

 

Net swap fee and valuation income (2)

 

At a point in time

 

 

746

 

 

 

1,776

 

 

 

1,706

 

 

 

3,339

 

Mortgage banking income

 

At a point in time

 

 

2,364

 

 

 

1,069

 

 

 

3,504

 

 

 

1,762

 

Net gain on other real estate owned and other assets

 

At a point in time and over time

 

 

111

 

 

 

34

 

 

 

71

 

 

 

188

 

 

(1)
Included in other non-interest income.
(2)
The portion of this line item relating to the change in the fair value of the underlying swaps is not within the scope of ASC 606, and totaled losses of $0.7 million and $0.0 million for the three months ended June 30, 2025 and 2024, respectively. Fair value adjustments were ($1.7) million and $0.8 million for the six months ended June 30, 2025 and 2024, respectively.

 

38


 

NOTE 12. COMPREHENSIVE INCOME/(LOSS)

The activity in accumulated other comprehensive income/(loss) for the six months ended June 30, 2025 and 2024 is as follows:

 

 

 

Accumulated Other Comprehensive Income/(Loss) (1)

 

(unaudited, in thousands)

 

Defined
Benefit
Plans

 

 

Unrealized
Gains (Losses)
on Debt Securities
Available-for-Sale

 

 

Total

 

Balance at December 31, 2024

 

$

5,124

 

 

$

(223,756

)

 

$

(218,632

)

Other comprehensive income before reclassifications

 

 

 

 

 

45,567

 

 

 

45,567

 

Amounts reclassified from accumulated other comprehensive income

 

 

(275

)

 

 

(304

)

 

 

(579

)

Period change

 

 

(275

)

 

 

45,263

 

 

 

44,988

 

Balance at June 30, 2025

 

$

4,849

 

 

$

(178,493

)

 

$

(173,644

)

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2023

 

$

6,515

 

 

$

(233,208

)

 

$

(226,693

)

Other comprehensive loss before reclassifications

 

 

 

 

 

(8,278

)

 

 

(8,278

)

Amounts reclassified from accumulated other comprehensive income

 

 

(130

)

 

 

(107

)

 

 

(237

)

Period change

 

 

(130

)

 

 

(8,385

)

 

 

(8,515

)

Balance at June 30, 2024

 

$

6,385

 

 

$

(241,593

)

 

$

(235,208

)

 

(1)
All amounts are net of tax. Related income tax expense or benefit is calculated using a combined Federal and State income tax rate approximating 24% in both periods presented.

The following table provides details about amounts reclassified from accumulated other comprehensive income for the three and six months ended June 30, 2025 and 2024:

 

Details about Accumulated Other Comprehensive
Income/(Loss) Components

 

For the Three Months
Ended June 30,

 

 

For the Six Months
Ended June 30,

 

 

 

Affected Line Item in the Statement
of Comprehensive Income

(unaudited, in thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

 

Debt securities available-for-sale (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net securities (gains) losses reclassified into earnings

 

$

(9

)

 

$

12

 

 

$

(50

)

 

$

12

 

 

 

Net securities gains/(losses) (Non-interest income)

Related income tax effect ⁽²⁾

 

 

(207

)

 

 

(61

)

 

 

(254

)

 

 

(119

)

 

 

Provision for income taxes

Net effect on accumulated other comprehensive
   income for the period

 

 

(216

)

 

 

(49

)

 

 

(304

)

 

 

(107

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Defined benefit plans (3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of net gain and prior service costs

 

 

(194

)

 

 

(101

)

 

 

(366

)

 

 

(202

)

 

 

Employee benefits (Non-interest expense)

Related income tax effect ⁽²⁾

 

 

46

 

 

 

24

 

 

 

91

 

 

 

72

 

 

 

Provision for income taxes

Net effect on accumulated other comprehensive
   income for the period

 

 

(148

)

 

 

(77

)

 

 

(275

)

 

 

(130

)

 

 

 

Total reclassifications for the period

 

$

(364

)

 

$

(126

)

 

$

(579

)

 

$

(237

)

 

 

 

 

(1)
For additional detail related to unrealized gains on securities and related amounts reclassified from accumulated other comprehensive income, see Note 4, “Securities.”
(2)
Income tax expense or benefit is calculated using a combined Federal and State income tax rate approximating 24% in both periods presented.
(3)
Included in the computation of net periodic pension cost. See Note 9, “Benefit Plans” for additional detail.

39


 

NOTE 13. COMMITMENTS AND CONTINGENT LIABILITIES

Commitments — In the normal course of business, Wesbanco offers off-balance sheet credit arrangements to enable its customers to meet their financing objectives. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the financial statements. Wesbanco’s exposure to credit losses in the event of non-performance by the other parties to the financial instruments for commitments to extend credit and standby letters of credit is limited to the contractual amount of those instruments. Wesbanco uses the same credit policies in making commitments and conditional obligations as for all other lending. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The allowance for credit losses associated with commitments was $6.2 million and $6.1 million at June 30, 2025 and December 31, 2024, respectively, and is included in other liabilities on the Consolidated Balance Sheets.

Letters of credit are conditional commitments issued by banks to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements, including normal business activities, bond financing and similar transactions. Letters of credit are considered guarantees. The liability associated with letters of credit was $0.3 million and $0.2 million as of June 30, 2025 and December 31, 2024, respectively.

Contingent obligations to purchase loans funded by other entities include credit card guarantees, loans sold with recourse as well as obligations to the FHLB. Credit card guarantees are credit card balances not owned by Wesbanco, whereby the Bank guarantees the performance of the cardholder.

The following table presents total commitments to extend credit, guarantees and various letters of credit outstanding:

 

 

 

June 30,

 

 

December 31,

 

(unaudited, in thousands)

 

2025

 

 

2024

 

Lines of credit

 

$

5,059,269

 

 

$

3,960,185

 

Loans approved but not closed

 

 

512,141

 

 

 

365,529

 

Overdraft limits

 

 

548,175

 

 

 

387,591

 

Letters of credit

 

 

55,513

 

 

 

47,879

 

Contingent obligations and other guarantees

 

 

33,080

 

 

 

16,574

 

 

Contingent Liabilities — Wesbanco is a party to various legal and administrative proceedings and claims. While any litigation contains an element of uncertainty, management does not believe that a material loss related to such proceedings or claims pending or known to be threatened is reasonably possible.

 

NOTE 14. BUSINESS SEGMENTS

Wesbanco operates two reportable segments: community banking and trust and investment services. Wesbanco’s community banking segment offers a wide range of banking products and services through various delivery channels and business units, including commercial demand, individual demand and time deposit accounts; commercial, mortgage and individual installment loans, and certain non-traditional offerings, such as insurance and securities brokerage services. For purposes of determining the community banking reportable segment, these lines of business are aggregated, in accordance with the review of the Chief Operating Decision Maker ("CODM"). The trust and investment services segment offers trust services as well as various alternative investment products, including mutual funds, and also serves as investment adviser to a family of mutual funds called the “WesMark Funds.” The fund family is comprised of the WesMark Large Company Fund, the WesMark Balanced Fund, the WesMark Small Company Fund, the WesMark Government Bond Fund, the WesMark West Virginia Municipal Bond Fund, and the WesMark Tactical Opportunity Fund. Corporate support functions, which are generally all attributable to the parent company, do not represent a reportable segment and are presented within Corporate Other for purposes of reconciling to the consolidated financials. All of Wesbanco’s revenue is derived from domestic operations, and Wesbanco has no major customers providing greater than 10% of total segment revenue. Wesbanco’s CODM is its President and Chief Executive Officer. The CODM uses net income as the reported measure of segment profit or loss in making business decisions regarding reinvestment into the Company’s segments, using profits for acquisitions and/or paying dividends to shareholders. In addition, net income is used to monitor budget versus actual results, to perform competitive analysis by benchmarking to peers and as a factor to establish compensation for certain employees. Wesbanco does not have any material intra-entity sales or transfers.

The market value of trust assets totaled approximately $7.2 billion and $5.6 billion at June 30, 2025 and 2024, respectively. These assets are held by Wesbanco in fiduciary or agency capacities and are not included as assets on Wesbanco’s Consolidated Balance Sheets. Therefore, substantially all of Wesbanco’s assets are attributable to the community banking segment.

40


 

The following tables present selected financial information with respect to Wesbanco’s business segments for the three and six months ended June 30, 2025 and 2024 as received and reviewed on a regular basis by the CODM:

(unaudited, in thousands)

 

Community
Banking

 

 

Trust and
Investment
Services

 

 

Corporate
Other

 

 

Totals

 

For The Three Months Ended June 30, 2025:

 

 

 

 

 

 

 

 

 

 

 

 

Interest and dividend income

 

$

336,382

 

 

$

 

 

$

 

 

 

 

Less: Interest expense (1)

 

 

112,804

 

 

 

1,500

 

 

 

5,309

 

 

 

 

Net interest income

 

 

223,578

 

 

 

(1,500

)

 

 

(5,309

)

 

 

 

Less: Provision for credit losses

 

 

3,218

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for credit losses

 

 

220,360

 

 

 

(1,500

)

 

 

(5,309

)

 

 

 

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

    Trust fees

 

 

 

 

 

7,698

 

 

 

 

 

 

 

    WesMark fees

 

 

 

 

 

1,959

 

 

 

 

 

 

 

    Service charges on deposits

 

 

10,484

 

 

 

 

 

 

 

 

 

 

    Digital banking income

 

 

7,325

 

 

 

 

 

 

 

 

 

 

    Net swap fee and valuation income

 

 

746

 

 

 

 

 

 

 

 

 

 

    Net securities brokerage revenue

 

 

3,348

 

 

 

 

 

 

 

 

 

 

    Net insurance services revenue

 

 

1,115

 

 

 

 

 

 

 

 

 

 

    Bank-owned life insurance

 

 

3,450

 

 

 

 

 

 

 

 

 

 

    Payment processing fees

 

 

805

 

 

 

 

 

 

 

 

 

 

    Net securities gains

 

 

1,410

 

 

 

 

 

 

 

 

 

 

    Net gain on other real estate owned and other assets

 

 

111

 

 

 

 

 

 

 

 

 

 

    Mortgage banking income

 

 

2,364

 

 

 

 

 

 

 

 

 

 

    Other income

 

 

2,374

 

 

 

760

 

 

 

8

 

 

 

 

Total revenues

 

$

253,892

 

 

$

8,917

 

 

$

(5,301

)

 

$

257,508

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less (2):

 

 

 

 

 

 

 

 

 

 

 

 

    Salaries and wages

 

 

57,983

 

 

 

2,170

 

 

 

 

 

 

 

    Employee benefits

 

 

18,307

 

 

 

550

 

 

 

 

 

 

 

    Net occupancy (3)

 

 

8,049

 

 

 

70

 

 

 

 

 

 

 

    Equipment and software (4)

 

 

17,063

 

 

 

77

 

 

 

 

 

 

 

    Miscellaneous taxes

 

 

5,059

 

 

 

2

 

 

 

 

 

 

 

    Professional services

 

 

4,637

 

 

 

166

 

 

 

1,832

 

 

 

 

    Marketing

 

 

1,834

 

 

 

30

 

 

 

 

 

 

 

    FDIC insurance

 

 

5,479

 

 

 

 

 

 

 

 

 

 

    Supplies

 

 

2,037

 

 

 

41

 

 

 

 

 

 

 

    Telecommunications

 

 

1,541

 

 

 

 

 

 

 

 

 

 

    General administration

 

 

2,247

 

 

 

54

 

 

 

287

 

 

 

 

    Merger-related and restructuring

 

 

40,301

 

 

 

 

 

 

755

 

 

 

 

    Amortization of intangibles

 

 

8,816

 

 

 

388

 

 

 

 

 

 

 

    Corporate overhead expenses (5)

 

 

 

 

 

2,021

 

 

 

 

 

 

 

    Other segment items (6)

 

 

4,673

 

 

 

50

 

 

 

16

 

 

 

 

Segment profit (loss) before provision for income taxes

 

 

75,866

 

 

 

3,298

 

 

 

(8,191

)

 

 

 

Provision for income taxes

 

 

15,705

 

 

 

693

 

 

 

(2,840

)

 

 

 

Segment profit (loss)

 

$

60,161

 

 

$

2,605

 

 

$

(5,351

)

 

$

57,415

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of segment profit

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock dividends

 

 

 

 

 

 

 

 

 

 

 

(2,531

)

Net income available to common shareholders

 

 

 

 

 

 

 

 

 

 

$

54,884

 

(1) Within Corporate other, this represents interest expense on subordinated and junior subordinated debt issued by the parent company of Wesbanco.

(2) The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM.

(3) Includes depreciation and amortization expense of $2.2 million for the community banking segment. Such expenses for the trust and investment services segment are immaterial.

(4) Includes depreciation and amortization expense of $3.2 million for the community banking segment. Such expenses for the trust and investment services segment are immaterial.

(5) Corporate overhead expenses allocated to the trust and investment services segment consist of audit and accounting services, human resources, bank administration and information technology.

(6) Other segment items included in segment expenses for the community banking segment include ATM and digital banking interchange expenses, correspondent service fee expense, postage expense, corporate insurance expense and other general banking service expenses. Other segment items included in segment expenses for the trust and investment services segment include postage expense, securities safekeeping expense and other miscellaneous operating expenses.

41


 

 

(unaudited, in thousands)

 

Community
Banking

 

 

Trust and
Investment
Services

 

 

Corporate
Other

 

 

Totals

 

For The Three Months Ended June 30, 2024:

 

 

 

 

 

 

 

 

 

 

 

 

Interest and dividend income

 

$

202,993

 

 

$

 

 

$

 

 

 

 

Less: Interest expense (1)

 

 

81,311

 

 

 

1,045

 

 

 

4,044

 

 

 

 

Net interest income

 

 

121,682

 

 

 

(1,045

)

 

 

(4,044

)

 

 

 

Less: Provision for credit losses

 

 

10,541

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for credit losses

 

 

111,141

 

 

 

(1,045

)

 

 

(4,044

)

 

 

 

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

    Trust fees

 

 

 

 

 

5,305

 

 

 

 

 

 

 

    WesMark fees

 

 

 

 

 

1,998

 

 

 

 

 

 

 

    Service charges on deposits

 

 

7,111

 

 

 

 

 

 

 

 

 

 

    Digital banking income

 

 

5,040

 

 

 

 

 

 

 

 

 

 

    Net swap fee and valuation income

 

 

1,776

 

 

 

 

 

 

 

 

 

 

    Net securities brokerage revenue

 

 

2,601

 

 

 

 

 

 

 

 

 

 

    Net insurance services revenue

 

 

980

 

 

 

 

 

 

 

 

 

 

    Bank-owned life insurance

 

 

2,791

 

 

 

 

 

 

 

 

 

 

    Payment processing fees

 

 

905

 

 

 

 

 

 

 

 

 

 

    Net securities gains

 

 

135

 

 

 

 

 

 

 

 

 

 

    Net gain on other real estate owned and other assets

 

 

34

 

 

 

 

 

 

 

 

 

 

    Mortgage banking income

 

 

1,069

 

 

 

 

 

 

 

 

 

 

    Other income

 

 

1,610

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

135,193

 

 

$

6,258

 

 

$

(4,044

)

 

$

137,407

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less (2):

 

 

 

 

 

 

 

 

 

 

 

 

    Salaries and wages

 

 

42,197

 

 

 

1,794

 

 

 

 

 

 

 

    Employee benefits

 

 

10,118

 

 

 

461

 

 

 

 

 

 

 

    Net occupancy (3)

 

 

6,257

 

 

 

52

 

 

 

 

 

 

 

    Equipment and software (4)

 

 

10,449

 

 

 

8

 

 

 

 

 

 

 

    Miscellaneous taxes

 

 

3,077

 

 

 

 

 

 

 

 

 

 

    Professional services

 

 

2,002

 

 

 

82

 

 

 

2,509

 

 

 

 

    Marketing

 

 

2,364

 

 

 

7

 

 

 

 

 

 

 

    FDIC insurance

 

 

3,523

 

 

 

 

 

 

 

 

 

 

    Supplies

 

 

1,608

 

 

 

26

 

 

 

 

 

 

 

    Telecommunications

 

 

1,309

 

 

 

 

 

 

 

 

 

 

    General administration

 

 

1,564

 

 

 

40

 

 

 

43

 

 

 

 

    Merger-related and restructuring

 

 

3,777

 

 

 

 

 

 

 

 

 

 

    Amortization of intangibles

 

 

2,024

 

 

 

48

 

 

 

 

 

 

 

    Corporate overhead expenses (5)

 

 

 

 

 

1,376

 

 

 

 

 

 

 

    Other segment items (6)

 

 

5,671

 

 

 

50

 

 

 

(44

)

 

 

 

Segment profit (loss) before provision for income taxes

 

 

39,253

 

 

 

2,314

 

 

 

(6,552

)

 

 

 

Provision for income taxes

 

 

6,772

 

 

 

486

 

 

 

(1,159

)

 

 

 

Segment profit (loss)

 

$

32,481

 

 

$

1,828

 

 

$

(5,393

)

 

$

28,916

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of segment profit (loss)

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock dividends

 

 

 

 

 

 

 

 

 

 

 

(2,531

)

Net income available to common shareholders

 

 

 

 

 

 

 

 

 

 

$

26,385

 

(1) Within Corporate other, this represents interest expense on subordinated and junior subordinated debt issued by the parent company of Wesbanco.

(2) The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM.

(3) Includes depreciation and amortization expense of $1.7 million for the community banking segment. Such expenses for the trust and investment services segment are immaterial.

(4) Includes depreciation and amortization expense of $2.1 million for the community banking segment. Such expenses for the trust and investment services segment are immaterial.

(5) Corporate overhead expenses allocated to the trust and investment services segment consist of audit and accounting services, human resources, bank administration and information technology.

(6) Other segment items included in segment expenses for the community banking segment include ATM and digital banking interchange expenses, correspondent service fee expense, postage expense, corporate insurance expense and other general banking service expenses. Other segment items included in segment expenses for the trust and investment services segment include postage expense, securities safekeeping expense and other miscellaneous operating expenses.

42


 

(unaudited, in thousands)

 

Community
Banking

 

 

Trust and
Investment
Services

 

 

Corporate
Other

 

 

Totals

 

For the Six Months Ended June 30, 2025:

 

 

 

 

 

 

 

 

 

 

 

 

Interest and dividend income

 

$

589,614

 

 

$

 

 

$

 

 

 

 

Less: Interest expense (1)

 

 

202,453

 

 

 

2,435

 

 

 

9,438

 

 

 

 

Net interest income

 

 

387,161

 

 

 

(2,435

)

 

 

(9,438

)

 

 

 

Less: Provision for credit losses

 

 

72,101

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for credit losses

 

 

315,060

 

 

 

(2,435

)

 

 

(9,438

)

 

 

 

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

    Trust fees

 

 

 

 

 

14,372

 

 

 

 

 

 

 

    WesMark fees

 

 

 

 

 

3,983

 

 

 

 

 

 

 

    Service charges on deposits

 

 

19,070

 

 

 

 

 

 

 

 

 

 

    Digital banking income

 

 

12,730

 

 

 

 

 

 

 

 

 

 

    Net swap fee and valuation income

 

 

1,706

 

 

 

 

 

 

 

 

 

 

    Net securities brokerage revenue

 

 

6,049

 

 

 

 

 

 

 

 

 

 

    Net insurance services revenue

 

 

2,070

 

 

 

 

 

 

 

 

 

 

    Bank-owned life insurance

 

 

6,878

 

 

 

 

 

 

 

 

 

 

    Payment processing fees

 

 

1,696

 

 

 

 

 

 

 

 

 

 

    Net securities gains

 

 

1,092

 

 

 

 

 

 

 

 

 

 

    Net gain on other real estate owned and other assets

 

 

71

 

 

 

 

 

 

 

 

 

 

    Mortgage banking income

 

 

3,504

 

 

 

 

 

 

 

 

 

 

    Other income

 

 

4,624

 

 

 

760

 

 

 

17

 

 

 

 

Total revenues

 

$

374,550

 

 

$

16,680

 

 

$

(9,421

)

 

$

381,809

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less (2):

 

 

 

 

 

 

 

 

 

 

 

 

    Salaries and wages

 

 

104,598

 

 

 

4,132

 

 

 

 

 

 

 

    Employee benefits

 

 

30,797

 

 

 

1,030

 

 

 

 

 

 

 

    Net occupancy (3)

 

 

15,770

 

 

 

127

 

 

 

 

 

 

 

    Equipment and software (4)

 

 

30,056

 

 

 

134

 

 

 

 

 

 

 

    Miscellaneous taxes

 

 

9,292

 

 

 

3

 

 

 

 

 

 

 

    Professional services

 

 

8,407

 

 

 

304

 

 

 

3,542

 

 

 

 

    Marketing

 

 

4,196

 

 

 

50

 

 

 

 

 

 

 

    FDIC insurance

 

 

9,666

 

 

 

 

 

 

 

 

 

 

    Supplies

 

 

3,722

 

 

 

94

 

 

 

 

 

 

 

    Telecommunications

 

 

2,751

 

 

 

 

 

 

 

 

 

 

    General administration

 

 

3,617

 

 

 

82

 

 

 

417

 

 

 

 

    Merger-related and restructuring

 

 

53,992

 

 

 

 

 

 

7,074

 

 

 

 

    Amortization of intangibles

 

 

12,999

 

 

 

428

 

 

 

 

 

 

 

    Corporate overhead expenses (5)

 

 

 

 

 

3,601

 

 

 

 

 

 

 

    Other segment items (6)

 

 

9,558

 

 

 

81

 

 

 

(20

)

 

 

 

Segment profit (loss) before provision for income taxes

 

 

75,129

 

 

 

6,614

 

 

 

(20,434

)

 

 

 

Provision for income taxes

 

 

15,815

 

 

 

1,389

 

 

 

(4,318

)

 

 

 

Segment profit (loss)

 

$

59,314

 

 

$

5,225

 

 

$

(16,116

)

 

$

48,423

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of segment (loss) profit

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock dividends

 

 

 

 

 

 

 

 

 

 

 

(5,063

)

Net income available to common shareholders

 

 

 

 

 

 

 

 

 

 

$

43,360

 

(1) Within Corporate other, this represents interest expense on subordinated and junior subordinated debt issued by the parent company of Wesbanco.

(2) The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM.

(3) Includes depreciation and amortization expense of $4.1 million for the community banking segment. Such expenses for the trust and investment services segment are immaterial.

(4) Includes depreciation and amortization expense of $5.6 million for the community banking segment. Such expenses for the trust and investment services segment are immaterial.

(5) Corporate overhead expenses allocated to the trust and investment services segment consist of audit and accounting services, human resources, bank administration and information technology.

(6) Other segment items included in segment expenses for the community banking segment include ATM and digital banking interchange expenses, correspondent service fee expense, postage expense, corporate insurance expense and other general banking service expenses. Other segment items included in segment expenses for the trust and investment services segment include postage expense, securities safekeeping expense and other miscellaneous operating expenses.

 

43


 

(unaudited, in thousands)

 

Community
Banking

 

 

Trust and
Investment
Services

 

 

Corporate
Other

 

 

Totals

 

For the Six Months Ended June 30, 2024:

 

 

 

 

 

 

 

 

 

 

 

 

Interest and dividend income

 

$

398,327

 

 

$

 

 

$

 

 

 

 

Less: Interest expense (1)

 

 

157,575

 

 

 

2,073

 

 

 

8,119

 

 

 

 

Net interest income

 

 

240,752

 

 

 

(2,073

)

 

 

(8,119

)

 

 

 

Less: Provision for credit losses

 

 

14,555

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for credit losses

 

 

226,197

 

 

 

(2,073

)

 

 

(8,119

)

 

 

 

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

    Trust fees

 

 

 

 

 

11,405

 

 

 

 

 

 

 

    WesMark fees

 

 

 

 

 

3,980

 

 

 

 

 

 

 

    Service charges on deposits

 

 

13,895

 

 

 

 

 

 

 

 

 

 

    Digital banking income

 

 

9,745

 

 

 

 

 

 

 

 

 

 

    Net swap fee and valuation income

 

 

3,339

 

 

 

 

 

 

 

 

 

 

    Net securities brokerage revenue

 

 

5,149

 

 

 

 

 

 

 

 

 

 

    Net insurance services revenue

 

 

1,924

 

 

 

 

 

 

 

 

 

 

    Bank-owned life insurance

 

 

4,859

 

 

 

 

 

 

 

 

 

 

    Payment processing fees

 

 

1,734

 

 

 

 

 

 

 

 

 

 

    Net securities gains

 

 

672

 

 

 

 

 

 

 

 

 

 

    Net gain on other real estate owned and other assets

 

 

188

 

 

 

 

 

 

 

 

 

 

    Mortgage banking income

 

 

1,762

 

 

 

 

 

 

 

 

 

 

    Other income

 

 

3,332

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

272,796

 

 

$

13,312

 

 

$

(8,119

)

 

$

277,989

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less (2):

 

 

 

 

 

 

 

 

 

 

 

 

    Salaries and wages

 

 

83,342

 

 

 

3,646

 

 

 

 

 

 

 

    Employee benefits

 

 

21,818

 

 

 

945

 

 

 

 

 

 

 

    Net occupancy (3)

 

 

12,828

 

 

 

104

 

 

 

 

 

 

 

    Equipment and software (4)

 

 

20,450

 

 

 

15

 

 

 

 

 

 

 

    Miscellaneous taxes

 

 

6,236

 

 

 

3

 

 

 

 

 

 

 

    Professional services

 

 

5,667

 

 

 

158

 

 

 

3,770

 

 

 

 

    Marketing

 

 

4,234

 

 

 

22

 

 

 

 

 

 

 

    FDIC insurance

 

 

6,971

 

 

 

 

 

 

 

 

 

 

    Supplies

 

 

2,904

 

 

 

68

 

 

 

 

 

 

 

    Telecommunications

 

 

2,572

 

 

 

 

 

 

 

 

 

 

    General administration

 

 

2,924

 

 

 

73

 

 

 

68

 

 

 

 

    Merger-related and restructuring

 

 

3,777

 

 

 

 

 

 

 

 

 

 

    Amortization of intangibles

 

 

4,068

 

 

 

96

 

 

 

 

 

 

 

    Corporate overhead expenses (5)

 

 

 

 

 

2,899

 

 

 

 

 

 

 

    Other segment items (6)

 

 

9,897

 

 

 

110

 

 

 

(80

)

 

 

 

Segment profit (loss) before provision for income taxes

 

 

85,108

 

 

 

5,173

 

 

 

(11,877

)

 

 

 

Provision for income taxes

 

 

15,196

 

 

 

1,086

 

 

 

(2,487

)

 

 

 

Segment profit (loss)

 

$

69,912

 

 

$

4,087

 

 

$

(9,390

)

 

$

64,609

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of segment profit (loss)

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock dividends

 

 

 

 

 

 

 

 

 

 

 

(5,063

)

Net income available to common shareholders

 

 

 

 

 

 

 

 

 

 

$

59,546

 

(1) Within Corporate other, this represents interest expense on subordinated and junior subordinated debt issued by the parent company of Wesbanco.

(2) The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM.

(3) Includes depreciation and amortization expense of $3.5 million for the community banking segment. Such expenses for the trust and investment services segment are immaterial.

(4) Includes depreciation and amortization expense of $4.2 million for the community banking segment. Such expenses for the trust and investment services segment are immaterial.

(5) Corporate overhead expenses allocated to the trust and investment services segment consist of audit and accounting services, human resources, bank administration and information technology.

(6) Other segment items included in segment expenses for the community banking segment include ATM and digital banking interchange expenses, correspondent service fee expense, postage expense, corporate insurance expense and other general banking service expenses. Other segment items included in segment expenses for the trust and investment services segment include postage expense, securities safekeeping expense and other miscellaneous operating expenses.

 

 

44


 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Management’s Discussion and Analysis (“MD&A”) represents an overview of the results of operations and financial condition of Wesbanco for the three and six months ended June 30, 2025. This discussion and analysis should be read in conjunction with the Consolidated Financial Statements and Notes thereto.

FORWARD-LOOKING STATEMENTS

Forward-looking statements in this report relating to Wesbanco’s plans, strategies, objectives, expectations, intentions and adequacy of resources, are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The information contained in this report should be read in conjunction with Wesbanco’s Form 10-K for the year ended December 31, 2024 and documents subsequently filed by Wesbanco with the Securities and Exchange Commission (“SEC”) including Wesbanco's Form 10-Q for the quarter ending March 31, 2025, which are available at the SEC’s website, www.sec.gov or at Wesbanco’s website, www.wesbanco.com. Investors are cautioned that forward-looking statements, which are not historical fact, involve risks and uncertainties, including those detailed in Wesbanco’s most recent Annual Report on Form 10-K filed with the SEC under “Risk Factors” in Part I, Item 1A and in Part II, Item 1A of this Form 10-Q. Such statements are subject to important factors that could cause actual results to differ materially from those contemplated by such statements, including, without limitation, that the expected cost savings and any revenue synergies from the merger of Wesbanco and PFC may not be fully realized within the expected timeframes; disruption from the merger of Wesbanco and PFC may make it more difficult to maintain relationships with clients, associates, or suppliers; the effects of changing regional and national economic conditions; changes in interest rates, spreads on earning assets and interest-bearing liabilities, and associated interest rate sensitivity; sources of liquidity available to Wesbanco and its related subsidiary operations; potential future credit losses and the credit risk of commercial, real estate, and consumer loan customers and their borrowing activities; actions of the Federal Reserve Board, the Federal Deposit Insurance Corporation, the SEC, the Financial Institution Regulatory Authority, the Municipal Securities Rulemaking Board, the Securities Investors Protection Corporation, the Consumer Financial Protection Bureau and other regulatory bodies; potential legislative and federal and state regulatory actions and reform, including, without limitation, the impact of the implementation of the Dodd-Frank Act; adverse decisions of federal and state courts; fraud, scams and schemes of third parties; cyber-security breaches; competitive conditions in the financial services industry; rapidly changing technology affecting financial services; marketability of debt instruments and corresponding impact on fair value adjustments; and/or other external developments materially impacting Wesbanco’s operational and financial performance. Wesbanco does not assume any duty to update forward-looking statements.

OVERVIEW

Wesbanco is a multi-state bank holding company operating through 251 branches and 270 ATM machines in West Virginia, Ohio, western Pennsylvania, Kentucky, Indiana, Michigan and Maryland, offering retail banking, corporate banking, personal and corporate trust services, brokerage services, mortgage banking and insurance. Wesbanco’s businesses are significantly impacted by economic factors such as market interest rates, federal monetary and regulatory policies, local and regional economic conditions and the competitive environment’s effect upon Wesbanco’s business volumes. Wesbanco’s deposit levels are affected by numerous factors including personal savings rates, personal income, and competitive rates on alternative investments, as well as competition from other financial institutions within the markets we serve and liquidity needs of Wesbanco. Loan levels are also subject to various factors including construction demand, business financing needs, consumer spending and interest rates, as well as loan terms offered by competing lenders.

ACQUISITION

On February 28, 2025, Wesbanco completed its acquisition of PFC, a bank holding company headquartered in Defiance, OH. For additional information regarding the acquisition, see Note 2, “Mergers and Acquisitions."

APPLICATION OF CRITICAL ACCOUNTING POLICIES AND ESTIMATES

Wesbanco’s critical accounting policies involving the significant judgments and assumptions used in the preparation of the Consolidated Financial Statements as of June 30, 2025 have remained unchanged from the disclosures presented in Wesbanco’s Annual Report on Form 10-K for the year ended December 31, 2024 within the section “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

45


 

RESULTS OF OPERATIONS

EARNINGS SUMMARY

Wesbanco reported net income available to common shareholders for the second quarter of 2025 of $54.9 million or $0.57 per diluted share, compared to net income of $26.4 million or $0.44 per diluted share, for the second quarter of 2024. As noted in the following table, net income available to common shareholders, excluding after-tax restructuring and merger-related expenses for the three months ended June 30, 2025, was $87.3 million or $0.91 per diluted share, as compared to $29.4 million or $0.49 per diluted share in the prior year's second quarter (non-GAAP measures). On a similar basis and also excluding the after-tax day one provision for credit losses on acquired loans, WesBanco reported $138.5 million or $1.60 per diluted share, for the six months ended June 30, 2025, as compared to $62.5 million or $1.05 per diluted share for the six months ended June 30, 2024 (non-GAAP measures).

 

 

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

(unaudited, dollars in thousands, except per share amounts)

 

Net Income

 

 

Diluted
Earnings
Per Share

 

 

Net Income

 

 

Diluted
Earnings
Per Share

 

 

Net
Income

 

 

Diluted
Earnings
Per Share

 

 

Net
Income

 

 

Diluted
Earnings
Per Share

 

Net income available to common shareholders (GAAP)

 

$

54,884

 

 

$

0.57

 

 

$

26,385

 

 

$

0.44

 

 

$

43,360

 

 

$

0.50

 

 

$

59,546

 

 

$

1.00

 

Add: After-tax day one provision for credit losses on acquired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

46,926

 

 

 

0.54

 

 

 

 

 

 

 

Add: After-tax restructuring and merger-related expenses

 

 

32,434

 

 

 

0.34

 

 

 

2,984

 

 

 

0.05

 

 

 

48,242

 

 

 

0.56

 

 

 

2,984

 

 

 

0.05

 

Adjusted net income available to common shareholders (Non-GAAP)(1)

 

$

87,318

 

 

$

0.91

 

 

$

29,369

 

 

$

0.49

 

 

$

138,528

 

 

$

1.60

 

 

$

62,530

 

 

$

1.05

 

(1)
Non-GAAP net income excludes after-tax restructuring and merger-related expenses. The above non-GAAP financial measures used by Wesbanco provide information useful to investors in understanding Wesbanco’s operating performance and trends and facilitate comparisons with the performance of Wesbanco’s peers.

Net interest income increased $100.2 million or 85.9% in the second quarter of 2025 compared to the same quarter of 2024, reflecting the impact of a larger balance sheet from the PFC acquisition, organic loan growth, higher loan and securities yields and $22.5 million of purchase accounting accretion from acquisitions. The yield on earning assets increased by a total of 45 basis points while the cost of interest bearing liabilities decreased by 43 basis points from the second quarter of 2024 to the second quarter of 2025. Average loan balances increased by 56.8% from the second quarter of 2024, mainly attributable to the PFC acquisition and organic commercial loan growth, while average securities increased by 27.6% over the same time period. Average deposits increased 56.7% over the same time period as a result of the PFC acquisition and deposit gathering and retention efforts by the retail and commercial teams producing organic deposit growth. Accretion from acquisitions benefited the second quarter 2025 net interest margin by approximately 37 basis points as compared to two basis points in the second quarter 2024 net interest margin.

Loan growth and adjustments in regional macroeconomic factors and loan concentrations resulted in a total provision for credit losses of $3.2 million in the second quarter of 2025, as compared to a provision of $10.5 million in the first quarter of 2024. Annualized net loan charge-offs, as a percentage of average portfolio loans, were 0.09% and 0.07% for the second quarters of 2025 and 2024, respectively.

For the second quarter of 2025, non-interest income increased $12.6 million, or 40.2% compared to the second quarter of 2024, due primarily to the acquisition of PFC. Service charges on deposits increased $3.4 million year-over-year, reflecting the addition of PFC, fee income from new products and services and treasury management, and increased general consumer spending. Reflecting record asset levels, trust fees and net securities brokerage revenue increased $2.4 million and $0.7 million, respectively, due to the addition of PFC wealth clients, market value appreciation, and organic growth. Digital banking increased $2.3 million from higher volumes primarily associated with our larger customer base. Mortgage banking income increased $1.3 million due to a 32% increase in residential mortgage originations from the second quarter of 2024 to the second quarter of 2025, related to seasonality and the larger customer base. Net securities gains increased $1.3 million primarily due to market fluctuations of equity securities in the deferred compensation plan. Gross swap fees were $1.4 million in the second quarter, compared to $1.8 million in the prior year period, while fair value adjustments were a loss of $0.7 million compared to a negligible gain, respectively.

Non-interest expense, excluding restructuring and merger-related costs, for the three months ended June 30, 2025 was $145.5 million, a $46.9 million, or 47.5%, increase year-over-year primarily due to the addition of the PFC expense base associated with approximately 900 employees and 70 financial centers. Employee benefits expense of $18.9 million increased $8.3 million from the second quarter of 2024 due to higher staffing levels, as well as higher deferred compensation expense of $1.4 million, with the offsetting gain located in net securities gains, and higher health insurance costs due to higher staffing levels from PFC, of which approximately $1.0 million is due to the timing of healthcare services and employee behaviors relative to deductibles. Equipment and software expense of $17.1 million includes the additional cost of operating two core systems until the conversion to one platform in mid-May. Amortization of intangible assets of $9.2 million increased $7.1 million year-over-year due to the core deposit intangible asset that was created from the acquisition of PFC. FDIC insurance expense increased $2.0 million due to the larger asset size post acquisition. Restructuring and merger-related expenses of $41.1 million in the second quarter of 2025 are primarily related to costs associated with the systems conversion, severance, and other costs associated with the PFC merger.

 

46


 

For the first six months of 2025, the effective tax rate was 21.0% as compared to 17.6% for the first six months of 2024, and the provision for income taxes decreased from $13.8 million for the first six months of 2024 to $12.9 million for the first six months of 2025. These changes were the result of increased permanent differences due to non-deductible merger and restructuring costs that occurred during the first half of 2025.

 

NET INTEREST INCOME

TABLE 1. NET INTEREST INCOME

 

 

 

For the Three Months
Ended June 30,

 

 

For the Six Months
Ended June 30,

 

(unaudited, dollars in thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Net interest income

 

$

216,769

 

 

$

116,593

 

 

$

375,288

 

 

$

230,560

 

Taxable equivalent adjustment to net interest income

 

 

1,227

 

 

 

1,211

 

 

 

2,431

 

 

 

2,430

 

Net interest income, fully taxable equivalent

 

$

217,996

 

 

$

117,804

 

 

$

377,719

 

 

$

232,990

 

Net interest spread, non-taxable equivalent

 

 

2.85

%

 

 

1.96

%

 

 

2.71

%

 

 

1.96

%

Benefit of net non-interest bearing liabilities

 

 

0.72

%

 

 

0.96

%

 

 

0.75

%

 

 

0.94

%

Net interest margin

 

 

3.57

%

 

 

2.92

%

 

 

3.46

%

 

 

2.90

%

Taxable equivalent adjustment

 

 

0.02

%

 

 

0.03

%

 

 

0.02

%

 

 

0.03

%

Net interest margin, fully taxable equivalent

 

 

3.59

%

 

 

2.95

%

 

 

3.48

%

 

 

2.93

%

 

Net interest income, which is Wesbanco’s largest source of revenue, is the difference between interest income on earning assets, primarily loans and securities, and interest expense on liabilities, primarily deposits and short and long-term borrowings. Net interest income is affected by the general level of, and changes in interest rates, the steepness and shape of the yield curve, changes in the amount and composition of interest earning assets and interest bearing liabilities, as well as the frequency of repricing of existing assets and liabilities. Net interest income increased $100.2 million or 85.9% in the second quarter of 2025 compared to the second quarter of 2024. The increase is due to an increase of average loans of 56.8% in the second quarter of 2025 as compared to the second quarter of 2024, due to the acquisition of PFC, strong new organic loan growth and strategic loan production office and lender hiring initiatives. In addition, total purchase accounting accretion contributed 37 basis points to the second quarter 2025 net interest margin as compared to two basis points of margin contribution in the second quarter of 2024. Total average deposits increased by $7.6 billion or 56.7% in the second quarter of 2025 as compared to the second quarter of 2024. The cost of interest bearing deposits decreased by 28 basis points and the cost of total interest bearing liabilities decreased by 43 basis points from the second quarter of 2024 to the second quarter of 2025. The decrease in the cost is primarily due to rate decreases for interest bearing deposits in response to the general decrease in overall deposit rates in the marketplace as well as purchase accounting accretion on certificates of deposit.

Interest income increased $133.4 million or 65.7% in the second quarter of 2025 compared to the same period of 2024. Average loan balances increased $6.8 billion or 56.8% in the second quarter of 2025 compared to the second quarter of 2024, while loan yields increased by 31 basis points during this same period to 6.16% due to the previously mentioned acquisition of PFC and accompanying loan growth of higher yielding loans. Loans provide the greatest impact on interest income and the yield on earning assets as they have the largest balance and the highest yield within major earning asset categories. In the second quarter of 2025, average loans represented 77.6% of average earning assets, an increase from 75.0% in the second quarter of 2024. Average total securities balances increased $997.2 million or 27.6% from the second quarter of 2024 and represented 18.9% of total earning assets in the second quarter of 2025. Taxable securities yields, which are the highest yields within total securities, increased by 83 basis points in the second quarter of 2025 from the second quarter of 2024. Tax-exempt securities yields increased 12 basis points from the second quarter of 2024.

Interest expense increased $33.2 million in the second quarter of 2025 as compared to the same period in 2024, due primarily to the acquisition of PFC. The cost of interest bearing liabilities decreased by 43 basis points from the second quarter of 2024 to 2.69% in the second quarter of 2025. Average interest bearing deposits increased $6.2 billion or 65.1% from the second quarter of 2024. The rate on interest bearing deposits decreased 28 basis points to 2.46% from the second quarter of 2024. Average non-interest bearing demand deposit balances increased from the second quarter of 2024 to the second quarter of 2025 by $1.4 billion or 36.0%, and were 25.2% of total average deposits at June 30, 2025, compared to 29.1% at June 30, 2024, due to the PFC acquisition and reflecting customers' preferences in the current interest rate environment. For the second quarter of 2025, Wesbanco's average loans to average deposits ratio was 89.4%, reflecting additional capacity to lend. The average balance of FHLB borrowings increased $399.3 million from the second quarter of 2024 to the second quarter of 2025. The average balance of repurchase agreements and subordinated and junior subordinated debt balances increased $89.4 million from the second quarter of 2024 to the second quarter of 2025.

 

 

47


 

TABLE 2. AVERAGE BALANCE SHEETS AND NET INTEREST MARGIN ANALYSIS

 

 

For The Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

Average

 

 

Average

 

 

Average

 

 

Average

 

 

Average

 

 

Average

 

 

Average

 

 

Average

 

(unaudited, dollars in thousands)

Balance

 

 

Rate

 

 

Balance

 

 

Rate

 

 

Balance

 

 

Rate

 

 

Balance

 

 

Rate

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due from banks - interest bearing

$

746,583

 

 

 

4.79

%

 

$

352,986

 

 

 

5.62

%

 

$

675,962

 

 

 

4.76

%

 

$

364,127

 

 

 

5.66

%

Loans, net of unearned income (1)

 

18,903,459

 

 

 

6.16

%

 

 

12,057,831

 

 

 

5.85

%

 

 

16,823,658

 

 

 

6.10

%

 

 

11,907,353

 

 

 

5.78

%

Securities: (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

3,881,680

 

 

 

3.21

%

 

 

2,863,213

 

 

 

2.38

%

 

 

3,567,118

 

 

 

3.01

%

 

 

2,896,040

 

 

 

2.38

%

Tax-exempt (3)

 

731,866

 

 

 

3.20

%

 

 

753,151

 

 

 

3.08

%

 

 

732,482

 

 

 

3.19

%

 

 

756,474

 

 

 

3.08

%

Total securities

 

4,613,546

 

 

 

3.21

%

 

 

3,616,364

 

 

 

2.52

%

 

 

4,299,600

 

 

 

3.04

%

 

 

3,652,514

 

 

 

2.53

%

Other earning assets

 

87,138

 

 

 

7.75

%

 

 

56,077

 

 

 

8.71

%

 

 

74,336

 

 

 

7.31

%

 

 

58,499

 

 

 

7.78

%

Total earning assets (3)

 

24,350,726

 

 

 

5.56

%

 

 

16,083,258

 

 

 

5.11

%

 

 

21,873,556

 

 

 

5.46

%

 

 

15,982,493

 

 

 

5.04

%

Other assets

 

2,953,974

 

 

 

 

 

 

1,807,056

 

 

 

 

 

 

2,586,357

 

 

 

 

 

 

1,814,796

 

 

 

 

Total Assets

$

27,304,700

 

 

 

 

 

$

17,890,314

 

 

 

 

 

$

24,459,913

 

 

 

 

 

$

17,797,289

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS'
   EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing demand deposits

$

4,885,687

 

 

 

2.50

%

 

$

3,527,316

 

 

 

3.07

%

 

$

4,531,324

 

 

 

2.66

%

 

$

3,514,182

 

 

 

3.01

%

Money market accounts

 

4,830,592

 

 

 

3.01

%

 

 

2,228,070

 

 

 

3.33

%

 

 

4,025,925

 

 

 

2.88

%

 

 

2,157,553

 

 

 

3.22

%

Savings deposits

 

3,122,815

 

 

 

1.11

%

 

 

2,441,949

 

 

 

1.30

%

 

 

2,865,410

 

 

 

1.13

%

 

 

2,461,330

 

 

 

1.27

%

Certificates of deposit

 

2,960,970

 

 

 

2.90

%

 

 

1,371,179

 

 

 

3.51

%

 

 

2,575,458

 

 

 

3.13

%

 

 

1,331,145

 

 

 

3.36

%

Total interest bearing deposits

 

15,800,064

 

 

 

2.46

%

 

 

9,568,514

 

 

 

2.74

%

 

 

13,998,117

 

 

 

2.50

%

 

 

9,464,210

 

 

 

2.65

%

Federal Home Loan Bank borrowings

 

1,585,821

 

 

 

4.22

%

 

 

1,186,538

 

 

 

5.50

%

 

 

1,378,552

 

 

 

4.35

%

 

 

1,214,973

 

 

 

5.50

%

Repurchase agreements

 

118,988

 

 

 

2.75

%

 

 

107,811

 

 

 

3.34

%

 

 

140,829

 

 

 

2.78

%

 

 

100,188

 

 

 

3.15

%

Subordinated debt and junior subordinated debt

 

357,379

 

 

 

5.96

%

 

 

279,159

 

 

 

5.83

%

 

 

331,488

 

 

 

5.74

%

 

 

279,131

 

 

 

5.85

%

Total interest bearing liabilities (4)

 

17,862,252

 

 

 

2.69

%

 

 

11,142,022

 

 

 

3.12

%

 

 

15,848,986

 

 

 

2.73

%

 

 

11,058,502

 

 

 

3.05

%

Non-interest bearing demand deposits

 

5,328,576

 

 

 

 

 

 

3,918,685

 

 

 

 

 

 

4,816,070

 

 

 

 

 

 

3,908,837

 

 

 

 

Other liabilities

 

294,359

 

 

 

 

 

 

286,659

 

 

 

 

 

 

308,189

 

 

 

 

 

 

285,556

 

 

 

 

Shareholders’ equity

 

3,819,513

 

 

 

 

 

 

2,542,948

 

 

 

 

 

 

3,486,668

 

 

 

 

 

 

2,544,394

 

 

 

 

Total Liabilities and Shareholders’ Equity

$

27,304,700

 

 

 

 

 

$

17,890,314

 

 

 

 

 

$

24,459,913

 

 

 

 

 

$

17,797,289

 

 

 

 

Taxable equivalent net interest spread

 

 

 

 

2.87

%

 

 

 

 

 

1.99

%

 

 

 

 

 

2.73

%

 

 

 

 

 

1.99

%

Taxable equivalent net interest margin

 

 

 

 

3.59

%

 

 

 

 

 

2.95

%

 

 

 

 

 

3.48

%

 

 

 

 

 

2.93

%

 

(1)
Gross of the allowance for credit losses, net of unearned income and includes non-accrual loans and loans held for sale. Loan fees included in interest income on loans were $2.5 million and $0.9 million for the three months ended June 30, 2025 and 2024, respectively, and were $4.1 million and $1.2 million for the six months ended June 30, 2025 and 2024, respectively. Additionally, loan accretion included in interest income on loans acquired from prior acquisitions was $16.5 million and $0.8 million for the three months ended June 30, 2025 and 2024, respectively, and was $23.3 million and $1.5 million for the six months ended June 30, 2025 and 2024, respectively.
(2)
Average yields on available-for-sale debt securities are calculated based on amortized cost.
(3)
Taxable equivalent basis is calculated on tax-exempt securities using the federal statutory tax rate of 21% for each period presented.
(4)
Accretion on interest bearing liabilities acquired from prior acquisitions was $5.6 million and $0.1 million for the three months ended June 30, 2025 and 2024, respectively, and was $7.8 million and $0.2 million for the six months ended June 30, 2025 and 2024, respectively.

 

48


 

TABLE 3. RATE/VOLUME ANALYSIS OF CHANGES IN INTEREST INCOME AND INTEREST EXPENSE

 

 

 

For the Three Months
Ended June 30, 2025

 

 

For the Six Months
Ended June 30, 2025

 

 

 

Compared to June 30, 2024

 

 

Compared to June 30, 2024

 

(unaudited, in thousands)

 

Volume

 

 

Rate

 

 

Net Increase
(Decrease)

 

 

Volume

 

 

Rate

 

 

Net Increase
(Decrease)

 

Increase (decrease) in interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due from banks - interest bearing

 

$

4,791

 

 

$

(810

)

 

$

3,981

 

 

$

7,583

 

 

$

(1,889

)

 

$

5,694

 

Loans, net of unearned income

 

 

104,570

 

 

 

10,173

 

 

 

114,743

 

 

 

147,798

 

 

 

18,379

 

 

 

166,177

 

Taxable securities

 

 

7,090

 

 

 

7,047

 

 

 

14,137

 

 

 

8,932

 

 

 

10,048

 

 

 

18,980

 

Tax-exempt securities (1)

 

 

(166

)

 

 

242

 

 

 

76

 

 

 

(373

)

 

 

377

 

 

 

4

 

Other earning assets

 

 

612

 

 

 

(144

)

 

 

468

 

 

 

582

 

 

 

(149

)

 

 

433

 

Total interest income change (1)

 

 

116,897

 

 

 

16,508

 

 

 

133,405

 

 

 

164,522

 

 

 

26,766

 

 

 

191,288

 

Increase (decrease) in interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing demand deposits

 

 

9,074

 

 

 

(5,594

)

 

 

3,480

 

 

 

13,932

 

 

 

(6,666

)

 

 

7,266

 

Money market accounts

 

 

19,696

 

 

 

(1,852

)

 

 

17,844

 

 

 

27,016

 

 

 

(4,151

)

 

 

22,865

 

Savings deposits

 

 

1,993

 

 

 

(1,206

)

 

 

787

 

 

 

2,381

 

 

 

(1,901

)

 

 

480

 

Certificates of deposit

 

 

11,819

 

 

 

(2,359

)

 

 

9,460

 

 

 

19,426

 

 

 

(1,656

)

 

 

17,770

 

Federal Home Loan Bank borrowings

 

 

4,713

 

 

 

(4,257

)

 

 

456

 

 

 

4,105

 

 

 

(7,614

)

 

 

(3,509

)

Repurchase agreements

 

 

87

 

 

 

(167

)

 

 

(80

)

 

 

577

 

 

 

(209

)

 

 

368

 

Subordinated debt and junior subordinated debt

 

 

1,160

 

 

 

106

 

 

 

1,266

 

 

 

1,494

 

 

 

(175

)

 

 

1,319

 

Total interest expense change

 

 

48,542

 

 

 

(15,329

)

 

 

33,213

 

 

 

68,931

 

 

 

(22,372

)

 

 

46,559

 

Net interest income change (1)

 

$

68,355

 

 

$

31,837

 

 

$

100,192

 

 

$

95,591

 

 

$

49,138

 

 

$

144,729

 

 

(1)
Taxable equivalent basis is calculated on tax-exempt securities using the federal statutory tax rate of 21%.

 

PROVISION FOR CREDIT LOSSES – LOANS AND LOAN COMMITMENTS

The provision for credit losses – loans is the amount to be added to the allowance for credit losses – loans after net charge-offs have been deducted to bring the allowance to a level considered appropriate to absorb lifetime expected losses for all portfolio loans. The provision for credit losses – loan commitments is the amount to be added to the allowance for credit losses for loan commitments to bring that allowance to a level considered appropriate to absorb lifetime expected losses on unfunded loan commitments. For the six months ended June 30, 2025, Wesbanco recorded a provision for credit losses of $72.1 million, which was an increase of $57.5 million, compared to the provision for credit losses of $14.6 million recorded for the six months ended June 30, 2024, primarily due to the initial provision expense recorded for the PFC acquired loans. As compared to the same period in the prior year, the increase in provision for credit losses for the six months ended June 30, 2025, outside of the initial provision expense recorded for the PFC non-PCD acquired loans, primarily reflects an increase in the reserve for individually evaluated loans, the impact of continued uncertainty in the economic outlook on certain commercial portfolios, and an increase in the Bank’s percentage of criticized and classified loans.

Non-performing loans were 0.45% of total portfolio loans as of June 30, 2025, increasing from 0.29% of total portfolio loans at June 30, 2024. Criticized and classified loans were 3.63% of total portfolio loans as of June 30, 2025, increasing from 2.15% as of June 30, 2024, due to downgrades within the loan portfolio. Past due loans at June 30, 2025 were 0.46% of total portfolio loans, compared to 0.24% at June 30, 2024. Annualized net loan charge-offs were 0.09% for the six months ended June 30, 2025, compared to 0.14% for the six months ended June 30, 2024. Please see the Allowance for Credit Losses – Loans and Loan Commitments section of this MD&A for additional discussion.

 

49


 

NON-INTEREST INCOME

TABLE 4. NON-INTEREST INCOME

 

 

 

For the Three Months
Ended June 30,

 

 

 

 

 

 

 

 

For the Six Months
Ended June 30,

 

 

 

 

 

 

 

(unaudited, dollars in thousands)

 

2025

 

 

2024

 

 

$ Change

 

 

% Change

 

 

2025

 

 

2024

 

 

$ Change

 

 

% Change

 

Trust fees

 

$

9,657

 

 

$

7,303

 

 

$

2,354

 

 

 

32.2

 

 

$

18,355

 

 

$

15,385

 

 

$

2,970

 

 

 

19.3

 

Service charges on deposits

 

 

10,484

 

 

 

7,111

 

 

 

3,373

 

 

 

47.4

 

 

 

19,070

 

 

 

13,895

 

 

 

5,175

 

 

 

37.2

 

Digital banking income

 

 

7,325

 

 

 

5,040

 

 

 

2,285

 

 

 

45.3

 

 

 

12,730

 

 

 

9,745

 

 

 

2,985

 

 

 

30.6

 

Net swap fee and valuation income

 

 

746

 

 

 

1,776

 

 

 

(1,030

)

 

 

(58.0

)

 

 

1,706

 

 

 

3,339

 

 

 

(1,633

)

 

 

(48.9

)

Net securities brokerage revenue

 

 

3,348

 

 

 

2,601

 

 

 

747

 

 

 

28.7

 

 

 

6,049

 

 

 

5,149

 

 

 

900

 

 

 

17.5

 

Bank-owned life insurance

 

 

3,450

 

 

 

2,791

 

 

 

659

 

 

 

23.6

 

 

 

6,878

 

 

 

4,859

 

 

 

2,019

 

 

 

41.6

 

Net securities gains

 

 

1,410

 

 

 

135

 

 

 

1,275

 

 

 

944.4

 

 

 

1,092

 

 

 

672

 

 

 

420

 

 

 

62.5

 

Mortgage banking income

 

 

2,364

 

 

 

1,069

 

 

 

1,295

 

 

 

121.1

 

 

 

3,504

 

 

 

1,762

 

 

 

1,742

 

 

 

98.9

 

Net insurance services revenue

 

 

1,114

 

 

 

980

 

 

 

134

 

 

 

13.7

 

 

 

2,070

 

 

 

1,924

 

 

 

146

 

 

 

7.6

 

Payment processing fees

 

 

804

 

 

 

906

 

 

 

(102

)

 

 

(11.3

)

 

 

1,696

 

 

 

1,734

 

 

 

(38

)

 

 

(2.2

)

Net gain on other real estate owned and other assets

 

 

111

 

 

 

34

 

 

 

77

 

 

 

226.5

 

 

 

71

 

 

 

188

 

 

 

(117

)

 

 

(62.2

)

Other

 

 

3,144

 

 

 

1,609

 

 

 

1,535

 

 

 

95.4

 

 

 

5,401

 

 

 

3,332

 

 

 

2,069

 

 

 

62.1

 

Total non-interest income

 

$

43,957

 

 

$

31,355

 

 

$

12,602

 

 

 

40.2

 

 

$

78,622

 

 

$

61,984

 

 

$

16,638

 

 

 

26.8

 

 

Non-interest income is a significant source of revenue and an important part of Wesbanco’s results of operations, as it represents 16.9% of total revenue for the three months ended June 30, 2025. Wesbanco offers its customers a wide range of retail, commercial, investment and digital banking services, which are viewed as a vital component of Wesbanco’s ability to attract and maintain customers, as well as providing additional fee income beyond normal spread-related income to Wesbanco. For the second quarter of 2025, non-interest income increased $12.6 million or 40.2% compared to the second quarter of 2024, primarily due to a $3.4 million increase in service charges on deposits, a $2.4 million increase in trust fees, a $2.3 million increase in digital banking income, a $1.5 million increase in other income, a $1.3 million increase in net securities gains, and a $1.3 million increase in mortgage banking income. This was partially offset by a $1.0 million decrease in net swap fee and valuation income.

Trust fees increased $2.4 million or 32.2% compared to the second quarter of 2024, due to the addition of PFC wealth clients, market value appreciation, and organic growth. Total trust assets were $7.2 billion as of June 30, 2025 as compared to $5.6 billion on June 30, 2024. As of June 30, 2025, trust assets include managed assets of $5.8 billion and non-managed (custodial) assets of $1.4 billion. Assets managed for the WesMark Funds, a proprietary group of mutual funds that is advised by Wesbanco Trust and Investment Services, were $0.9 billion as of both June 30, 2025 and June 30, 2024, and are included in managed assets. Trust fees increased $3.0 million or 19.3% in the first six months of 2025 as compared to the first six months of 2024 for similar reasons as that for the three months ended.

Service charges on deposits increased $3.4 million or 47.4% in the second quarter of 2025 compared to the second quarter of 2024, due to the addition of PFC, fee income from new products and services and increased general consumer spending. Service charges on deposits increased $5.2 million or 37.2% in the first six months of 2025 as compared to the same period in 2024 for similar reasons as that for the three months ended.

Digital banking income increased $2.3 million or 45.3% in the second quarter of 2025 compared to the second quarter of 2024, due to higher volumes primarily associated with our larger customer base. Digital banking income increased $3.0 million or 30.6% in the first six months of 2025 as compared to the same period in 2024 for similar reason as that for the three months ended.

Net swap fee and valuation income, which includes fair value adjustments, decreased $1.0 million or 58.0% in the second quarter of 2025 compared to the second quarter of 2024, due to a decrease in swap fee income as well as negative fair value adjustments on existing swaps. For the three months ended June 30, 2025, new swaps executed of $77.5 million in notional principal resulted in $1.4 million of fee income as compared to new swaps executed of $222.7 million in notional principal, resulting in $1.8 million of fee income for the three months ended June 30, 2024. Fair value adjustments on existing swaps for the three months ended June 30, 2025 were a negative $0.7 million, and were immaterial for the three months ended June 30, 2024. For the first six months of 2025, net swap fee and valuation income decreased by $1.6 million or 48.9% from the first six months of 2024. During this time period, fair value adjustments on existing swaps decreased by $2.5 million, but was partially offset by a $0.9 million increase in new swap fee income.

Net securities gains include both gains and losses on investment security transactions as well as market value adjustments on Wesbanco's deferred compensation plan. For the three months ended June 30, 2025, net securities gains increased $1.3 million compared to the same period in 2024, primarily due to a $1.4 million increase in market adjustments on the deferred compensation plan in the second quarter of 2025 as compared to a $0.2 million increase in market adjustments in the second quarter of 2024. Net securities gains increased $0.4 million or 62.5% in the first six months of 2025 as compared to the same period in 2024 for similar reasons as that for the three months ended.

Mortgage banking income increased $1.3 million or 121.1% in the second quarter of 2025 compared to the second quarter of 2024, due to an approximate 30% year-over-year increase in residential mortgage originations related to seasonality and our larger customer base. For the second quarter of 2025, total mortgage production was $243.5 million, which increased by 31.6% from the second quarter of 2024. For the three months ended June 30, 2025, $134.8 million in mortgages were sold into the secondary market as compared to $92.1 million in the comparable 2024 period. Included

50


 

in mortgage banking income above are a gain of $0.9 million and an immaterial loss from the fair value adjustments on mortgage loan commitments and related derivatives for the three months ended June 30, 2025 and 2024, respectively. Mortgage banking income increased by $1.7 million or 98.9% from the first six months of 2024 to the first six months of 2025 for similar reasons as that for the three months ended.

Other income increased $1.5 million or 95.4% in the second quarter of 2025 compared to the second quarter of 2024, due to an increase in mortgage servicing rights income, which was acquired from PFC, and then subsequently sold at the end of the second quarter. Other income increased $2.1 million or 62.1% in the first six months of 2025 as compared to the same period in 2024 for similar reasons as that for the three months ended.

 

 

 

NON-INTEREST EXPENSE

TABLE 5. NON-INTEREST EXPENSE

 

For the Three Months
Ended June 30,

 

 

 

 

 

 

 

 

For the Six Months
Ended June 30,

 

 

 

 

 

 

 

(unaudited, dollars in thousands)

2025

 

 

2024

 

 

$ Change

 

 

% Change

 

 

2025

 

 

2024

 

 

$ Change

 

 

% Change

 

Salaries and wages

$

60,153

 

 

$

43,991

 

 

$

16,162

 

 

 

36.7

 

 

$

108,730

 

 

$

86,988

 

 

$

21,742

 

 

 

25.0

 

Employee benefits

 

18,857

 

 

 

10,579

 

 

 

8,278

 

 

 

78.2

 

 

 

31,827

 

 

 

22,763

 

 

 

9,064

 

 

 

39.8

 

Net occupancy

 

8,119

 

 

 

6,309

 

 

 

1,810

 

 

 

28.7

 

 

 

15,897

 

 

 

12,932

 

 

 

2,965

 

 

 

22.9

 

Equipment and software

 

17,140

 

 

 

10,457

 

 

 

6,683

 

 

 

63.9

 

 

 

30,190

 

 

 

20,465

 

 

 

9,725

 

 

 

47.5

 

Marketing

 

1,864

 

 

 

2,371

 

 

 

(507

)

 

 

(21.4

)

 

 

4,246

 

 

 

4,256

 

 

 

(10

)

 

 

(0.2

)

FDIC insurance

 

5,479

 

 

 

3,523

 

 

 

1,956

 

 

 

55.5

 

 

 

9,666

 

 

 

6,971

 

 

 

2,695

 

 

 

38.7

 

Amortization of intangible assets

 

9,204

 

 

 

2,072

 

 

 

7,132

 

 

 

344.2

 

 

 

13,427

 

 

 

4,164

 

 

 

9,263

 

 

 

222.5

 

Restructuring and merger-related expenses

 

41,056

 

 

 

3,777

 

 

 

37,279

 

 

 

987.0

 

 

 

61,066

 

 

 

3,777

 

 

 

57,289

 

 

NM

 

Professional fees

 

6,612

 

 

 

4,592

 

 

 

2,020

 

 

 

44.0

 

 

 

12,253

 

 

 

9,595

 

 

 

2,658

 

 

 

27.7

 

Franchise and other miscellaneous taxes

 

5,062

 

 

 

3,078

 

 

 

1,984

 

 

 

64.5

 

 

 

9,295

 

 

 

6,239

 

 

 

3,056

 

 

 

49.0

 

ATM and electronic banking interchange expenses

 

1,293

 

 

 

1,482

 

 

 

(189

)

 

 

(12.8

)

 

 

2,385

 

 

 

3,017

 

 

 

(632

)

 

 

(20.9

)

Communications

 

1,541

 

 

 

1,309

 

 

 

232

 

 

 

17.7

 

 

 

2,751

 

 

 

2,572

 

 

 

179

 

 

 

7.0

 

Other real estate owned and foreclosure expenses

 

220

 

 

 

43

 

 

 

177

 

 

 

411.6

 

 

 

318

 

 

 

215

 

 

 

103

 

 

 

47.9

 

Postage, supplies and other

 

9,935

 

 

 

8,809

 

 

 

1,126

 

 

 

12.8

 

 

 

18,449

 

 

 

15,631

 

 

 

2,818

 

 

 

18.0

 

Total non-interest expense

$

186,535

 

 

$

102,392

 

 

$

84,143

 

 

 

82.2

 

 

$

320,500

 

 

$

199,585

 

 

$

120,915

 

 

 

60.6

 

NM = Not Meaningful

Non-interest expense, excluding restructuring and merger-related expenses, increased in the second quarter of 2025 by $46.9 million or 47.5% as compared to the same quarter in 2024, principally from a $16.2 million increase in salaries and wages, a $8.3 million increase in employee benefits, a $7.1 million increase in amortization of intangible assets, a $6.7 million increase in equipment and software expense, a $2.0 million increase in FDIC insurance, a $2.0 million increase in professional fees, and a $2.0 million increase in franchise and other miscellaneous taxes.

Salaries and wages increased $16.2 million or 36.7% in the second quarter of 2025 as compared to the second quarter of 2024 mostly due to an increase from the addition of approximately 900 PFC employees into Wesbanco. Salaries and wages increased $21.7 million or 25.0% in the first six months of 2025 as compared to the first six months of 2024 due to similar reasons as that for the three months ended.

Employee benefits increased $8.3 million or 78.2% in the second quarter of 2025 as compared to the second quarter of 2024 due to higher staffing levels, as well as higher deferred compensation expense of $1.4 million, with the offsetting gain located in net securities gains, and higher health insurance costs due to higher staffing levels from PFC, of which approximately $1.0 million is due to the timing of healthcare services and employee behaviors relative to deductibles. Similarly, employee benefits expense increased $9.1 million or 39.8% in the first six months of 2025 as compared to the first six months of 2024.

Equipment and software costs increased $6.7 million or 63.9% in the second quarter of 2025 as compared to the second quarter of 2024, due primarily to the acquisition of PFC and the additional cost of operating two core systems until conversion to one platform in mid-May and the continued improvements made in automating and enhancing processes. Similarly, equipment and software costs increased $9.7 million or 47.5% in the first six months of 2025 as compared to the first six months of 2024.

FDIC insurance increased $2.0 million or 55.5% in the second quarter of 2025 as compared to the second quarter of 2024 due to our larger asset size from the PFC acquisition. Similarly, FDIC insurance increased $2.7 million or 38.7% in the first six months of 2025 as compared to the first six months of 2024.

Amortization of intangible assets increased $7.1 million or 344.2% in the second quarter of 2025 as compared to the second quarter of 2024, due to the core deposit intangible asset that was created from the acquisition of PFC. Similarly, amortization of intangible assets increased $9.3 million or 222.5% in the first six months of 2025 as compared to the first six months of 2024.

Restructuring and merger-related expenses increased $37.3 million in the second quarter of 2025 as compared to the second quarter of 2024, due to costs associated with the systems conversion, severance, and other costs associated with the PFC merger and restructuring. For the six months ended June 30, 2025, restructuring and merger-related expenses increased $57.3 million from the same period in 2024 also due to expenses incurred for the acquisition of PFC.

51


 

Professional fees increased $2.0 million or 44.0% in the second quarter of 2025 as compared to the second quarter of 2024, due to increases in legal fees, other professional fees, and consumer loan, retail loan, and business loan origination fees. Similarly, professional fees increased $2.7 million or 27.7% in the first six months of 2025 as compared to the first six months of 2024.

Franchise and other miscellaneous taxes increased $2.0 million or 64.5% in the second quarter of 2025 as compared to the second quarter of 2024, mostly due to an increase in Ohio franchise tax from the inclusion of PFC Ohio branches. Similarly, franchise and other miscellaneous taxes increased $3.1 million or 49.0% in the first six months of 2025 as compared to the first six months of 2024.

 

 

INCOME TAXES

The provision for income taxes was $13.6 million for the three months ended June 30, 2025, as compared to a provision of $6.1 million for the three months ended June 30, 2024. The increase in the provision for income taxes is due to pretax income for the three months ended June 30, 2025 exceeding that for the three months ended June 30, 2024 by $36.0 million. The provision for income taxes for the six months ended June 30, 2025 was $12.9 million, which decreased $0.9 million from the $13.8 million provision for the six months ended June 30, 2024. This decrease was the result of lower pretax income for the six months ended June 30, 2025 due primarily to the increased provision in the first quarter of 2025 as a result of the PFC acquisition.

 

FINANCIAL CONDITION

Total assets increased 47.6%, while shareholders' equity increased 36.9% at June 30, 2025 as compared to December 31, 2024. Total securities increased $977.7 million or 28.7% from December 31, 2024 to June 30, 2025, as a result of the PFC acquisition. In addition, approximately $775 million of lower coupon or variable rate PFC securities were sold and replaced with approximately $475 million of longer-term, higher coupon fixed rate securities. Total portfolio loans were $18.8 billion, which increased $6.2 billion or 48.8% since December 31, 2024 driven by acquired PFC loans of $5.9 billion and organic growth of $0.3 billion, stemming from the commercial teams. Deposits increased $7.0 billion or 49.7% from December 31, 2024, reflecting the addition of $6.9 billion of PFC deposits, which included $1.3 billion in certificates of deposit. At June 30, 2025, total demand deposits represented 48% of total deposits, with the non-interest bearing component representing 25%. Total FHLB borrowings increased $750.0 million or 75% during the first six months of 2025, due to the addition of borrowings from PFC and normal liquidity needs. Shareholders' equity increased $1.0 billion or 36.9% from December 31, 2024 to June 30, 2025 due to the capital impact of the acquisition of PFC.

 

52


 

SECURITIES

TABLE 6. COMPOSITION OF SECURITIES (1)

 

 

 

June 30,

 

 

December 31,

 

 

 

 

(unaudited, dollars in thousands)

 

2025

 

 

2024

 

 

Change ($)

 

 

Change (%)

 

Equity securities (at fair value)

 

$

29,538

 

 

$

13,427

 

 

$

16,111

 

 

 

120.0

 

Available-for-sale debt securities (at fair value)

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

 

195,512

 

 

 

146,113

 

 

 

49,399

 

 

 

33.8

 

U.S. Government sponsored entities and agencies

 

 

207,247

 

 

 

194,242

 

 

 

13,005

 

 

 

6.7

 

Residential mortgage-backed securities and
   collateralized mortgage obligations of
   government sponsored entities and agencies

 

 

2,450,382

 

 

 

1,593,441

 

 

 

856,941

 

 

 

53.8

 

Commercial mortgage-backed securities and
   collateralized mortgage obligations of
   government sponsored entities and agencies

 

 

151,851

 

 

 

231,782

 

 

 

(79,931

)

 

 

(34.5

)

Asset backed securities

 

 

71,935

 

 

 

 

 

 

71,935

 

 

 

100.0

 

Obligations of states and political subdivisions

 

 

81,981

 

 

 

68,620

 

 

 

13,361

 

 

 

19.5

 

Corporate debt securities

 

 

63,911

 

 

 

11,874

 

 

 

52,037

 

 

 

438.2

 

Total available-for-sale debt securities

 

$

3,222,819

 

 

$

2,246,072

 

 

$

976,747

 

 

 

43.5

 

Held-to-maturity debt securities (at amortized cost)

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government sponsored entities and agencies

 

$

2,641

 

 

$

2,988

 

 

$

(347

)

 

 

(11.6

)

Residential mortgage-backed securities and
   collateralized mortgage obligations of
   government sponsored entities and agencies

 

 

29,896

 

 

 

32,803

 

 

 

(2,907

)

 

 

(8.9

)

Obligations of states and political subdivisions

 

 

1,089,173

 

 

 

1,098,957

 

 

 

(9,784

)

 

 

(0.9

)

Corporate debt securities

 

 

16,072

 

 

 

18,158

 

 

 

(2,086

)

 

 

(11.5

)

Total held-to-maturity debt securities

 

 

1,137,782

 

 

 

1,152,906

 

 

 

(15,124

)

 

 

(1.3

)

Total securities

 

$

4,390,139

 

 

$

3,412,405

 

 

$

977,734

 

 

 

28.7

 

Available-for-sale and equity securities:

 

 

 

 

 

 

 

 

 

 

 

Weighted average yield at the respective period end (2)

 

 

3.34

%

 

 

2.54

%

 

 

 

 

 

 

As a % of total securities

 

 

74.1

%

 

 

66.2

%

 

 

 

 

 

 

Weighted average life (in years)

 

 

5.7

 

 

 

6.2

 

 

 

 

 

 

 

Held-to-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

Weighted average yield at the respective period end (2)

 

 

2.97

%

 

 

2.96

%

 

 

 

 

 

 

As a % of total securities

 

 

25.9

%

 

 

33.8

%

 

 

 

 

 

 

Weighted average life (in years)

 

 

7.9

 

 

 

8.4

 

 

 

 

 

 

 

Total securities:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average yield at the respective period end (2)

 

 

3.25

%

 

 

2.67

%

 

 

 

 

 

 

As a % of total securities

 

 

100.0

%

 

 

100.0

%

 

 

 

 

 

 

Weighted average life (in years)

 

 

6.3

 

 

 

6.9

 

 

 

 

 

 

 

 

(1)
At June 30, 2025 and December 31, 2024, there were no holdings of any one issuer, other than U.S. government sponsored entities and its agencies, in an amount greater than 10% of Wesbanco’s shareholders’ equity.
(2)
Weighted average yields have been calculated on a taxable-equivalent basis using the federal statutory tax rate of 21%.

Total investment securities, which are a source of liquidity for Wesbanco as well as a contributor to interest income, increased by $977.7 million or 28.7% from December 31, 2024 to June 30, 2025. Through the first six months of the year, the available-for-sale portfolio increased by $976.7 million or 43.5%, primarily due to $1.2 billion in securities acquired in the PFC acquisition and $903.9 million in purchases, offset by $873.8 million in sales, $178.2 million in paydowns, $85.9 million in maturities and calls and a decrease of $59.7 million in unrealized losses. The held-to-maturity portfolio decreased by $15.1 million or 1.3% due primarily to maturities and calls of municipal securities. The weighted average yield of the portfolio increased 58 basis points from 2.67% at December 31, 2024 to 3.25% at June 30, 2025, primarily due to the acquired PFC securities at higher yields and purchases at current higher market rates.

Total gross unrealized securities losses decreased $67.5 million from $441.7 million at December 31, 2024 to $374.2 million at June 30, 2025. The decrease in unrealized losses from December 31, 2024 was due to a decrease in market rates in 2025 to date, causing market prices to increase. Wesbanco believes that none of the unrealized losses on available-for-sale securities at June 30, 2025 require an allowance for credit losses. Please refer to Note 3, “Securities,” of the Consolidated Financial Statements for additional information. Wesbanco does not have any investments in private mortgage-backed securities or those that are collateralized by sub-prime mortgages, nor does Wesbanco have any exposure to collateralized debt obligations or government-sponsored enterprise preferred stocks.

53


 

Net unrealized losses on available-for-sale securities included in accumulated other comprehensive income, net of tax, as of June 30, 2025 and December 31, 2024 were $178.5 million and $223.8 million, respectively. These net unrealized pre-tax losses represent temporary fluctuations resulting from changes in market rates in relation to fixed yields in the available-for-sale portfolio, and on an after-tax basis are accounted for as an adjustment to other comprehensive income in shareholders’ equity. Net unrealized pre-tax losses in the held-to-maturity portfolio, which are not accounted for in other comprehensive income, were $131.7 million at June 30, 2024, compared to $146.1 million at December 31, 2024. With approximately 26% of the investment portfolio in the held-to-maturity category, the recent volatility in interest rates does not have as much impact on other comprehensive income as if the entire portfolio were included in the available-for-sale category.

Equity securities, of which a portion consists of investments in various mutual funds held in grantor trusts formed in connection with a key officer and director deferred compensation plan, are recorded at fair value. Gains and losses due to fair value fluctuations on equity securities are included in net securities gains or losses. For those equity securities relating to the key officer and director deferred compensation plan, the corresponding change in the obligation to the employee is recognized in employee benefits expense.

 

The corporate and municipal bonds in Wesbanco’s held-to-maturity debt portfolio are analyzed quarterly to determine if an allowance for current expected credit losses is warranted. Wesbanco uses a database of historical financials of all corporate and municipal issuers and actual historic default and recovery rates on rated and non-rated transactions to estimate expected credit losses on an individual security basis. The expected credit losses are adjusted quarterly and are recorded in an allowance for expected credit losses on the balance sheet, which is deducted from the amortized cost basis of the held-to-maturity portfolio as a contra asset. The losses are recorded on the consolidated income statement in the provision for credit losses. Accrued interest receivable on held-to-maturity securities, which was $8.2 million and $8.4 million as of June 30, 2025 and December 31, 2024, respectively, is excluded from the estimate of credit losses. Held-to-maturity investments in U.S. Government sponsored entities and agencies as well as mortgage-backed securities and collateralized mortgage obligations, which are all either issued by a direct governmental entity or a government-sponsored entity, have no historical evidence supporting expected credit losses; therefore, Wesbanco has estimated these losses at zero, and will monitor this assumption in the future for any economic or governmental policies that could affect this assumption.

 

Wesbanco uses prices from independent pricing services and, to a lesser extent, indicative (non-binding) quotes from independent brokers, to measure the fair value of its securities. Wesbanco validates prices received from pricing services or brokers using a variety of methods, including, but not limited to, comparison to secondary pricing services, corroboration of pricing by reference to other independent market data such as secondary broker quotes and relevant benchmark indices, review of pricing by personnel familiar with market liquidity and other market-related conditions, review of pricing service methodologies, review of independent auditor reports received from the pricing service regarding its internal controls, and through review of inputs and assumptions used in pricing certain securities thinly traded or with limited observable data points. The procedures in place provide management with a sufficient understanding of the valuation models, assumptions, inputs and pricing to reasonably measure the fair value of Wesbanco’s securities. For additional disclosure relating to fair value measurements, refer to Note 10, “Fair Value Measurement” in the Consolidated Financial Statements.

 

54


 

LOANS AND CREDIT RISK

Loans represent Wesbanco’s single largest balance sheet asset classification and the largest source of interest income. Business purpose loans consist of CRE loans and other C&I loans that are not secured by real estate. CRE loans are further segmented into land and construction loans, and loans for improved property. Consumer purpose loans consist of residential real estate loans, home equity lines of credit and other consumer loans. Loans held for sale generally consist of residential real estate loans originated for sale in the secondary market, but at times may also include other types of loans. The outstanding balance of each major category of the loan portfolio is summarized in Table 7.

The risk that borrowers will be unable or unwilling to repay their obligations and default on loans is inherent in all lending activities. Credit risk arises from many sources including general economic conditions, external events that impact businesses or industries, isolated events that impact a major employer, individual loss of employment or other personal hardships, as well as changes in interest rates or the value of collateral. Credit risk is also impacted by a concentration of exposure within a geographic market or to one or more borrowers, industries or collateral types. The primary goal in managing credit risk is to minimize the impact of default by an individual borrower or group of borrowers. Credit risk is managed through the initial underwriting process as well as through ongoing monitoring and administration of the portfolio that varies by the type of loan. The Bank’s credit policies establish standard underwriting guidelines for each type of loan and require an appropriate evaluation of the credit characteristics of each borrower. This evaluation includes the borrower’s primary source of repayment capacity; the adequacy of collateral, if any, to secure the loan; the potential value of personal guarantees as secondary sources of repayment; and other factors unique to each loan that may increase or mitigate its risk. Credit bureau scores are also considered when evaluating consumer purpose loans as well as guarantors of business purpose loans. However, the Bank does not periodically update credit bureau scores subsequent to when loans are made to determine changes in credit history.

Credit risk is mitigated for all types of loans by continuously monitoring delinquency levels and pursuing collection efforts at the earliest stage of delinquency. The Bank also monitors general economic conditions, including employment, housing activity and real estate values in its market. The Bank also periodically evaluates and changes its underwriting standards when warranted based on market conditions, the historical performance of a category of the portfolio, or other external factors. Credit risk is also regularly evaluated for the impact of adverse economic and other events that increase the risk of default and the potential loss in the event of default, to understand the impact on the Bank’s earnings and capital.

Commercial loan risk grades are determined based on an evaluation of the relevant characteristics of each loan, assigned at inception and adjusted thereafter at any time to reflect changes in the risk profile throughout the life of each loan. The primary factors used to determine the risk grade are the sufficiency, reliability and sustainability of the primary source of repayment and overall financial strength of the borrower. The rating system more heavily weights the debt service coverage, leverage and loan-to-value factors to derive the risk grade. Other factors that are considered at a lesser weighting include management, industry or property-type risks, payment history, collateral and personal guarantees.

TABLE 7. COMPOSITION OF LOANS (1)

 

 

 

June 30, 2025

 

 

December 31, 2024

 

(unaudited, dollars in thousands)

 

Amount

 

 

% of Loans

 

 

Amount

 

 

% of Loans

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Land and construction

 

$

1,732,088

 

 

 

9.1

 

 

$

1,352,083

 

 

 

10.7

 

Improved property

 

 

8,868,122

 

 

 

46.8

 

 

 

5,974,598

 

 

 

47.1

 

Total commercial real estate

 

 

10,600,210

 

 

 

55.9

 

 

 

7,326,681

 

 

 

57.8

 

Commercial and industrial

 

 

2,819,096

 

 

 

14.9

 

 

 

1,787,277

 

 

 

14.1

 

Residential real estate

 

 

3,939,796

 

 

 

20.8

 

 

 

2,520,086

 

 

 

19.9

 

Home equity

 

 

1,052,334

 

 

 

5.6

 

 

 

821,110

 

 

 

6.5

 

Consumer

 

 

417,190

 

 

 

2.2

 

 

 

201,275

 

 

 

1.6

 

Total portfolio loans

 

 

18,828,626

 

 

 

99.4

 

 

 

12,656,429

 

 

 

99.9

 

Loans held for sale

 

 

123,019

 

 

 

0.6

 

 

 

18,695

 

 

 

0.1

 

Total loans

 

$

18,951,645

 

 

 

100.0

 

 

$

12,675,124

 

 

 

100.0

 

(1)
Loans are presented gross of the allowance for loan credit losses – loans and net of unearned income, credit valuation adjustments, and unamortized net deferred loan fee income and loan origination costs.

 

Total portfolio loans increased $6.2 billion or 48.8% from December 31, 2024, and have increased $6.6 billion or 53.6% over the past twelve months. While most of the increase is due to the PFC acquisition, with attributable portfolio loans totaling $5.9 billion as of June 30, 2025, organic growth has occurred as well. Excluding PFC loans at acquisition, organic loans increased $0.3 billion or 2.1% since December 31, 2024 and $0.7 billion or 5.5% year-over-year. Originations for loans continue to outpace repayments, leading to organic growth in several loan categories since December 31, 2024, including 17.7% in commercial real estate ("CRE") land and construction loans, 12.9% in home equity lines of credit, 6.7% in CRE improved property and 3.1% in commercial and industrial. Organic residential real estate has decreased slightly at 0.5%, while consumer loans have decreased 26.0%.

 

Total loan commitments of $6.2 billion, including loans approved but not closed, increased $1.4 billion or 29.7% from December 31, 2024 due primarily to increased lines of credit from the PFC acquisition. The average line utilization percentage for the commercial portfolio was 38.7% for the three months ended June 30, 2025 compared to 35.2% for the three months ended December 31, 2024.

The commercial portfolio is monitored for potential concentrations of credit risk by market, type of lending, CRE property type, C&I and owner-occupied CRE by industry, investment CRE dependence on common tenants and industries or property types that are similarly impacted by external factors. The breakdown for all CRE – improved property is 28% owner-occupied and 72% investor-owned. The Bank has instituted additional monitoring of the office building portfolio, as remote work has put pressure on the need for dedicated office space in certain markets. The office

55


 

portfolio breakdown within CRE – improved property is 35% owner-occupied and 65% investor-owned. Investor-owned office buildings represent 3.1% of the total loan portfolio.

Loans held for sale at both June 30, 2025 and December 31, 2024 include originated residential mortgages that are committed to be sold into the secondary market and also include such non-commercial residential construction loans as of June 30, 2025. Loans held for sale were $123.0 million at June 30, 2025, an increase of $104.3 million from December 31, 2024.

 

 

NON-PERFORMING ASSETS AND LOANS PAST DUE 90 DAYS OR MORE

Non-performing assets consist of non-accrual loans, other real estate acquired through or in lieu of foreclosure, bank premises held for sale, and repossessed automobiles acquired to satisfy defaulted consumer loans.

TABLE 8. NON-PERFORMING ASSETS

 

(unaudited, dollars in thousands)

 

June 30,
2025

 

 

December 31,
2024

 

Non-performing loans:

 

 

 

 

 

 

Commercial real estate - land and construction

 

$

1,363

 

 

$

 

Commercial real estate - improved property

 

 

30,188

 

 

 

19,036

 

Commercial and industrial

 

 

15,614

 

 

 

1,897

 

Residential real estate

 

 

26,116

 

 

 

12,524

 

Home equity

 

 

8,459

 

 

 

6,208

 

Consumer

 

 

2,579

 

 

 

87

 

Total non-performing loans

 

$

84,319

 

 

$

39,752

 

Other real estate owned and repossessed assets

 

 

958

 

 

 

852

 

Total non-performing assets

 

$

85,277

 

 

$

40,604

 

Non-performing loans/total portfolio loans

 

 

0.45

%

 

 

0.31

%

Non-performing assets/total assets

 

 

0.31

%

 

 

0.22

%

Non-performing assets/total portfolio loans, other real estate and repossessed assets

 

 

0.45

%

 

 

0.32

%

 

Non-performing loans consist only of non-accrual loans. Non-performing loans increased $44.6 million or 112.1% from December 31, 2024. (Please see the Notes to the Consolidated Financial Statements for additional discussion).

The following table presents past due and accruing loans excluding non-accruals:

TABLE 9. PAST DUE AND ACCRUING LOANS EXCLUDING NON-ACCRUALS

 

(unaudited, dollars in thousands)

 

June 30,
2025

 

 

December 31,
2024

 

Loans past due 90 days or more:

 

 

 

 

 

 

Commercial real estate - land and construction

 

$

 

 

$

 

Commercial real estate - improved property

 

 

9,134

 

 

 

5,561

 

Commercial and industrial

 

 

1,864

 

 

 

3,498

 

Residential real estate

 

 

7,418

 

 

 

2,489

 

Home equity

 

 

1,515

 

 

 

1,150

 

Consumer

 

 

959

 

 

 

857

 

Total loans past due 90 days or more

 

 

20,890

 

 

 

13,555

 

Loans past due 30 to 89 days:

 

 

 

 

 

 

Commercial real estate - land and construction

 

 

1,640

 

 

 

832

 

Commercial real estate - improved property

 

 

16,229

 

 

 

15,648

 

Commercial and industrial

 

 

5,234

 

 

 

9,695

 

Residential real estate

 

 

17,854

 

 

 

4,394

 

Home equity

 

 

13,310

 

 

 

10,062

 

Consumer

 

 

11,134

 

 

 

5,296

 

Total loans past due 30 to 89 days

 

 

65,401

 

 

 

45,927

 

Total loans 30 days or more past due

 

$

86,291

 

 

$

59,482

 

Loans past due 90 days or more and accruing to total portfolio loans

 

 

0.11

%

 

 

0.11

%

Loans past due 30-89 days and accruing to total portfolio loans

 

 

0.35

%

 

 

0.36

%

 

56


 

Loans past due 30 days or more and accruing interest, excluding non-accruals, increased $26.8 million or 45.1% and represented 0.35% of total portfolio loans, compared to 0.36% of total portfolio loans at December 31, 2024. These loans continue to accrue interest because they are both well-secured and in the process of collection. Loans 90 days or more past due increased $7.3 million and represented 0.11% of total portfolio loans at both June 30, 2025 and December 31, 2024.

ALLOWANCE FOR CREDIT LOSSES - LOANS AND LOAN COMMITMENTS

As of June 30, 2025, the total allowance for credit losses – loans and commitments was $230.0 million, of which $223.8 million related to loans and $6.2 million related to loan commitments. The allowance for credit losses – loans was 1.19% of total portfolio loans as of June 30, 2025, compared to 1.10% as of December 31, 2024. The allowance for credit losses – loans individually-evaluated increased $5.2 million from December 31, 2024 to June 30, 2025. The population of individually-evaluated loans consisted of eight relationships, with a total outstanding loan balance of $43.8 million. The allowance for loans collectively-evaluated increased from December 31, 2024 to June 30, 2025 by $80.0 million, primarily due to the total allowance for credit losses related to the PFC acquisition. As of June 30, 2025, PCD loans from the PFC acquisition accounted for $10.0 million of the allowance for loans collectively-evaluated. The allowance for credit losses- loan commitments was $6.2 million at June 30, 2025 as compared to $6.1 million as of December 31, 2024, and is included in other liabilities on the Consolidated Balance Sheets.

The allowance for credit losses by loan category, presented in Note 5, “Loans and the Allowance for Credit Losses” of the Consolidated Financial Statements, summarizes the impact of changes in various factors that affect the allowance for loan losses in each segment of the portfolio. The allowance for credit losses under the current expected credit losses ("CECL") methodology is calculated utilizing the probability of default (“PD”) divided by the loss given default (“LGD”), which is then discounted to net present value. PD is the probability the asset will default within a given time frame and LGD is the percentage of the asset not expected to be collected due to default. The primary macroeconomic drivers of the quantitative model include forecasts of national unemployment and interest rates, as well as modeling adjustments for changes in prepayment speeds, portfolio mix, concentrations and loan growth. For the calculation as of June 30, 2025, the forecast was based upon a probability weighted approach which is designed to incorporate loss projections from a baseline, upside and downside economy. Due to the nonlinearity of credit losses to the economy, the asymmetry is best captured by evaluating multiple economic scenarios through a probability weighted approach. At quarter-end, national unemployment was projected to be 4.6% and subsequently increase to an average of 5.2% over the remainder of the forecast period. From December 31, 2024 to June 30, 2025, the allowance for credit losses – loans increased by $85.1 million. The increase was primarily driven by the PFC acquisition. Additional factors which contributed to the increase include quarterly changes to the economic drivers of the quantitative model, including changes to the portfolio mix, as well as an increase in the Bank’s qualitative adjustments.

Criticized and classified loans were 3.63% of total portfolio loans, or $683.3 million, at June 30, 2025, increasing from 2.80% of total portfolio loans, or $354.7 million, at December 31, 2024. See Note 5, “Loans and the Allowance for Credit Losses” for more information.

Table 10 summarizes the allocation of the allowance for credit losses to each category of the loan portfolio.

 

TABLE 10. ALLOCATION OF THE ALLOWANCE FOR CREDIT LOSSES – LOANS AND LOAN COMMITMENTS

 

(unaudited, dollars in thousands)

 

June 30,
2025

 

 

Percent of
Total

 

 

December 31,
2024

 

 

Percent of
Total

 

Allowance for credit losses - loans:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate - land and construction

 

$

10,916

 

 

 

4.7

 

 

$

8,411

 

 

 

5.8

 

Commercial real estate - improved property

 

 

99,244

 

 

 

43.1

 

 

 

59,828

 

 

 

41.3

 

Commercial and industrial

 

 

63,937

 

 

 

27.8

 

 

 

42,398

 

 

 

29.3

 

Residential real estate

 

 

34,514

 

 

 

15.0

 

 

 

21,790

 

 

 

15.0

 

Home equity

 

 

2,217

 

 

 

1.0

 

 

 

1,235

 

 

 

0.9

 

Consumer

 

 

10,717

 

 

 

4.7

 

 

 

3,391

 

 

 

2.3

 

Deposit account overdrafts

 

 

2,321

 

 

 

1.0

 

 

 

1,713

 

 

 

1.2

 

Total allowance for credit losses - loans

 

$

223,866

 

 

 

97.3

 

 

$

138,766

 

 

 

95.8

 

Allowance for credit losses - loan commitments:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate - land and construction

 

$

5,359

 

 

 

2.3

 

 

$

5,105

 

 

 

3.5

 

Commercial real estate - improved property

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate

 

 

809

 

 

 

0.4

 

 

 

1,015

 

 

 

0.7

 

Home equity

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

Total allowance for credit losses - loan commitments

 

 

6,168

 

 

 

2.7

 

 

 

6,120

 

 

 

4.2

 

Total allowance for credit losses - loans and loan commitments

 

$

230,034

 

 

 

100.0

 

 

$

144,886

 

 

 

100.0

 

 

Although the allowance for credit losses is allocated as described in Table 10, the total allowance is available to absorb actual losses in any category of the loan portfolio. However, differences between management’s estimation of probable losses and actual net charge-offs in subsequent periods for any category may necessitate future adjustments to the allowance for credit losses applicable to the category. Management believes the allowance for credit losses is appropriate to absorb expected losses at June 30, 2025.

57


 

DEPOSITS

TABLE 11. DEPOSITS

 

(unaudited, dollars in thousands)

 

June 30,
2025

 

 

December 31,
2024

 

 

$ Change

 

 

% Change

 

Deposits

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing demand

 

$

5,328,181

 

 

$

3,842,758

 

 

$

1,485,423

 

 

 

38.7

 

Interest bearing demand

 

 

4,865,091

 

 

 

3,771,314

 

 

 

1,093,777

 

 

 

29.0

 

Money market

 

 

4,825,154

 

 

 

2,429,977

 

 

 

2,395,177

 

 

 

98.6

 

Savings deposits

 

 

3,192,943

 

 

 

2,362,736

 

 

 

830,207

 

 

 

35.1

 

Certificates of deposit

 

 

2,943,187

 

 

 

1,726,932

 

 

 

1,216,255

 

 

 

70.4

 

Total deposits

 

$

21,154,556

 

 

$

14,133,717

 

 

$

7,020,839

 

 

 

49.7

 

 

Deposits, which represent Wesbanco’s primary source of funds, are offered in various account forms at various rates through Wesbanco’s 251 financial centers. The FDIC insures deposits up to $250,000 per account owner.

Total deposits increased $7.0 billion or 49.7% during the first six months of 2025. Money market deposit accounts, savings deposits, and demand deposits increased 98.6%, 35.1%, and 33.9%, respectively. The net increase in deposits is attributable to acquired PFC deposits totaling $6.9 billion and reflects the benefit of deposit gathering and retention efforts by both retail and commercial teams. Deposit balances were also impacted by bonus and royalty payments for Marcellus and Utica shale gas payments from energy companies in Wesbanco’s southwestern Pennsylvania, eastern Ohio and northern West Virginia markets. In addition, Wesbanco also participates in the Insured Cash Sweep ("ICS®") deposit program. ICS® reciprocal balances totaled $1.9 billion and $1.3 billion at June 30, 2025 and December 31, 2024, respectively. In addition, ICS® one-way buys totaled $200.5 million and $200.6 million at June 30, 2025 and December 31, 2024, respectively.

Certificates of deposit increased 70.4% from December 31, 2024 to June 30, 2025 due primarily to the PFC acquisition. Wesbanco does not generally solicit brokered or other deposits out-of-market or over the internet but does participate in the Certificate of Deposit Account Registry Services ("CDARS®") program. CDARS® balances totaled $99.7 million in outstanding balances at June 30, 2025, of which $1.1 million represented one-way buys, compared to $49.8 million in total outstanding balances, none of which represented one-way buys, at December 31, 2024. Certificates of deposit greater than $250,000 were approximately $848.3 million at June 30, 2025 compared to $442.8 million at December 31, 2024. Certificates of deposit totaling approximately $2.6 billion at June 30, 2025 with a cost of 3.69% are scheduled to mature within the next 12 months. From time to time, the Bank may offer special promotions or match competitor rates on certain certificates of deposit maturities and savings products based on competition, sales strategies, liquidity needs and wholesale borrowing costs.

 

 

 

BORROWINGS

TABLE 12. BORROWINGS

 

(unaudited, dollars in thousands)

 

June 30,
2025

 

 

December 31,
2024

 

 

$ Change

 

 

% Change

 

Federal Home Loan Bank Borrowings

 

$

1,750,000

 

 

$

1,000,000

 

 

$

750,000

 

 

 

75.0

 

Other short-term borrowings

 

 

103,666

 

 

 

192,073

 

 

 

(88,407

)

 

 

(46.0

)

Subordinated debt and junior subordinated debt

 

 

357,762

 

 

 

279,308

 

 

 

78,454

 

 

 

28.1

 

Total

 

$

2,211,428

 

 

$

1,471,381

 

 

$

740,047

 

 

 

50.3

 

 

While borrowings are a significant source of funding for Wesbanco, they are less significant as compared to total deposits. FHLB borrowings increased $750.0 million from December 31, 2024 to June 30, 2025, as $1.2 billion in new advances and $500.0 million in advances from the PFC acquisition were partially offset by $925.0 million in maturities. The average cost of maturing FHLB advances for the first six months of 2025 was 4.68% while the average cost of new borrowings was 4.59%.

Other short-term borrowings, which may consist of federal funds purchased, repurchase agreements and overnight sweep checking accounts were $103.7 million at June 30, 2025, compared to $192.1 million at December 31, 2024. There were no outstanding federal funds purchased at either June 30, 2025 or December 31, 2024.

Subordinated debentures and junior subordinated debt increased $78.5 million to $357.8 million at June 30, 2025, primarily as a result of subordinated debentures totaling $49.1 million and junior subordinated debt totaling $31.7 million from the PFC acquisition.

58


 

CAPITAL RESOURCES

 

Shareholders' equity increased $1.0 billion or 36.9% from December 31, 2024, to $3.8 billion at June 30, 2025. The increase resulted from $1.0 billion in common stock issued in the PFC acquisition, coupled with $48.4 million net earnings, and $45.0 million other comprehensive gain for the six months ended June 30, 2025, which were partially offset by the declaration of common and preferred shareholder dividends totaling $70.4 million and $5.1 million, respectively, for the six months ended June 30, 2025. Wesbanco also increased its quarterly dividend rate $0.01 per quarter to $0.37 per share in November 2024, representing a 2.8% increase over the prior quarterly rate and a cumulative 164% increase since 2010.

Wesbanco did not purchase any shares of its common stock on the open market during the six-month period ended June 30, 2025 under the current share repurchase authorization. At June 30, 2025, the remaining shares authorized to be purchased under the last approved repurchase plan totaled 918,391 shares.

Regulatory guidelines require bank holding companies and commercial banks to maintain certain minimum capital ratios and define companies as “well capitalized” that sufficiently exceed the minimum ratios. At June 30, 2025, regulatory capital levels for both the Bank and Wesbanco were substantially greater than the minimum amounts needed to be considered “well capitalized” under the regulations. There are various legal limitations under federal and state laws that limit the payment of dividends from the Bank to Wesbanco. As of June 30, 2025, under FDIC regulations, Wesbanco could receive, without prior regulatory approval, a dividend of approximately $340.2 million from the Bank.

On March 26, 2020, regulators issued interim financial rule (“IFR”) “Regulatory Capital Rule: Revised Transition of the Current Expected Losses Methodology for Allowances” in response to the disrupted economic activity from the spread of COVID-19. The IFR provides financial institutions that adopt CECL during 2020 with the option to delay for two years the estimated impact of CECL on regulatory capital, followed by a three-year transition period to phase out the aggregate amount of the capital benefit provided by the initial two-year delay (“five-year transition”). Wesbanco adopted CECL effective January 1, 2020 and elected to implement the five-year transition. The five year transition ended on January 1, 2025.

The following table summarizes risk-based capital amounts and ratios for Wesbanco and the Bank for the periods indicated:

 

 

 

 

 

 

 

 

 

June 30, 2025

 

 

December 31, 2024

 

 

 

Minimum

 

Well-

 

 

 

 

 

 

 

Minimum

 

 

 

 

 

 

 

Minimum

 

(unaudited, dollars in thousands)

 

Value(1)

 

Capitalized(2)

 

 

Amount

 

Ratio

 

 

Amount(1)

 

 

Amount

 

Ratio

 

 

Amount(1)

 

Wesbanco, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 leverage

 

 

4.00

%

 

5.00

%

 

$

2,233,693

 

 

8.66

%

 

$

1,031,882

 

 

$

1,895,856

 

 

10.68

%

 

$

709,848

 

Common equity Tier 1

 

 

4.50

%

 

6.50

%

 

 

2,089,209

 

 

9.90

%

 

 

948,965

 

 

 

1,751,372

 

 

12.07

%

 

 

653,162

 

Tier 1 capital to risk-weighted assets

 

 

6.00

%

 

8.00

%

 

 

2,233,693

 

 

10.59

%

 

 

1,265,286

 

 

 

1,895,856

 

 

13.06

%

 

 

870,882

 

Total capital to risk-weighted assets

 

 

8.00

%

 

10.00

%

 

 

2,826,149

 

 

13.40

%

 

 

1,687,049

 

 

 

2,305,465

 

 

15.88

%

 

 

1,161,176

 

Wesbanco Bank, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 leverage

 

 

4.00

%

 

5.00

%

 

$

2,424,314

 

 

9.41

%

 

$

1,030,350

 

 

$

1,834,180

 

 

10.35

%

 

$

708,751

 

Common equity Tier 1

 

 

4.50

%

 

6.50

%

 

 

2,424,314

 

 

11.55

%

 

 

944,149

 

 

 

1,834,180

 

 

12.67

%

 

 

651,633

 

Tier 1 capital to risk-weighted assets

 

 

6.00

%

 

8.00

%

 

 

2,424,314

 

 

11.55

%

 

 

1,258,865

 

 

 

1,834,180

 

 

12.67

%

 

 

868,844

 

Total capital to risk-weighted assets

 

 

8.00

%

 

10.00

%

 

 

2,654,828

 

 

12.65

%

 

 

1,678,487

 

 

 

1,966,848

 

 

13.58

%

 

 

1,158,458

 

(1)
Minimum requirements to remain adequately capitalized.
(2)
Well-capitalized under prompt corrective action regulations.

59


 

LIQUIDITY RISK

Liquidity is defined as a financial institution’s capacity to meet its cash and collateral obligations at a reasonable cost. Liquidity risk is the risk that an institution’s financial condition or overall safety and soundness is adversely affected by an inability, or perceived inability, to meet its obligations. An institution’s obligations, and the funding sources to meet them, depend significantly on its business mix, balance sheet structure, and the cash flows of its on- and off-balance sheet obligations. Institutions confront various internal and external situations that can give rise to increased liquidity risk including funding mismatches, market constraints on funding sources, contingent liquidity events, changes in economic conditions, and exposure to credit, market, operation, legal and reputation risk. Wesbanco actively manages liquidity risk through its ability to provide adequate funds to meet changes in loan demand, unexpected outflows in deposits and other borrowings as well as to take advantage of market opportunities and meet operating cash needs. This is accomplished by maintaining liquid assets in the form of securities, sufficient borrowing capacity and a stable core deposit base. Liquidity is centrally monitored by Wesbanco’s Asset/Liability Committee (“ALCO”) with direct oversight from the Board of Directors ("BOD").

Wesbanco determines the degree of required liquidity by the relationship of total holdings of liquid assets to potential funding needs to meet unexpected deposit losses and/or loan demands. The ability to quickly convert assets to cash at a minimal loss is a primary function of managing Wesbanco’s investment portfolio. Wesbanco believes its cash flow from the loan portfolio, the investment portfolio, and other sources, adequately meet its liquidity requirements. Wesbanco’s net loans to assets ratio was 67.5% at June 30, 2025 and deposit balances funded 76.7% of assets.

 

The following table lists the sources of liquidity from assets at June 30, 2025 expected within the next year:

 

(unaudited, in thousands)

 

 

 

Cash and cash equivalents

 

$

1,157,030

 

Securities with a maturity date within the next year and callable securities

 

 

646,646

 

Projected payments and prepayments on mortgage-backed securities and collateralized mortgage obligations (1)

 

 

413,393

 

Loans held for sale

 

 

123,019

 

Accruing loans scheduled to mature

 

 

2,645,570

 

Normal loan repayments

 

 

2,262,934

 

Total sources of liquidity expected within the next year

 

$

7,248,592

 

(1)
Projected prepayments are based on current prepayment speeds.

Deposit cash flows are another principal factor affecting overall Wesbanco liquidity. Deposits totaled $21.2 billion at June 30, 2025. Deposit cash flows are impacted by current interest rates, products and rates offered by Wesbanco versus various forms of competition, as well as customer behavior. Certificates of deposit scheduled to mature within one year totaled $2.6 billion at June 30, 2025, with a weighted average cost of 3.69%, which includes jumbo regular certificates of deposit totaling $1.6 billion with a weighted-average cost of 3.85%, and jumbo CDARS® certificates of deposit of $85.2 million with a weighted-average cost of 3.94%. Wesbanco had $1.1 million brokered one-way buys at June 30, 2025.

Uninsured deposits, as reported for regulatory purposes, totaled $6.7 billion at June 30, 2025, or 32% of total deposits. Uninsured deposits include $2.4 billion of public funds deposits that are over the FDIC-insured limit. Wesbanco secures these public funds deposits by pledging investment securities with a market value at or above the deposit balance. Excluding these public funds, at June 30, 2025, uninsured deposits were $4.3 billion, or 21% of total deposits.

Wesbanco maintains a line of credit with the FHLB as an additional funding source. Available credit with the FHLB approximated $5.1 billion and $3.7 billion at June 30, 2025 and December 31, 2024, respectively. The FHLB requires securities to be specifically pledged to the FHLB and maintained in a FHLB-approved custodial arrangement if the member wishes to include such securities in the maximum borrowing capacity calculation. Wesbanco has elected not to specifically pledge to the FHLB unpledged securities. Wesbanco can also use this line of credit for pledging collateral to cover public funds deposits, as an alternative to pledging securities from the investment portfolio. At June 30, 2025, the Bank had unpledged available-for-sale securities with an estimated fair value of $704.5 million, or 22.2% of the total available-for-sale portfolio. A portion of these securities could be sold for additional liquidity, or such securities could be pledged to secure additional FHLB borrowings. Approximately 65% of the portfolio is pledged to public deposit customers. Wesbanco monitors exposure to public funds deposits in relation to pledging requirements and provides ICS® deposits via IntraFi® as a solution for a portion of new and existing public fund depositors. In addition, at June 30, 2025, the Bank had unpledged held-to-maturity securities with an estimated fair value of $601.3 million. Approximately 97%, or $584.2 million of these securities are municipal securities, which can only be pledged in limited circumstances. Generally, these securities cannot be sold without tainting the remainder of the held-to-maturity portfolio. If tainting occurs, all remaining securities with the held-to-maturity designation would be required to be reclassified as available-for-sale, and the held-to-maturity designation would not be available to Wesbanco for a period of time.

Wesbanco participates in the Federal Reserve Bank’s Borrower-in-Custody Program (“BIC”) whereby Wesbanco pledges certain consumer loans as collateral for borrowings. Wesbanco did not have any BIC borrowings outstanding at June 30, 2025. Alternative funding sources may include the utilization of existing overnight lines of credit with third party banks totaling $235.0 million, none of which was outstanding at June 30, 2025, along with seeking other lines of credit, borrowings under repurchase agreement lines, increasing deposit rates to attract additional funds, accessing brokered deposits, or selling securities available-for-sale or certain types of loans.

Other short-term borrowings of $103.7 million at June 30, 2025 consisted of repurchase agreements or overnight sweep checking accounts for large commercial customers. Other short-term borrowings may also include federal funds purchased using the Federal Reserve's discount window or lines of credit with third party banks noted above. The overnight sweep checking accounts require U.S. Government securities to be pledged equal to or greater than the average deposit balance in the related customer accounts.

60


 

The principal sources of parent company liquidity are dividends from the Bank and $136.6 million in cash and investments on hand. There are various legal limitations under federal and state laws that limit the payment of dividends from the Bank to the parent company. As of June 30, 2025, under FDIC and State of West Virginia regulations, Wesbanco could receive, without prior regulatory approval, dividends of approximately $340.2 million from the Bank. Management believes these are appropriate levels of cash for the parent company given the current environment. Management continuously monitors the adequacy of parent company cash levels and sources of liquidity through the use of metrics that relate current cash levels to historical and forecasted cash inflows and outflows.

Wesbanco had outstanding commitments to extend credit in the ordinary course of business approximating $6.2 billion and $4.5 billion at June 30, 2025 and December 31, 2024, respectively. On a historical basis, only a portion of these commitments will result in an outflow of funds. Please refer to Note 13, “Commitments and Contingent Liabilities” of the Consolidated Financial Statements and the “Loans and Credit Risk” section of this MD&A for additional information.

Federal financial regulatory agencies have previously issued guidance to provide for sound practices for managing funding and liquidity risk and strengthening liquidity risk management practices. Wesbanco maintains a comprehensive management process for identifying, measuring, monitoring, and controlling liquidity risk, which is fully integrated into its risk management process. Management believes Wesbanco has sufficient current liquidity to meet current obligations to borrowers, depositors and others and that Wesbanco’s current liquidity risk management policies and procedures, as periodically reviewed and adjusted, adequately address this guidance.

 

 

61


 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The disclosures set forth in this item are qualified by the section captioned “Forward-Looking Statements” included in Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations of this report.

MARKET RISK

The primary objective of Wesbanco’s ALCO with direct oversight from the BOD is to maximize net interest income within established policy parameters. This objective is accomplished through the management of balance sheet composition and duration, market risk exposures arising from changing economic conditions as well as liquidity risk.

 

Market risk is defined as the risk of loss due to adverse changes in the fair value of financial instruments resulting from fluctuations in interest rates and bond prices. Management considers interest rate risk to be Wesbanco’s most significant market risk. Interest rate risk is the exposure to adverse changes in net interest income due to changes in interest rates. The consistency of Wesbanco’s net interest income is largely dependent on effective management of Wesbanco's interest rate risk profile. As interest rates change in the market, rates earned on interest rate-sensitive assets and rates paid on interest rate-sensitive liabilities do not necessarily move concurrently. Differing rate sensitivities may arise because fixed rate assets and liabilities may not have the same maturities, because variable rate assets and liabilities differ in the timing and/or the magnitude of rate changes, or due to the shape of the yield curve shifting over time.

 

Wesbanco’s ALCO is an executive management committee with Board representation, responsible for monitoring and managing interest rate risk within approved policy limits, utilizing earnings sensitivity simulation and economic value of equity ("EVE") models. These models are highly dependent on various assumptions, which change regularly as the balance sheet composition and market interest rates change. The key assumptions and strategies employed are analyzed, reviewed and documented at least quarterly by the ALCO as well as provided to the Board.

 

The earnings sensitivity simulation model projects changes in net interest income resulting from the effects of changes in interest rates. Forecasting changes in net interest income requires management to make certain assumptions regarding loan and security prepayment rates, call dates, changes to deposit product betas and non-maturity deposit decay rates, which may not necessarily reflect the manner in which actual cash flows, yields, and costs respond to changes in market interest rates. Assumptions are based on internally-developed models derived from institution specific data, current market rates and economic forecasts, and are internally back-tested and periodically reviewed by an independent third-party consultant. Key assumptions are reviewed quarterly and updated as deemed appropriate by management. No material assumption changes were made by management this period. The net interest income sensitivity results presented in Table 1, “Net Interest Income Sensitivity,” assumes that the balance sheet composition of interest sensitive assets and liabilities existing at the end of the period remains constant over the period being measured (otherwise known as a "static" balance sheet) and also assumes that a particular change in interest rates is reflected immediately and parallel across all tenors of the yield curve, regardless of the duration of the maturity or re-pricing of specific assets and liabilities. Since the assumptions used in the model relative to changes in interest rates are uncertain, the simulation analysis may not be indicative of actual results, particularly in times of stress. In addition, this analysis does not consider actions that management might employ in the future in response to changes in interest rates, as well as changes in earning asset and costing liability balances.

 

Interest rate risk policy limits are determined by measuring the anticipated change in net interest income over a twelve-month period, assuming immediate and sustained market interest rate increases and decreases of 100 - 400 basis points across the entire yield curve, as compared to a flat rate environment or base model. Wesbanco’s current policy limits this exposure for the noted interest rate changes to a reduction of between 7.5% - 20%, or less, of net interest income from the stable rate base model over a twelve-month period. The table below indicates Wesbanco’s interest rate sensitivity at June 30, 2025 and December 31, 2024, assuming the above-noted interest rate changes, as compared to a base model.

 

TABLE 1. NET INTEREST INCOME SENSITIVITY

 

Immediate Change in

 

Percentage Change in

 

 

Interest Rates

 

Net Interest Income from Base over One Year

 

ALCO

(basis points)

 

June 30, 2025

 

December 31, 2024

 

Guidelines

+200

 

2.2%

 

4.8%

 

(10.0%)

+100

 

1.0%

 

2.3%

 

(7.5%)

-100

 

(1.4%)

 

(2.2%)

 

(7.5%)

-200

 

(3.6%)

 

(5.1%)

 

(10.0%)

-300

 

(6.0%)

 

(8.4%)

 

(15.0%)

-400

 

N/A

 

(12.7%)

 

(20.0%)

 

62


 

Net interest income sensitivity changes are primarily due to the impact of incorporating legacy PFC acquired balance sheet into the interest rate risk framework, in addition to the current rate and yield curve environment on base case net interest income and the related calculation of immediate parallel rate shock changes in rising and falling rate scenarios. Additional differences typically result from changes in the various earning assets and costing liabilities mix and growth rates, as well as periodic updates of various modeling assumptions. Generally, weighted average interest bearing non-maturity deposit betas utilized in modeling are 30% in up shocks and 40% in down shocks as the banking industry continues to remain in a high interest rate environment where funding cost pressures have persisted. Deposit betas, decay rates and loan prepayment speeds are adjusted periodically, but no less than annually in our models for non-maturity deposits and loans. Indicated model asset sensitivity in rising rate scenarios may be less than anticipated due to slower prepayment speeds, rate floors, below forecast loan yields, spread compression between new asset yields and funding costs, customer requests for negotiated rates, mortgage-related extension risk and other factors. In a decreasing rate environment, asset sensitivity may have greater impact on the margin than currently modeled as prepayment speeds increase, customers refinance or request rate reductions on existing loans, estimated deposit betas do not perform as modeled, or for other reasons not listed.

In addition to the aforementioned parallel rate shock earnings sensitivity simulation model, the ALCO also reviews a “dynamic” forecast scenario to project Wesbanco's "most likely" net interest income over a rolling two-year time period. This forecast is updated at least quarterly, incorporating revisions and updated assumptions into the model for estimated loan and deposit growth, expected balance sheet re-mixing strategies, changes in forecasted interest rates for various indices and yield curves, competitive market spreads for various products and other assumptions not listed. Such modeling is directionally consistent with typical parallel rate shock scenarios, and it assists in predicting changes in forecasted outcomes and potential adjustments to management plans to assist in achieving earnings goals.

Wesbanco also periodically measures the EVE, which is defined as the market value of tangible equity in various rate scenarios. Generally, changes in the EVE relate to changes in various assets and liabilities, changes in the yield curve, as well as changes in loan prepayment speeds and deposit decay rates. The following table presents these results and Wesbanco’s policy limits as of June 30, 2025 and December 31, 2024. Changes in EVE sensitivity since year-end 2024 relate to incorporating legacy PFC acquired balance sheet into the interest rate risk framework, in addition to the change in market interest rates and their impact upon the fair values of earning assets and costing liabilities.

 

Immediate Change in

 

Percentage Change in

 

 

Interest Rates

 

Economic Value of Equity from Base over One Year

 

ALCO

(basis points)

 

June 30, 2025

 

December 31, 2024

 

Guidelines

+200

 

(2.7%)

 

1.7%

 

(20.0%)

+100

 

(2.7%)

 

0.5%

 

(10.0%)

-100

 

(0.2%)

 

(0.5%)

 

(10.0%)

-200

 

(3.4%)

 

(2.9%)

 

(20.0%)

-300

 

(9.7%)

 

(8.2%)

 

(30.0%)

-400

 

N/A

 

(16.2%)

 

(40.0%)

 

The Bank has significant additional borrowing capacity with the FHLB of Pittsburgh, the Federal Reserve Bank of Cleveland and various correspondent banks, and may utilize these funding sources or interest rate swap strategies as necessary to lengthen liabilities, offset mismatches in various asset maturities and manage liquidity. CDARS® and ICS® deposits also may be utilized for similar purposes for certain customers seeking higher-yielding instruments or maintaining deposit levels below FDIC insurance limits. Significant balance sheet strategies to assist in managing the net interest margin in the current interest rate environment include:

 

increasing total loans, particularly commercial and home equity loans that have variable or adjustable features;

adjusting the percentage of sales of longer-term residential mortgage loan production into the secondary market;

managing rates on interest bearing deposits and growing demand deposit account types to increase the relative portion of these account types to total deposits;

employing back-to-back loan swaps for certain commercial loan customers desiring a term fixed rate loan equivalent, with the Bank receiving a variable rate;

adjusting terms for FHLB short-term maturing borrowings to balance asset/liability mismatches; or paying them off with excess liquidity

using CDARS® and ICS® deposit programs to manage funding needs and overall liability mix; and

adjusting the size, mix or duration of the investment portfolio as part of liquidity and balance sheet management strategies.

 

63


 

ITEM 4. CONTROLS AND PROCEDURES

EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES— Wesbanco’s Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”) have concluded that Wesbanco’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended), based on their evaluation of these controls and procedures as of the end of the period covered by this Form 10-Q, are effective to ensure that information required to be disclosed by Wesbanco in the reports it files under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC and that such information is accumulated and communicated to Wesbanco’s management, including its principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

LIMITATIONS ON THE EFFECTIVENESS OF CONTROLS— Wesbanco’s management, including the CEO and CFO, does not expect that Wesbanco’s disclosure controls and internal controls will prevent all errors and all fraud. While Wesbanco’s disclosure controls and procedures are designed to provide reasonable assurance of achieving their objective, no control system, no matter how well conceived and operated, can provide absolute assurance that the objectives of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls.

CHANGES IN INTERNAL CONTROLS— There have been no changes in Wesbanco's internal control over financial reporting that occurred during our fiscal quarter ended June 30, 2025 as required to be reported by paragraph (d) of Rules 13a-15 and 15d-15 under the Securities Exchange Act of 1934, that materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

64


 

PART II – OTHER INFORMATION

Wesbanco is involved in various lawsuits, claims, investigations and proceedings, which arise in the ordinary course of business. While any litigation contains an element of uncertainty, Wesbanco does not believe that a material loss related to such proceedings or claims pending or known to be threatened is reasonably possible.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

As of June 30, 2025, Wesbanco had one active stock repurchase plan. It was approved by the Board of Directors on February 24, 2022 for 3.2 million shares and provides for shares to be repurchased for general corporate purposes, which may include a subsequent resource for potential acquisitions, shareholder dividend reinvestment and employee benefit plans. The timing, price and quantity of purchases are at the discretion of Wesbanco, and the plan may be discontinued or suspended at any time. The plan has 918,391 shares remaining for repurchase.

Repurchases in the second quarter included those for Wesbanco's 401(k) and dividend reinvestment plans, as well as to facilitate a stock compensation transaction.

The following table presents the monthly share purchase activity during the quarter ended June 30, 2025:

 

Period

 

Total Number
 of Shares
Purchased
 (1)

 

 

Average
Price Paid
per Share

 

 

Total Number
of Shares
Purchased
as Part of
Publicly
Announced
Plans (2)

 

 

Maximum
Number of
Shares that
May Yet
Be Purchased
Under the
Plans

 

Balance at March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

969,589

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 1, 2025 to April 30, 2025

 

 

36,437

 

 

$

31.24

 

 

 

 

 

 

969,589

 

May 1, 2025 to May 31, 2025

 

 

4,224

 

 

 

30.75

 

 

 

 

 

 

969,589

 

June 1, 2025 to June 30, 2025

 

 

54,241

 

 

 

31.98

 

 

 

51,198

 

 

 

918,391

 

Total

 

 

94,902

 

 

$

31.64

 

 

 

51,198

 

 

 

918,391

 

(1)
Total shares purchased consist of open market purchases transacted in the KSOP for employee benefit and dividend reinvestment plans.
(2)
Consists of open market purchases and shares purchased from employees for the payment of withholding taxes to facilitate a stock compensation transaction.

 

 

ITEM 5. OTHER INFORMATION

 

Securities Trading Plans of Directors and Executive Officers

During the three months ended June 30, 2025, none of our directors or executive officers adopted, modified or terminated any Rule 10b5-1 trading arrangement or any “non-Rule 10b5-1 trading arrangement, as those terms are defined in Item 408 of Regulation S-K.”
 

65


 

ITEM 6. EXHIBITS

 

10.1*

 

Separation Agreement, Release and Waiver of Claims, dated as of April 21, 2025, by and between Brent E. Richmond and Wesbanco Bank, Inc.

 

 

 

31.1

 

Certification of Chief Executive Officer of Periodic Report Pursuant to Rule 13a-15(e) or Rule 15d-15(e).

 

 

 

31.2

 

Certification of Chief Financial Officer of Periodic Report Pursuant to Rule 13a-15(e) or Rule 15d-15(e).

 

 

 

32.1

 

Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

101.INS

 

Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document).

 

 

 

101.SCH

 

Inline XBRL Taxonomy Extension Schema with Embedded Linkbase Documents

 

 

 

104

 

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).

 

 

 

* Indicates management compensatory plan, contract or arrangement.

 

66


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

WESBANCO, INC.

 

 

Date: August 7, 2025

/s/ Jeffrey H. Jackson

 

Jeffrey H. Jackson

 

President and Chief Executive Officer

(Principal Executive Officer)

 

 

Date: August 7, 2025

/s/ Daniel K. Weiss, Jr.

 

Daniel K. Weiss, Jr.

 

Senior Executive Vice President and Chief Financial Officer

 

(Principal Financial Officer)

 

67