XML 106 R99.htm IDEA: XBRL DOCUMENT v3.25.2
Business Segments - Financial Information by Business Segment (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Segment Reporting Information [Line Items]        
Interest and dividend income $ 336,382 $ 202,993 $ 589,614 $ 398,327
Less: Interest expense 119,613 86,400 214,326 167,767
NET INTEREST INCOME 216,769 116,593 375,288 230,560
Less: Provision for credit losses 3,218 10,541 72,101 14,555
Net interest income after provision for credit losses 213,551 106,052 303,187 216,005
Non-interest income:        
Trust fees 9,657 7,303 18,355 15,385
Service charges on deposits 10,484 7,111 19,070 13,895
Digital banking income 7,325 5,040 12,730 9,745
Net swap fee and valuation income 746 1,776 1,706 3,339
Net securities brokerage revenue 3,348 2,601 6,049 5,149
Bank-owned life insurance 3,450 2,791 6,878 4,859
Net securities gains 1,410 135 1,092 672
Net gain on other real estate owned and other assets 111 34 71 188
Mortgage banking income 2,364 1,069 3,504 1,762
Other income 5,062 3,495 9,167 6,990
Less :        
Salaries and wages 60,153 43,991 108,730 86,988
Employee benefits 18,857 10,579 31,827 22,763
Net occupancy 8,119 6,309 15,897 12,932
Equipment and software 17,140 10,457 30,190 20,465
Marketing 1,864 2,371 4,246 4,256
FDIC insurance 5,479 3,523 9,666 6,971
Merger-related and restructuring 41,056 3,777 61,066 3,777
Amortization of intangibles 9,204 2,072 13,427 4,164
Segment profit (loss) before provision for income taxes 70,973 35,015 61,309 78,404
Provision for income taxes 13,558 6,099 12,886 13,795
Net income 57,415 28,916 48,423 64,609
Reconciliation of segment (loss) profit        
Preferred stock dividends (2,531) (2,531) (5,063) (5,063)
Net income available to common shareholders 54,884 26,385 43,360 59,546
Operating Segments [Member]        
Non-interest income:        
Total revenues 257,508 137,407 381,809 277,989
Less :        
Net income 57,415 28,916 48,423 64,609
Reconciliation of segment (loss) profit        
Preferred stock dividends (2,531) (2,531) (5,063) (5,063)
Net income available to common shareholders 54,884 26,385 43,360 59,546
Community Banking [Member] | Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Interest and dividend income 336,382 202,993 589,614 398,327
Less: Interest expense 112,804 81,311 202,453 157,575
NET INTEREST INCOME 223,578 121,682 387,161 240,752
Less: Provision for credit losses 3,218 10,541 72,101 14,555
Net interest income after provision for credit losses 220,360 111,141 315,060 226,197
Non-interest income:        
Service charges on deposits 10,484 7,111 19,070 13,895
Digital banking income 7,325 5,040 12,730 9,745
Net swap fee and valuation income 746 1,776 1,706 3,339
Net securities brokerage revenue 3,348 2,601 6,049 5,149
Net insurance services revenue 1,115 980 2,070 1,924
Bank-owned life insurance 3,450 2,791 6,878 4,859
Payment processing fees 805 905 1,696 1,734
Net securities gains 1,410 135 1,092 672
Net gain on other real estate owned and other assets 111 34 71 188
Mortgage banking income 2,364 1,069 3,504 1,762
Other income 2,374 1,610 4,624 3,332
Total revenues 253,892 135,193 374,550 272,796
Less :        
Salaries and wages 57,983 42,197 104,598 83,342
Employee benefits 18,307 10,118 30,797 21,818
Net occupancy 8,049 6,257 15,770 12,828
Equipment and software 17,063 10,449 30,056 20,450
Miscellaneous taxes 5,059 3,077 9,292 6,236
Professional services 4,637 2,002 8,407 5,667
Marketing 1,834 2,364 4,196 4,234
FDIC insurance 5,479 3,523 9,666 6,971
Supplies 2,037 1,608 3,722 2,904
Telecommunications 1,541 1,309 2,751 2,572
General administration 2,247 1,564 3,617 2,924
Merger-related and restructuring 40,301 3,777 53,992 3,777
Amortization of intangibles 8,816 2,024 12,999 4,068
Other segment items 4,673 5,671 9,558 9,897
Segment profit (loss) before provision for income taxes 75,866 39,253 75,129 85,108
Provision for income taxes 15,705 6,772 15,815 15,196
Net income 60,161 32,481 59,314 69,912
Trust and Investment Services [Member] | Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Less: Interest expense 1,500 1,045 2,435 2,073
NET INTEREST INCOME (1,500) (1,045) (2,435) (2,073)
Net interest income after provision for credit losses (1,500) (1,045) (2,435) (2,073)
Non-interest income:        
Trust fees 7,698 5,305 14,372 11,405
WesMark fees 1,959 1,998 3,983 3,980
Other income 760   760  
Total revenues 8,917 6,258 16,680 13,312
Less :        
Salaries and wages 2,170 1,794 4,132 3,646
Employee benefits 550 461 1,030 945
Net occupancy 70 52 127 104
Equipment and software 77 8 134 15
Miscellaneous taxes 2 0 3 3
Professional services 166 82 304 158
Marketing 30 7 50 22
Supplies 41 26 94 68
General administration 54 40 82 73
Amortization of intangibles 388 48 428 96
Corporate overhead expenses 2,021 1,376 3,601 2,899
Other segment items 50 50 81 110
Segment profit (loss) before provision for income taxes 3,298 2,314 6,614 5,173
Provision for income taxes 693 486 1,389 1,086
Net income 2,605 1,828 5,225 4,087
Corporate Other [Member] | Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Less: Interest expense 5,309 4,044 9,438 8,119
NET INTEREST INCOME (5,309) (4,044) (9,438) (8,119)
Net interest income after provision for credit losses (5,309) (4,044) (9,438) (8,119)
Non-interest income:        
Other income 8   17  
Total revenues (5,301) (4,044) (9,421) (8,119)
Less :        
Professional services 1,832 2,509 3,542 3,770
General administration 287 43 417 68
Merger-related and restructuring 755   7,074  
Other segment items 16 (44) (20) (80)
Segment profit (loss) before provision for income taxes (8,191) (6,552) (20,434) (11,877)
Provision for income taxes (2,840) (1,159) (4,318) (2,487)
Net income $ (5,351) $ (5,393) $ (16,116) $ (9,390)