XML 13 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Total
Preferred Stock [Member]
Common Stock [Member]
Capital Surplus [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Deferred Benefits for Directors [Member]
Beginning Balance at Dec. 31, 2023 $ 2,533,062 $ 144,484 $ 141,834 $ 1,635,859 $ 1,142,586 $ (302,995) $ (226,693) $ (2,013)
Beginning Balance, shares at Dec. 31, 2023     59,376,435          
Net income 64,609       64,609      
Other comprehensive income (loss) (8,515)           (8,515)  
Comprehensive income 56,094              
Common dividends declared (42,392)       (42,392)      
Stock issued for dividend reinvestment         (523) 523    
Stock issued for dividend reinvestment, shares     14,058          
Treasury shares acquired (1,441)         (1,441)    
Treasury shares acquired, shares     (49,729)          
Stock options exercised 176     (126)   302    
Stock options exercised, shares     8,139          
Restricted stock granted       (8,793)   8,793    
Restricted stock granted, shares     230,407          
Stock compensation/Option expense 3,867     3,867        
Deferred benefits for directors- net (24)     23       (47)
Ending Balance at Jun. 30, 2024 2,544,279 144,484 $ 141,834 1,630,830 1,159,217 (294,818) (235,208) (2,060)
Ending Balance, shares at Jun. 30, 2024     59,579,310          
Beginning Balance at Mar. 31, 2024 2,538,362 144,484 $ 141,834 1,636,964 1,154,307 (302,264) (234,922) (2,041)
Beginning Balance, shares at Mar. 31, 2024     59,395,777          
Net income 28,916       28,916      
Other comprehensive income (loss) (286)           (286)  
Comprehensive income 28,630              
Common dividends declared (21,214)       (21,214)      
Preferred dividends declared (2,531)       (2,531)      
Stock issued for dividend reinvestment         (261) 261    
Stock issued for dividend reinvestment, shares     6,878          
Treasury shares acquired (1,355)         (1,355)    
Treasury shares acquired, shares     (46,696)          
Stock options exercised 76     (52)   128    
Stock options exercised, shares     3,375          
Restricted stock granted       (8,412)   8,412    
Restricted stock granted, shares     219,976          
Stock compensation/Option expense 2,320     2,320        
Deferred benefits for directors- net (9)     10       (19)
Ending Balance at Jun. 30, 2024 2,544,279 144,484 $ 141,834 1,630,830 1,159,217 (294,818) (235,208) (2,060)
Ending Balance, shares at Jun. 30, 2024     59,579,310          
Beginning Balance at Dec. 31, 2024 2,790,281 144,484 $ 156,985 1,809,679 1,192,091 (292,244) (218,632) (2,082)
Beginning Balance, shares at Dec. 31, 2024     66,919,805          
Net income 48,423       48,423      
Other comprehensive income (loss) 44,988           44,988  
Comprehensive income 93,411              
Common dividends declared (70,393)       (70,393)      
Preferred dividends declared (5,063)       (5,063)      
Stock issued for Premier Financial Corp. ("PFC") acquisition 1,007,845   $ 42,326 673,826   291,693    
Stock issued for Premier Financial Corp. ("PFC") acquisition, shares     28,738,104          
Treasury shares acquired (1,738)     325   (2,063)    
Treasury shares acquired, shares     (63,410)          
Stock options exercised 792   $ 9 (272)   1,055    
Stock options exercised, shares     32,132          
Restricted stock granted     $ 647 (2,206)   1,559    
Restricted stock granted, shares     359,392          
Stock compensation/Option expense 4,184     4,184        
Deferred benefits for directors- net (99)     (78)       (21)
Ending Balance at Jun. 30, 2025 3,819,220 144,484 $ 199,967 2,485,458 1,165,058 (0) (173,644) (2,103)
Ending Balance, shares at Jun. 30, 2025     95,986,023          
Beginning Balance at Mar. 31, 2025 3,781,579 144,484 $ 199,313 2,485,223 1,145,396   (190,710) (2,127)
Beginning Balance, shares at Mar. 31, 2025     95,672,204          
Net income 57,415       57,415      
Other comprehensive income (loss) 17,066           17,066  
Comprehensive income 74,481              
Common dividends declared (35,221)       (35,221)      
Preferred dividends declared (2,532)       (2,532)      
Treasury shares acquired, shares     (51,198)          
Stock options exercised 60   $ 6 54        
Stock options exercised, shares     5,625          
Restricted stock granted (1,558)   $ 648 (2,206)        
Restricted stock granted, shares     359,392          
Stock compensation/Option expense 2,477     2,477        
Deferred benefits for directors- net (66)     (90)       24
Ending Balance at Jun. 30, 2025 $ 3,819,220 $ 144,484 $ 199,967 $ 2,485,458 $ 1,165,058 $ (0) $ (173,644) $ (2,103)
Ending Balance, shares at Jun. 30, 2025     95,986,023