XML 31 R22.htm IDEA: XBRL DOCUMENT v3.22.2.2
Loans and the Allowance for Credit Losses (Tables)
9 Months Ended
Sep. 30, 2022
Receivables [Abstract]  
Schedule of Recorded Investment in Loans by Category

The recorded investment in loans is presented in the Consolidated Balance Sheets net of deferred loan fees and costs, and discounts on purchased loans. Net deferred loan costs were $9.9 million and $3.3 million at September 30, 2022 and December 31, 2021, respectively. At September 30, 2022 and December 31, 2021, respectively, the balance also included $0.5 million and $6.1 million of net deferred fee income from SBA Payroll Protection Program (“PPP”) loans. The un-accreted discount on purchased loans from acquisitions was $19.7 million at September 30, 2022 and $25.9 million at December 31, 2021.

 

 

 

September 30,

 

 

December 31,

 

(unaudited, in thousands)

 

2022

 

 

2021

 

Commercial real estate:

 

 

 

 

 

 

Land and construction

 

$

955,644

 

 

$

833,880

 

Improved property

 

 

4,875,740

 

 

 

4,705,088

 

Total commercial real estate

 

 

5,831,384

 

 

 

5,538,968

 

Commercial and industrial

 

 

1,503,848

 

 

 

1,427,645

 

Commercial and industrial - PPP

 

 

13,008

 

 

 

162,675

 

Residential real estate

 

 

2,010,344

 

 

 

1,721,378

 

Home equity

 

 

609,765

 

 

 

605,682

 

Consumer

 

 

309,313

 

 

 

277,130

 

Total portfolio loans

 

 

10,277,662

 

 

 

9,733,478

 

Loans held for sale

 

 

12,887

 

 

 

25,277

 

Total loans

 

$

10,290,549

 

 

$

9,758,755

 

Summary of Changes in Allowance for Credit Losses

The following tables summarize changes in the allowance for credit losses applicable to each category of the loan portfolio:

 

 

 

Allowance for Credit Losses By Category

 

 

 

For the Nine Months Ended September 30, 2022 and 2021

 

(unaudited, in thousands)

 

Commercial
Real Estate -
Land and
Construction

 

 

Commercial
Real Estate-
Improved
Property

 

 

Commercial
& Industrial

 

 

Residential
Real Estate

 

 

Home
Equity

 

 

Consumer

 

 

Deposit
Overdrafts

 

 

Total

 

Balance at December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit
   losses - loans

 

$

7,310

 

 

$

65,355

 

 

$

26,875

 

 

$

15,401

 

 

$

724

 

 

$

3,737

 

 

$

2,220

 

 

$

121,622

 

Allowance for credit
   losses - loan commitments

 

 

4,180

 

 

 

201

 

 

 

1,497

 

 

 

1,576

 

 

 

49

 

 

 

272

 

 

 

 

 

 

7,775

 

Total beginning allowance for credit
   losses - loans and loan
   commitments

 

 

11,490

 

 

 

65,556

 

 

 

28,372

 

 

 

16,977

 

 

 

773

 

 

 

4,009

 

 

 

2,220

 

 

 

129,397

 

Provision for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

 

1,369

 

 

 

(12,082

)

 

 

2,160

 

 

 

1,133

 

 

 

37

 

 

 

1,216

 

 

 

260

 

 

 

(5,907

)

Provision for loan commitments

 

 

1,618

 

 

 

(201

)

 

 

(1,214

)

 

 

788

 

 

 

7

 

 

 

165

 

 

 

 

 

 

1,163

 

Total provision for credit
   losses - loans and loan
   commitments

 

 

2,987

 

 

 

(12,283

)

 

 

946

 

 

 

1,921

 

 

 

44

 

 

 

1,381

 

 

 

260

 

 

 

(4,744

)

Charge-offs

 

 

(73

)

 

 

(642

)

 

 

(983

)

 

 

(282

)

 

 

(266

)

 

 

(2,511

)

 

 

(1,215

)

 

 

(5,972

)

Recoveries

 

 

25

 

 

 

899

 

 

 

871

 

 

 

483

 

 

 

293

 

 

 

1,992

 

 

 

278

 

 

 

4,841

 

Net (charge-offs) recoveries

 

 

(48

)

 

 

257

 

 

 

(112

)

 

 

201

 

 

 

27

 

 

 

(519

)

 

 

(937

)

 

 

(1,131

)

Balance at September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit
   losses - loans

 

 

8,631

 

 

 

53,530

 

 

 

28,923

 

 

 

16,735

 

 

 

788

 

 

 

4,434

 

 

 

1,543

 

 

 

114,584

 

Allowance for credit
   losses - loan commitments

 

 

5,798

 

 

 

 

 

 

283

 

 

 

2,364

 

 

 

56

 

 

 

437

 

 

 

 

 

 

8,938

 

Total ending allowance for credit
   losses - loans and loan
   commitments

 

$

14,429

 

 

$

53,530

 

 

$

29,206

 

 

$

19,099

 

 

$

844

 

 

$

4,871

 

 

$

1,543

 

 

$

123,522

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit
   losses - loans

 

$

10,841

 

 

$

110,652

 

 

$

37,850

 

 

$

17,851

 

 

$

1,487

 

 

$

6,507

 

 

$

639

 

 

$

185,827

 

Allowance for credit
   losses - loan commitments

 

 

6,508

 

 

 

712

 

 

 

1,275

 

 

 

955

 

 

 

45

 

 

 

19

 

 

 

 

 

 

9,514

 

Total beginning allowance for credit
   losses - loans and loan
   commitments

 

 

17,349

 

 

 

111,364

 

 

 

39,125

 

 

 

18,806

 

 

 

1,532

 

 

 

6,526

 

 

 

639

 

 

 

195,341

 

Provision for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

 

(3,665

)

 

 

(29,171

)

 

 

(10,669

)

 

 

(3,481

)

 

 

(877

)

 

 

(2,268

)

 

 

1,709

 

 

 

(48,422

)

Provision for loan commitments

 

 

(2,829

)

 

 

(394

)

 

 

451

 

 

 

254

 

 

 

7

 

 

 

287

 

 

 

 

 

 

(2,224

)

Total provision for credit
   losses - loans and loan
   commitments

 

 

(6,494

)

 

 

(29,565

)

 

 

(10,218

)

 

 

(3,227

)

 

 

(870

)

 

 

(1,981

)

 

 

1,709

 

 

 

(50,646

)

Charge-offs

 

 

(22

)

 

 

(933

)

 

 

(1,717

)

 

 

(842

)

 

 

(382

)

 

 

(2,210

)

 

 

(932

)

 

 

(7,038

)

Recoveries

 

 

110

 

 

 

1,053

 

 

 

1,737

 

 

 

885

 

 

 

471

 

 

 

1,718

 

 

 

264

 

 

 

6,238

 

Net (charge-offs) recoveries

 

 

88

 

 

 

120

 

 

 

20

 

 

 

43

 

 

 

89

 

 

 

(492

)

 

 

(668

)

 

 

(800

)

Balance at September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit
   losses - loans

 

 

7,264

 

 

 

81,601

 

 

 

27,201

 

 

 

14,413

 

 

 

699

 

 

 

3,747

 

 

 

1,680

 

 

 

136,605

 

Allowance for credit
   losses - loan commitments

 

 

3,679

 

 

 

318

 

 

 

1,726

 

 

 

1,209

 

 

 

52

 

 

 

306

 

 

 

 

 

 

7,290

 

Total ending allowance for credit
   losses - loans and loan
   commitments

 

$

10,943

 

 

$

81,919

 

 

$

28,927

 

 

$

15,622

 

 

$

751

 

 

$

4,053

 

 

$

1,680

 

 

$

143,895

 

Allowance for Credit Losses and Recorded Investments in Loans

The following tables present the allowance for credit losses and recorded investments in loans by category, as of each period-end:

 

 

 

Allowance for Credit Losses and Recorded Investment in Loans

 

(unaudited, in thousands)

 

Commercial
Real Estate-
Land and
Construction

 

 

Commercial
Real Estate-
Improved
Property

 

 

Commercial
and
Industrial

 

 

Residential
Real
Estate

 

 

Home
Equity

 

 

Consumer

 

 

Deposit
Over-
drafts

 

 

Total

 

September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually-evaluated

 

$

297

 

 

$

3,940

 

 

$

184

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

4,421

 

Loans collectively-evaluated

 

 

8,334

 

 

 

49,590

 

 

 

28,739

 

 

 

16,735

 

 

 

788

 

 

 

4,434

 

 

 

1,543

 

 

 

110,163

 

Loan commitments

 

 

5,798

 

 

 

 

 

 

283

 

 

 

2,364

 

 

 

56

 

 

 

437

 

 

 

 

 

 

8,938

 

Total allowance for credit
   losses - loans and commitments

 

$

14,429

 

 

$

53,530

 

 

$

29,206

 

 

$

19,099

 

 

$

844

 

 

$

4,871

 

 

$

1,543

 

 

$

123,522

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Portfolio loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually-evaluated for credit
   losses

 

$

1,115

 

 

$

30,732

 

 

$

437

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

32,284

 

Collectively-evaluated for credit
   losses

 

 

954,529

 

 

 

4,845,008

 

 

 

1,516,419

 

 

 

2,010,344

 

 

 

609,765

 

 

 

309,313

 

 

 

 

 

 

10,245,378

 

Total portfolio loans

 

$

955,644

 

 

$

4,875,740

 

 

$

1,516,856

 

 

$

2,010,344

 

 

$

609,765

 

 

$

309,313

 

 

$

 

 

$

10,277,662

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually-evaluated

 

$

381

 

 

$

8,560

 

 

$

333

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

9,274

 

Loans collectively-evaluated

 

 

6,929

 

 

 

56,795

 

 

 

26,542

 

 

 

15,401

 

 

 

724

 

 

 

3,737

 

 

 

2,220

 

 

 

112,348

 

Loan commitments

 

 

4,180

 

 

 

201

 

 

 

1,497

 

 

 

1,576

 

 

 

49

 

 

 

272

 

 

 

 

 

 

7,775

 

Total allowance for credit
   losses - loans and commitments

 

$

11,490

 

 

$

65,556

 

 

$

28,372

 

 

$

16,977

 

 

$

773

 

 

$

4,009

 

 

$

2,220

 

 

$

129,397

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Portfolio loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually-evaluated for credit
   losses

 

$

1,248

 

 

$

66,635

 

 

$

576

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

68,459

 

Collectively-evaluated for credit
   losses

 

 

832,632

 

 

 

4,638,453

 

 

 

1,589,744

 

 

 

1,721,378

 

 

 

605,682

 

 

 

277,130

 

 

 

 

 

 

9,665,019

 

Total portfolio loans

 

$

833,880

 

 

$

4,705,088

 

 

$

1,590,320

 

 

$

1,721,378

 

 

$

605,682

 

 

$

277,130

 

 

$

 

 

$

9,733,478

 

Summary of Commercial Loans by Risk Grade

The following tables summarize commercial loans by their assigned risk grade:

 

 

 

Commercial Loans by Internally Assigned Risk Grade

 

(unaudited, in thousands)

 

Commercial
Real Estate-
Land and
Construction

 

 

Commercial
Real Estate-
Improved
Property

 

 

Commercial
& Industrial

 

 

Total
Commercial
Loans

 

As of September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

923,333

 

 

$

4,698,327

 

 

$

1,476,543

 

 

$

7,098,203

 

Criticized - compromised

 

 

25,180

 

 

 

113,584

 

 

 

24,412

 

 

 

163,176

 

Classified - substandard

 

 

7,131

 

 

 

63,829

 

 

 

15,901

 

 

 

86,861

 

Classified - doubtful

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

955,644

 

 

$

4,875,740

 

 

$

1,516,856

 

 

$

7,348,240

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

823,316

 

 

$

4,400,872

 

 

$

1,540,569

 

 

$

6,764,757

 

Criticized - compromised

 

 

7,955

 

 

 

222,830

 

 

 

17,733

 

 

 

248,518

 

Classified - substandard

 

 

2,609

 

 

 

81,386

 

 

 

32,018

 

 

 

116,013

 

Classified - doubtful

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

833,880

 

 

$

4,705,088

 

 

$

1,590,320

 

 

$

7,129,288

 

Summary of Age Analysis of Loan Categories

The following tables summarize the age analysis of all categories of loans:

 

 

 

Age Analysis of Loans

 

(unaudited, in thousands)

 

Current

 

 

30-59
Days
Past Due

 

 

60-89
Days
Past Due

 

 

90 Days
or More
Past Due

 

 

Total
Past Due

 

 

Total
Loans

 

 

90 Days
or More
Past
Due and
Accruing (1)

 

As of September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land and construction

 

$

955,075

 

 

$

134

 

 

$

140

 

 

$

295

 

 

$

569

 

 

$

955,644

 

 

$

295

 

Improved property

 

 

4,852,702

 

 

 

2,473

 

 

 

2,143

 

 

 

18,422

 

 

 

23,038

 

 

 

4,875,740

 

 

 

13,913

 

Total commercial real estate

 

 

5,807,777

 

 

 

2,607

 

 

 

2,283

 

 

 

18,717

 

 

 

23,607

 

 

 

5,831,384

 

 

 

14,208

 

Commercial and industrial

 

 

1,500,637

 

 

 

4,717

 

 

 

3,486

 

 

 

8,016

 

 

 

16,219

 

 

 

1,516,856

 

 

 

6,082

 

Residential real estate

 

 

1,998,214

 

 

 

1,079

 

 

 

2,758

 

 

 

8,293

 

 

 

12,130

 

 

 

2,010,344

 

 

 

2,456

 

Home equity

 

 

603,115

 

 

 

2,571

 

 

 

782

 

 

 

3,297

 

 

 

6,650

 

 

 

609,765

 

 

 

1,006

 

Consumer

 

 

305,452

 

 

 

2,288

 

 

 

895

 

 

 

678

 

 

 

3,861

 

 

 

309,313

 

 

 

559

 

Total portfolio loans

 

 

10,215,195

 

 

 

13,262

 

 

 

10,204

 

 

 

39,001

 

 

 

62,467

 

 

 

10,277,662

 

 

 

24,311

 

Loans held for sale

 

 

12,887

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,887

 

 

 

 

Total loans

 

$

10,228,082

 

 

$

13,262

 

 

$

10,204

 

 

$

39,001

 

 

$

62,467

 

 

$

10,290,549

 

 

$

24,311

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming loans included above are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-accrual loans

 

$

12,189

 

 

$

721

 

 

$

882

 

 

$

14,392

 

 

$

15,995

 

 

$

28,184

 

 

 

 

TDRs accruing interest

 

 

4,258

 

 

 

27

 

 

 

-

 

 

 

298

 

 

 

325

 

 

 

4,583

 

 

 

 

Total nonperforming loans

 

$

16,447

 

 

$

748

 

 

$

882

 

 

$

14,690

 

 

$

16,320

 

 

$

32,767

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land and construction

 

$

833,755

 

 

$

 

 

$

 

 

$

125

 

 

$

125

 

 

$

833,880

 

 

$

51

 

Improved property

 

 

4,681,028

 

 

 

6,377

 

 

 

7,728

 

 

 

9,955

 

 

 

24,060

 

 

 

4,705,088

 

 

 

3,042

 

Total commercial real estate

 

 

5,514,783

 

 

 

6,377

 

 

 

7,728

 

 

 

10,080

 

 

 

24,185

 

 

 

5,538,968

 

 

 

3,093

 

Commercial and industrial

 

 

1,583,347

 

 

 

2,275

 

 

 

1,213

 

 

 

3,485

 

 

 

6,973

 

 

 

1,590,320

 

 

 

559

 

Residential real estate

 

 

1,702,587

 

 

 

2,331

 

 

 

3,254

 

 

 

13,206

 

 

 

18,791

 

 

 

1,721,378

 

 

 

2,840

 

Home equity

 

 

599,189

 

 

 

2,240

 

 

 

602

 

 

 

3,651

 

 

 

6,493

 

 

 

605,682

 

 

 

685

 

Consumer

 

 

273,577

 

 

 

1,532

 

 

 

1,208

 

 

 

813

 

 

 

3,553

 

 

 

277,130

 

 

 

627

 

Total portfolio loans

 

 

9,673,483

 

 

 

14,755

 

 

 

14,005

 

 

 

31,235

 

 

 

59,995

 

 

 

9,733,478

 

 

 

7,804

 

Loans held for sale

 

 

25,277

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

25,277

 

 

 

 

Total loans

 

$

9,698,760

 

 

$

14,755

 

 

$

14,005

 

 

$

31,235

 

 

$

59,995

 

 

$

9,758,755

 

 

$

7,804

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming loans included above are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-accrual loans

 

$

11,174

 

 

$

914

 

 

$

564

 

 

$

23,090

 

 

$

24,568

 

 

$

35,742

 

 

 

 

TDRs accruing interest

 

 

3,275

 

 

 

3

 

 

 

127

 

 

 

341

 

 

 

471

 

 

 

3,746

 

 

 

 

Total nonperforming loans

 

$

14,449

 

 

$

917

 

 

$

691

 

 

$

23,431

 

 

$

25,039

 

 

$

39,488

 

 

 

 

 

(1)
Loans 90 days or more past due and accruing interest exclude TDRs 90 days or more past due and accruing interest.
Summary of Nonperforming Loans

The following tables summarize nonperforming loans:

 

 

 

Nonperforming Loans

 

 

 

September 30, 2022

 

 

December 31, 2021

 

 

 

Unpaid

 

 

 

 

 

 

 

 

Unpaid

 

 

 

 

 

 

 

 

 

Principal

 

 

Recorded

 

 

Related

 

 

Principal

 

 

Recorded

 

 

Related

 

(unaudited, in thousands)

 

Balance (1)

 

 

Investment

 

 

Allowance

 

 

Balance (1)

 

 

Investment

 

 

Allowance

 

With no related specific allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land and construction

 

$

 

 

$

 

 

$

 

 

$

74

 

 

$

73

 

 

$

 

Improved property

 

 

8,424

 

 

 

6,767

 

 

 

 

 

 

9,846

 

 

 

8,089

 

 

 

 

Commercial and industrial

 

 

4,489

 

 

 

3,562

 

 

 

 

 

 

6,528

 

 

 

5,256

 

 

 

 

Residential real estate

 

 

22,264

 

 

 

17,125

 

 

 

 

 

 

25,492

 

 

 

20,065

 

 

 

 

Home equity

 

 

6,486

 

 

 

4,928

 

 

 

 

 

 

6,985

 

 

 

5,440

 

 

 

 

Consumer

 

 

698

 

 

 

385

 

 

 

 

 

 

869

 

 

 

565

 

 

 

 

Total nonperforming loans without a specific allowance

 

 

42,361

 

 

 

32,767

 

 

 

 

 

 

49,794

 

 

 

39,488

 

 

 

 

Total nonperforming loans with a specific allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total nonperforming loans

 

$

42,361

 

 

$

32,767

 

 

$

 

 

$

49,794

 

 

$

39,488

 

 

$

 

 

(1)
The difference between the unpaid principal balance and the recorded investment generally reflects amounts that have been previously charged-off and fair market value adjustments on acquired nonperforming loans.

 

 

 

Nonperforming Loans

 

 

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

 

 

September 30, 2022

 

 

September 30, 2021

 

 

September 30, 2022

 

 

September 30, 2021

 

 

 

Average

 

 

Interest

 

 

Average

 

 

Interest

 

 

Average

 

 

Interest

 

 

Average

 

 

Interest

 

 

 

Recorded

 

 

Income

 

 

Recorded

 

 

Income

 

 

Recorded

 

 

Income

 

 

Recorded

 

 

Income

 

(unaudited, in thousands)

 

Investment

 

 

Recognized

 

 

Investment

 

 

Recognized

 

 

Investment

 

 

Recognized

 

 

Investment

 

 

Recognized

 

With no related specific allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land and construction

 

$

27

 

 

$

(2

)

 

$

110

 

 

$

 

 

$

70

 

 

$

 

 

$

202

 

 

$

 

Improved property

 

 

7,086

 

 

 

57

 

 

 

6,271

 

 

 

6

 

 

 

7,505

 

 

 

71

 

 

 

6,987

 

 

 

23

 

Commercial and industrial

 

 

4,010

 

 

 

5

 

 

 

5,021

 

 

 

(2

)

 

 

4,514

 

 

 

8

 

 

 

3,783

 

 

 

1

 

Residential real estate

 

 

17,467

 

 

 

24

 

 

 

21,549

 

 

 

(15

)

 

 

18,327

 

 

 

96

 

 

 

21,198

 

 

 

125

 

Home equity

 

 

5,046

 

 

 

14

 

 

 

5,544

 

 

 

 

 

 

5,279

 

 

 

20

 

 

 

5,591

 

 

 

9

 

Consumer

 

 

396

 

 

 

1

 

 

 

411

 

 

 

1

 

 

 

468

 

 

 

3

 

 

 

384

 

 

 

2

 

Total nonperforming loans without a specific allowance

 

 

34,030

 

 

 

99

 

 

 

38,906

 

 

 

(10

)

 

 

36,163

 

 

 

198

 

 

 

38,145

 

 

 

160

 

With a specific allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land and construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Improved property

 

 

 

 

 

 

 

 

2,084

 

 

 

 

 

 

 

 

 

 

 

 

2,087

 

 

 

 

Total nonperforming loans with a specific allowance

 

 

 

 

 

 

 

 

2,084

 

 

 

 

 

 

 

 

 

 

 

 

2,087

 

 

 

 

Total nonperforming loans

 

$

34,030

 

 

$

99

 

 

$

40,990

 

 

$

(10

)

 

$

36,163

 

 

$

198

 

 

$

40,232

 

 

$

160

 

Recorded Investment in Non-Accrual Loans and TDRs

The following tables present the recorded investment in non-accrual loans and TDRs:

 

 

 

Non-accrual Loans (1)

 

 

 

September 30,

 

 

December 31,

 

(unaudited, in thousands)

 

2022

 

 

2021

 

Commercial real estate:

 

 

 

 

 

 

Land and construction

 

$

 

 

$

73

 

Improved property

 

 

5,339

 

 

 

7,715

 

Total commercial real estate

 

 

5,339

 

 

 

7,788

 

Commercial and industrial

 

 

3,388

 

 

 

5,064

 

Residential real estate

 

 

14,470

 

 

 

17,190

 

Home equity

 

 

4,642

 

 

 

5,163

 

Consumer

 

 

345

 

 

 

537

 

Total

 

$

28,184

 

 

$

35,742

 

 

(1)
At September 30, 2022, there was one borrower with a loan balance greater than $1.0 million, which totaled $1.1 million, as compared to three borrowers with a loan balance greater than $1.0 million totaling $4.1 million at December 31, 2021. Total non-accrual loans include loans that are also TDRs. Such loans are also set forth in the following table as non-accrual TDRs.

 

 

 

TDRs

 

 

 

September 30, 2022

 

 

December 31, 2021

 

(unaudited, in thousands)

 

Accruing

 

 

Non-Accrual

 

 

Total

 

 

Accruing

 

 

Non-Accrual

 

 

Total

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land and construction

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Improved property

 

 

1,428

 

 

 

29

 

 

 

1,457

 

 

 

374

 

 

 

133

 

 

 

507

 

Total commercial real estate

 

 

1,428

 

 

 

29

 

 

 

1,457

 

 

 

374

 

 

 

133

 

 

 

507

 

Commercial and industrial

 

 

174

 

 

 

 

 

 

174

 

 

 

192

 

 

 

 

 

 

192

 

Residential real estate

 

 

2,655

 

 

 

1,503

 

 

 

4,158

 

 

 

2,875

 

 

 

1,156

 

 

 

4,031

 

Home equity

 

 

286

 

 

 

224

 

 

 

510

 

 

 

277

 

 

 

258

 

 

 

535

 

Consumer

 

 

40

 

 

 

 

 

 

40

 

 

 

28

 

 

 

 

 

 

28

 

Total

 

$

4,583

 

 

$

1,756

 

 

$

6,339

 

 

$

3,746

 

 

$

1,547

 

 

$

5,293

 

Loans Identified as TDRs

The following table presents details related to loans identified as TDRs during the three and nine months ended September 30, 2022 and 2021, respectively:

 

 

 

New TDRs (1)

 

 

 

For the Three Months Ended

 

 

 

September 30, 2022

 

 

September 30, 2021

 

 

 

 

 

 

Pre-

 

 

Post-

 

 

 

 

 

Pre-

 

 

Post-

 

 

 

 

 

 

Modification

 

 

Modification

 

 

 

 

 

Modification

 

 

Modification

 

 

 

 

 

 

Outstanding

 

 

Outstanding

 

 

 

 

 

Outstanding

 

 

Outstanding

 

 

 

Number of

 

 

Recorded

 

 

Recorded

 

 

Number of

 

 

Recorded

 

 

Recorded

 

(unaudited, dollars in thousands)

 

Modifications

 

 

Investment

 

 

Investment

 

 

Modifications

 

 

Investment

 

 

Investment

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land and construction

 

 

 

 

$

 

 

$

 

 

 

 

 

$

 

 

$

 

Improved property

 

 

1

 

 

 

1,097

 

 

 

1,075

 

 

 

 

 

 

 

 

 

 

Total commercial real estate

 

 

1

 

 

 

1,097

 

 

 

1,075

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

102

 

 

 

101

 

Home equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

1

 

 

$

1,097

 

 

$

1,075

 

 

 

1

 

 

$

102

 

 

$

101

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New TDRs (1)

 

 

 

For the Nine Months Ended

 

 

 

September 30, 2022

 

 

September 30, 2021

 

 

 

 

 

 

Pre-

 

 

Post-

 

 

 

 

 

Pre-

 

 

Post-

 

 

 

 

 

 

Modification

 

 

Modification

 

 

 

 

 

Modification

 

 

Modification

 

 

 

 

 

 

Outstanding

 

 

Outstanding

 

 

 

 

 

Outstanding

 

 

Outstanding

 

 

 

Number of

 

 

Recorded

 

 

Recorded

 

 

Number of

 

 

Recorded

 

 

Recorded

 

(unaudited, dollars in thousands)

 

Modifications

 

 

Investment

 

 

Investment

 

 

Modifications

 

 

Investment

 

 

Investment

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land and construction

 

 

1

 

 

$

84

 

 

$

 

 

 

 

 

$

 

 

$

 

Improved property

 

 

2

 

 

 

1,286

 

 

 

1,075

 

 

 

 

 

 

 

 

 

 

Total commercial real estate

 

 

3

 

 

 

1,370

 

 

 

1,075

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

103

 

 

 

101

 

Home equity

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

57

 

 

 

55

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

3

 

 

$

1,370

 

 

$

1,075

 

 

 

2

 

 

$

160

 

 

$

156

 

(1) Excludes loans that were either paid off or charged-off by period end. The pre-modification balance represents the balance outstanding at the beginning of the period. The post-modification balance represents the outstanding balance at period end.

The following table summarizes TDRs which defaulted (defined as past due 90 days) during the nine months ended September 30, 2022 and 2021, respectively, that were restructured within the last twelve months prior to September 30, 2022 and 2021, respectively.

 

 

 

Defaulted TDRs (1)

 

 

 

For the Nine Months Ended

 

 

 

September 30, 2022

 

 

September 30, 2021

 

 

 

Number of

 

 

Recorded

 

 

Number of

 

 

Recorded

 

(unaudited, dollars in thousands)

 

Defaults

 

 

Investment

 

 

Defaults

 

 

Investment

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Land and construction

 

 

 

 

$

 

 

 

 

 

$

 

Improved property

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate

 

 

 

 

 

 

 

 

1

 

 

 

234

 

Home equity

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

$

 

 

 

1

 

 

$

234

 

(1)
Excludes loans that were either charged-off or cured by period end. The recorded investment is as of September 30, 2022 and 2021, respectively.
Summary of Amortized Cost Basis Loan Balances by Year of Origination and Credit Quality Indicator

The following tables summarize amortized cost basis loan balances by year of origination and credit quality indicator:

 

 

 

Loans As of September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

(unaudited, in thousands)

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Prior

 

 

Revolving Loans Amortized Cost Basis

 

 

Revolving Loans Converted to Term

 

 

Total

 

Commercial real estate: land and construction

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

129,030

 

 

$

155,816

 

 

$

164,359

 

 

$

182,096

 

 

$

92,973

 

 

$

54,518

 

 

$

93,043

 

 

$

51,498

 

 

$

923,333

 

Criticized - compromised

 

 

 

 

 

393

 

 

 

 

 

 

 

 

 

24,448

 

 

 

339

 

 

 

 

 

 

 

 

 

25,180

 

Classified - substandard

 

 

 

 

 

 

 

 

6,001

 

 

 

 

 

 

 

 

 

1,130

 

 

 

 

 

 

 

 

 

7,131

 

Classified - doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

129,030

 

 

$

156,209

 

 

$

170,360

 

 

$

182,096

 

 

$

117,421

 

 

$

55,987

 

 

$

93,043

 

 

$

51,498

 

 

$

955,644

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate: improved property

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

799,090

 

 

$

617,653

 

 

$

619,263

 

 

$

539,169

 

 

$

359,321

 

 

$

1,654,366

 

 

$

82,767

 

 

$

26,698

 

 

$

4,698,327

 

Criticized - compromised

 

 

134

 

 

 

989

 

 

 

2,602

 

 

 

6,153

 

 

 

13,343

 

 

 

89,320

 

 

 

1,043

 

 

 

 

 

 

113,584

 

Classified - substandard

 

 

 

 

 

 

 

 

402

 

 

 

16,951

 

 

 

9,911

 

 

 

36,531

 

 

 

34

 

 

 

 

 

 

63,829

 

Classified - doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

799,224

 

 

$

618,642

 

 

$

622,267

 

 

$

562,273

 

 

$

382,575

 

 

$

1,780,217

 

 

$

83,844

 

 

$

26,698

 

 

$

4,875,740

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

193,429

 

 

$

203,882

 

 

$

124,640

 

 

$

79,989

 

 

$

109,885

 

 

$

260,849

 

 

$

492,838

 

 

$

11,031

 

 

$

1,476,543

 

Criticized - compromised

 

 

297

 

 

 

728

 

 

 

298

 

 

 

8,695

 

 

 

199

 

 

 

2,359

 

 

 

7,592

 

 

 

4,244

 

 

 

24,412

 

Classified - substandard

 

 

 

 

 

3,383

 

 

 

1,001

 

 

 

2,388

 

 

 

405

 

 

 

2,585

 

 

 

558

 

 

 

5,581

 

 

 

15,901

 

Classified - doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

193,726

 

 

$

207,993

 

 

$

125,939

 

 

$

91,072

 

 

$

110,489

 

 

$

265,793

 

 

$

500,988

 

 

$

20,856

 

 

$

1,516,856

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate

 

 

 

 

Loan delinquency:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

393,074

 

 

$

640,158

 

 

$

238,285

 

 

$

99,970

 

 

$

61,470

 

 

$

500,020

 

 

$

 

 

$

65,237

 

 

$

1,998,214

 

30-59 days past due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,079

 

 

 

 

 

 

 

 

 

1,079

 

60-89 days past due

 

 

 

 

 

365

 

 

 

 

 

 

282

 

 

 

101

 

 

 

2,010

 

 

 

 

 

 

 

 

 

2,758

 

90 days or more past due

 

 

 

 

 

 

 

 

 

 

 

287

 

 

 

120

 

 

 

7,840

 

 

 

 

 

 

46

 

 

 

8,293

 

Total

 

$

393,074

 

 

$

640,523

 

 

$

238,285

 

 

$

100,539

 

 

$

61,691

 

 

$

510,949

 

 

$

 

 

$

65,283

 

 

$

2,010,344

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

Loan delinquency:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

14,454

 

 

$

874

 

 

$

575

 

 

$

1,146

 

 

$

888

 

 

$

17,428

 

 

$

567,035

 

 

$

715

 

 

$

603,115

 

30-59 days past due

 

 

39

 

 

 

 

 

 

 

 

 

93

 

 

 

77

 

 

 

908

 

 

 

1,454

 

 

 

 

 

 

2,571

 

60-89 days past due

 

 

175

 

 

 

 

 

 

376

 

 

 

26

 

 

 

115

 

 

 

90

 

 

 

 

 

 

 

 

 

782

 

90 days or more past due

 

 

 

 

 

66

 

 

 

117

 

 

 

85

 

 

 

199

 

 

 

2,091

 

 

 

 

 

 

739

 

 

 

3,297

 

Total

 

$

14,668

 

 

$

940

 

 

$

1,068

 

 

$

1,350

 

 

$

1,279

 

 

$

20,517

 

 

$

568,489

 

 

$

1,454

 

 

$

609,765

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

Loan delinquency:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

68,756

 

 

$

40,850

 

 

$

29,033

 

 

$

30,726

 

 

$

10,761

 

 

$

28,804

 

 

$

96,352

 

 

$

170

 

 

$

305,452

 

30-59 days past due

 

 

661

 

 

 

653

 

 

 

346

 

 

 

71

 

 

 

75

 

 

 

330

 

 

 

152

 

 

 

 

 

 

2,288

 

60-89 days past due

 

 

267

 

 

 

280

 

 

 

118

 

 

 

37

 

 

 

47

 

 

 

146

 

 

 

 

 

 

 

 

 

895

 

90 days or more past due

 

 

118

 

 

 

178

 

 

 

95

 

 

 

40

 

 

 

16

 

 

 

214

 

 

 

17

 

 

 

 

 

 

678

 

Total

 

$

69,802

 

 

$

41,961

 

 

$

29,592

 

 

$

30,874

 

 

$

10,899

 

 

$

29,494

 

 

$

96,521

 

 

$

170

 

 

$

309,313

 

 

 

 

Loans As of December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

(unaudited, in thousands)

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

 

Revolving Loans Amortized Cost Basis

 

 

Revolving Loans Converted to Term

 

 

Total

 

Commercial real estate: land and construction

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

135,179

 

 

$

217,389

 

 

$

198,974

 

 

$

117,157

 

 

$

27,186

 

 

$

29,696

 

 

$

35,059

 

 

$

62,676

 

 

$

823,316

 

Criticized - compromised

 

 

85

 

 

 

6,236

 

 

 

 

 

 

33

 

 

 

 

 

 

219

 

 

 

856

 

 

 

526

 

 

 

7,955

 

Classified - substandard

 

 

 

 

 

73

 

 

 

 

 

 

 

 

 

 

 

 

1,280

 

 

 

 

 

 

1,256

 

 

 

2,609

 

Classified - doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

135,264

 

 

$

223,698

 

 

$

198,974

 

 

$

117,190

 

 

$

27,186

 

 

$

31,195

 

 

$

35,915

 

 

$

64,458

 

 

$

833,880

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate: improved property

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

713,697

 

 

$

660,856

 

 

$

589,674

 

 

$

405,689

 

 

$

404,241

 

 

$

1,539,275

 

 

$

58,933

 

 

$

28,507

 

 

$

4,400,872

 

Criticized - compromised

 

 

7,755

 

 

 

15,195

 

 

 

52,859

 

 

 

17,697

 

 

 

14,490

 

 

 

99,687

 

 

 

1,414

 

 

 

13,733

 

 

 

222,830

 

Classified - substandard

 

 

9,355

 

 

 

2,686

 

 

 

4,855

 

 

 

3,730

 

 

 

11,010

 

 

 

49,667

 

 

 

34

 

 

 

49

 

 

 

81,386

 

Classified - doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

730,807

 

 

$

678,737

 

 

$

647,388

 

 

$

427,116

 

 

$

429,741

 

 

$

1,688,629

 

 

$

60,381

 

 

$

42,289

 

 

$

4,705,088

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

406,495

 

 

$

159,878

 

 

$

99,472

 

 

$

136,146

 

 

$

89,049

 

 

$

223,514

 

 

$

409,789

 

 

$

16,226

 

 

$

1,540,569

 

Criticized - compromised

 

 

590

 

 

 

551

 

 

 

693

 

 

 

2,558

 

 

 

1,645

 

 

 

1,278

 

 

 

5,389

 

 

 

5,029

 

 

 

17,733

 

Classified - substandard

 

 

134

 

 

 

236

 

 

 

18,465

 

 

 

766

 

 

 

2,139

 

 

 

1,419

 

 

 

3,723

 

 

 

5,136

 

 

 

32,018

 

Classified - doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

407,219

 

 

$

160,665

 

 

$

118,630

 

 

$

139,470

 

 

$

92,833

 

 

$

226,211

 

 

$

418,901

 

 

$

26,391

 

 

$

1,590,320

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate

 

 

 

 

Loan delinquency:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

599,244

 

 

$

292,653

 

 

$

116,147

 

 

$

71,253

 

 

$

56,917

 

 

$

536,444

 

 

$

 

 

$

29,929

 

 

$

1,702,587

 

30-59 days past due

 

 

1,127

 

 

 

 

 

 

 

 

 

69

 

 

 

105

 

 

 

1,030

 

 

 

 

 

 

 

 

 

2,331

 

60-89 days past due

 

 

563

 

 

 

91

 

 

 

 

 

 

271

 

 

 

43

 

 

 

2,286

 

 

 

 

 

 

 

 

 

3,254

 

90 days or more past due

 

 

1,933

 

 

 

673

 

 

 

895

 

 

 

88

 

 

 

762

 

 

 

8,802

 

 

 

 

 

 

53

 

 

 

13,206

 

Total

 

$

602,867

 

 

$

293,417

 

 

$

117,042

 

 

$

71,681

 

 

$

57,827

 

 

$

548,562

 

 

$

 

 

$

29,982

 

 

$

1,721,378

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

Loan delinquency:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

10,076

 

 

$

835

 

 

$

649

 

 

$

379

 

 

$

566

 

 

$

18,064

 

 

$

567,478

 

 

$

1,142

 

 

$

599,189

 

30-59 days past due

 

 

 

 

 

84

 

 

 

45

 

 

 

128

 

 

 

50

 

 

 

628

 

 

 

1,247

 

 

 

58

 

 

 

2,240

 

60-89 days past due

 

 

 

 

 

 

 

 

132

 

 

 

15

 

 

 

188

 

 

 

267

 

 

 

 

 

 

 

 

 

602

 

90 days or more past due

 

 

187

 

 

 

88

 

 

 

119

 

 

 

112

 

 

 

234

 

 

 

2,550

 

 

 

 

 

 

361

 

 

 

3,651

 

Total

 

$

10,263

 

 

$

1,007

 

 

$

945

 

 

$

634

 

 

$

1,038

 

 

$

21,509

 

 

$

568,725

 

 

$

1,561

 

 

$

605,682

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

Loan delinquency:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

60,907

 

 

$

43,871

 

 

$

50,317

 

 

$

19,289

 

 

$

11,084

 

 

$

32,343

 

 

$

55,739

 

 

$

27

 

 

$

273,577

 

30-59 days past due

 

 

435

 

 

 

370

 

 

 

214

 

 

 

136

 

 

 

85

 

 

 

241

 

 

 

51

 

 

 

 

 

 

1,532

 

60-89 days past due

 

 

413

 

 

 

375

 

 

 

82

 

 

 

19

 

 

 

33

 

 

 

286

 

 

 

 

 

 

 

 

 

1,208

 

90 days or more past due

 

 

115

 

 

 

141

 

 

 

222

 

 

 

65

 

 

 

1

 

 

 

265

 

 

 

4

 

 

 

 

 

 

813

 

Total

 

$

61,870

 

 

$

44,757

 

 

$

50,835

 

 

$

19,509

 

 

$

11,203

 

 

$

33,135

 

 

$

55,794

 

 

$

27

 

 

$

277,130

 

Summary of Other Real Estate Owned and Repossessed Assets

The following table summarizes other real estate owned and repossessed assets included in other assets:

 

 

 

September 30,

 

 

December 31,

 

(unaudited, in thousands)

 

2022

 

 

2021

 

Other real estate owned

 

$

1,467

 

 

$

 

Repossessed assets

 

 

128

 

 

 

 

Total other real estate owned and repossessed assets

 

$

1,595

 

 

$