XML 47 R34.htm IDEA: XBRL DOCUMENT v3.22.0.1
Mergers and Acquisitions (Tables) - Old Line Bancshares, Inc. [Member]
12 Months Ended
Dec. 31, 2021
Summary of Purchase Price of Acquisition and Resulting Goodwill

The final purchase price of the OLBK acquisition and resulting goodwill is summarized as follows:

 

(in thousands)

 

November 22, 2019

 

Purchase Price:

 

 

 

Fair value of Wesbanco shares issued

 

$

493,936

 

Cash consideration for outstanding OLBK shares

 

 

16

 

Total purchase price

 

$

493,952

 

Fair value of:

 

 

 

Tangible assets acquired

 

$

2,891,363

 

Core deposit and other intangible assets acquired

 

 

32,899

 

Liabilities assumed

 

 

(2,722,165

)

Net cash received in the acquisition

 

 

60,041

 

Fair value of net assets acquired

 

 

262,138

 

Goodwill recognized

 

$

231,814

 

Allocation of Purchase Price of Assets Acquired and Liabilities Assumed

The following table presents the allocation of the purchase price of the assets acquired and the liabilities assumed at the date of acquisition:

 

(in thousands)

 

November 22, 2019

 

Assets acquired

 

 

 

Cash and due from banks

 

$

60,041

 

Securities

 

 

182,171

 

Loans

 

 

2,514,061

 

Goodwill and other intangible assets

 

 

264,713

 

Accrued income and other assets

 

 

195,131

 

Total assets acquired

 

$

3,216,117

 

Liabilities assumed

 

 

 

Deposits

 

$

2,375,574

 

Borrowings

 

 

286,047

 

Accrued expenses and other liabilities

 

 

60,544

 

Total liabilities assumed

 

$

2,722,165

 

Net assets acquired

 

$

493,952

 

Purchase Price Allocation Adjustment [Member]  
Allocation of Purchase Price of Assets Acquired and Liabilities Assumed

The following table presents the changes in the allocation of the purchase price of the assets acquired and the liabilities assumed at the date of acquisition previously reported as of December 31, 2019:

 

 (in thousands)

 

November 22, 2019

 

Goodwill recognized as of December 31, 2019

 

$

203,774

 

Change in fair value of net assets acquired:

 

 

 

 

Assets

 

 

 

 

        Investment securities

 

 

(349

)

        Loans

 

 

(31,532

)

        Intangible assets

 

 

(692

)

        Deferred tax assets

 

 

8,166

 

        Premises and equipment

 

 

(3,067

)

        Accrued income and other assets

 

 

(1,314

)

Liabilities

 

 

 

 

        Borrowings

 

 

1,283

 

        Accrued expenses and other liabilities

 

 

(535

)

Fair value of net assets acquired

 

$

(28,040

)

Increase in goodwill recognized

 

 

28,040

 

Goodwill recognized as of December 31, 2020

 

$

231,814