XML 23 R13.htm IDEA: XBRL DOCUMENT v3.26.1
Fair Value of Financial Instruments
 3 Months Ended
Mar. 31, 2026
Fair Value Disclosures [Abstract]  
Fair Value of Financial Instruments Fair Value of Financial Instruments
Investments
The following tables present fair value measurements of investments as of March 31, 2026 and December 31, 2025:
Fair Value Hierarchy at March 31, 2026
Level 1Level 2Level 3Total
First-lien debt investments$— $98,133 $349,012 $447,145 
Second-lien debt investments— 27,707 21,528 49,235 
Equity and other investments— — 19,192 19,192 
Total investments at fair value$— $125,840 $389,732 $515,572 
Fair Value Hierarchy at December 31, 2025
Level 1Level 2Level 3Total
First-lien debt investments$— $81,796 $306,760 $388,556 
Second-lien debt investments— 29,934 19,909 49,843 
Equity and other investments— — 24,896 24,896 
Total investments at fair value$— $111,730 $351,565 $463,295 
Transfers between levels, if any, are recognized at the beginning of the quarter in which the transfers occur.
The following tables present the changes in the fair value of investments for which Level 3 inputs were used to determine the fair value as of and for the three months ended March 31, 2026:
As of and for the Three Months Ended
March 31, 2026
First-lien
debt
investments		Second-lien
debt
investments		Equity
and other
investments		Total
Balance, beginning of period$306,760 $19,909 $24,896 $351,565 
Purchases or originations43,355 1,748 4,120 49,223 
Repayments / redemptions(11,379)— — (11,379)
Paid-in-kind interest300 160 — 460 
Net change in unrealized gains (losses)(950)(413)762 (601)
Net amortization of discount on securities340 124 — 464 
Transfers within Level 310,586 — (10,586)— 
Balance, End of Period$349,012 $21,528 $19,192 $389,732 

The following tables present the changes in the fair value of the Ramp Vehicle's investments for which Level 3 inputs were used to determine the fair value as of and for the three months ended March 31, 2025:
As of and for the Three Months Ended
March 31, 2025
First-lien
debt
investments		Second-lien
debt
investments		Equity
and other
investments		Total
Balance, beginning of period$75,719 $— $— $75,719 
Purchases or originations35,857 — — 35,857 
Repayments / redemptions(5,659)— — (5,659)
Paid-in-kind interest225 — — 225 
Net change in unrealized gains (losses)224 — — 224 
Net amortization of discount on securities105 — — 105 
Balance, End of Period$106,471 $— $— $106,471 
The following tables present information with respect to the net change in unrealized gains or losses on investments for which Level 3 inputs were used in determining fair value that are still held by the Company at March 31, 2026 and March 31, 2025:
Net Change in Unrealized
Gains or (Losses)
For the Three Months Ended
March 31, 2026 on
Investments Held at
March 31, 2026		Net Change in Unrealized
Gains or (Losses)
For the Three Months Ended
March 31, 2025 on
Investments Held at
March 31, 2025
First-lien debt investments$(925)$224 
Second-lien debt investments(413)— 
Equity and other investments765 — 
Total$(573)$224 
The following tables present the fair value of Level 3 investments at fair value and the significant unobservable inputs used in the valuations as of March 31, 2026 and December 31, 2025. The tables are not intended to be all-inclusive, but instead capture the significant unobservable inputs relevant to the Company’s determination of fair values.
March 31, 2026
Fair ValueValuation
Technique(s)		Unobservable
Input(s)		Range (Weighted
Average)
First-lien debt investments$349,012 Discounted Cash Flow - Yield Analysis
Precedent Transaction		Discount Rate
8.27% to 17.89%
Second-lien debt investments21,528 Discounted Cash Flow - Yield Analysis
Precedent Transaction		Discount Rate
13.83% to 20.10%
Equity and other investments19,192 Discounted Cash Flow - Yield Analysis
Market Approach - GPC
Current Value Method
Discount Rate
EV / EBITDA Multiple
21.32%
7.75x to 17.75x
Total$389,732 

December 31, 2025
Fair ValueValuation
Techniques		Unobservable
Inputs		Range (Weighted
Average)
First-lien debt investments$306,760 Discounted Cash Flow - Yield Analysis
Precedent Transaction		Discount Rate
8.15% - 18.39%
Second-lien debt investments19,909 Discounted Cash Flow - Yield Analysis
Precedent Transaction		Discount Rate13.58%
Equity and other investments24,896 Discounted Cash Flow - Yield Analysis
Precedent Transaction		Discount Rate21.32%
Total$351,565 

The Company typically determines the fair value of its performing Level 3 debt investments utilizing a yield analysis. In a yield analysis, a price is ascribed for each investment based upon an assessment of current and expected market yields for similar investments and risk profiles. Additional consideration is given to the expected life, portfolio company performance since close, and other terms and risks associated with an investment. Among other factors, a determinant of risk is the amount of leverage used by the portfolio company relative to the total enterprise value of the company, and the rights and remedies of our investment within each portfolio company’s capital structure.
Significant unobservable quantitative inputs typically considered in the fair value measurement of the Company’s Level 3 debt investments primarily include current market yields, including relevant market indices, but may also include quotes from brokers, dealers, and pricing services as indicated by comparable investments. If debt investments are credit impaired, an enterprise value analysis may be used to value such debt investments; however, in addition to the methods outlined above, other methods such as a liquidation or wind-down analysis may be utilized to estimate enterprise value. For the Company’s Level 3 equity investments, multiples of similar companies’ revenues, earnings before income taxes, depreciation and amortization (“EBITDA”) or some combination thereof and comparable market transactions are typically used.