XML 12 R2.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Balance Sheets - USD ($)
Sep. 30, 2025
Dec. 31, 2024
[5]
Investments at fair value    
Non-controlled, non-affiliated investments (amortized cost of $332,569 and $103,310, respectively) $ 333,530,000 [1],[2] $ 103,947,000 [3],[4]
Cash and cash equivalents 42,254,000 49,084,000
Interest receivable 2,247,000 775,000
Prepaid expenses and other assets 2,126,000 51,000
Total Assets 380,157,000 153,857,000
Liabilities    
Management fees payable to affiliate 270,000 0
Incentive fees on net investment income payable to affiliate 272,000 0
Incentive fees on net capital gains accrued to affiliate 120,000 0
Investment payables 32,402,000 10,689,000
Total Liabilities 36,080,000 11,601,000
Commitments and contingencies (Note 7)
Net Assets    
Members' capital 0 142,256,000
Paid-in capital (unlimited shares authorized, 17,146,374 shares issued and outstanding as of September 30, 2025) 342,928,000 0
Distributable earnings 1,149,000 0
Total Net Assets 344,077,000 142,256,000
Total Liabilities and Net Assets $ 380,157,000 153,857,000
Net Asset Value Per Share $ 20.07  
Affiliated Entity    
Liabilities    
Other liabilities $ 14,000 0
Nonrelated Party    
Liabilities    
Other liabilities $ 3,002,000 $ 912,000
[1] In accordance with Financial Accounting Standards Board Accounting Standards Codification Topic 820, Fair Value Measurements (“ASC Topic 820”), unless otherwise indicated, the fair values of all investments were determined using significant unobservable inputs and are considered Level 3 investments. See Note 5 for further information related to investments at fair value.
[2] Unless otherwise indicated, the Company’s portfolio companies are domiciled in the United States. Under the 1940 Act, the Company would “control” a portfolio company if the Company owned more than 25% of its outstanding voting securities and/or had the power to exercise control over the management or policies of such portfolio company. As of September 30, 2025, the Company does not “control” any of the portfolio companies. Also under the 1940 Act, the Company would be deemed to be an “Affiliated Person” of a portfolio company if the Company owns more than 5% of the portfolio company’s outstanding voting securities. As of September 30, 2025, the Company does not identify any of its portfolio companies as affiliates.
[3] In accordance with ASC Topic 820, unless otherwise indicated, the fair values of all investments were determined using significant unobservable inputs and are considered Level 3 investments. See Note 5 for further information related to investments at fair value.
[4] Unless otherwise indicated, the Company’s portfolio companies are domiciled in the United States. Under the 1940 Act, the Company would “control” a portfolio company if the Company owned more than 25% of its outstanding voting securities and/or had the power to exercise control over the management or policies of such portfolio company. As of December 31, 2024, the Company did not “control” any of the portfolio companies. Also under the 1940 Act, the Company would be deemed to be an “Affiliated Person” of a portfolio company if the Company owns more than 5% of the portfolio company’s outstanding voting securities. As of December 31, 2024, the Company did not identify any of its portfolio companies as affiliates. The amortized cost represents the original cost adjusted for the amortization of discounts and premiums, as applicable, on debt investments using the effective interest method.
[5] As of December 31, 2024, Crestline Lending Solutions, LLC (the “Company”) had not yet elected to be regulated as a business development company (“BDC”), and was operating as Crestline Lending Solutions Ramp, LLC (the “Ramp Vehicle”), a private fund based on an exception from the definition of "investment company" under Section 3(c)(7) of the Investment Company Act of 1940, as amended (the “1940 Act”).