XML 61 R44.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Tables)
 12 Months Ended
Sep. 28, 2018
Segment Reporting [Abstract]  
Operating Earnings for Each Operating Segment
The following table summarizes select operating results information for each reportable segment:
 
 
Fiscal Years
(In millions)
 
2018
 
2017
 
2016
Revenues
 
 
 
 
 
 
Oncology Systems
 
$
2,770.2

 
$
2,436.8

 
$
2,430.6

Proton Solutions
 
148.9

 
182.5

 
162.6

Total reportable segments
 
2,919.1

 
2,619.3

 
2,593.2

Other
 
—

 
—

 
0.5

Total Company
 
$
2,919.1

 
$
2,619.3

 
$
2,593.7

Earnings from continuing operations before taxes
 
 
 
 
 
 
Oncology Systems
 
$
553.4

 
$
479.0

 
$
510.4

Proton Solutions
 
(51.5
)
 
(95.7
)
 
(44.6
)
Total reportable segments
 
501.9

 
383.3

 
465.8

Other
 
—

 
—

 
(5.6
)
Unallocated corporate
 
(60.3
)
 
(83.1
)
 
(33.4
)
Operating earnings
 
441.6

 
300.2

 
426.8

Interest income, net
 
10.5

 
2.9

 
5.6

Total Company
 
$
452.1

 
$
303.1

 
$
432.4
Disaggregation of Revenue
The Company disaggregates its revenues from contracts by major product categories and by geographic region for each of its reportable operating segments, as the Company believes this best depicts how the nature, amount, timing and uncertainty of revenues and cash flows are affected by economic factors. See details in the tables below.
Total revenues by product type
Fiscal Years
 
2018
 
2017
 
2016
 
Oncology
 
Proton
 
 
 
Oncology
 
Proton
 
 
 
Oncology
 
Proton
 
 
(In millions)
Systems
 
Solutions
 
Total
 
Systems
 
Solutions
 
Total
 
Systems
 
Solutions
 
Total (1)
Hardware
$
1,231.5

 
$
135.1

 
$
1,366.6

 
$
1,039.4

 
$
172.5

 
$
1,211.9

 
$
1,069.8

 
$
153.1

 
$
1,222.9

Software
495.4

 
3.8

 
499.2

 
462.9

 
—

 
462.9

 
476.1

 
—

 
476.1

Service
1,043.3

 
10.0

 
1,053.3

 
934.5

 
10.0

 
944.5

 
884.7

 
9.5

 
894.2

Total Revenues
$
2,770.2

 
$
148.9

 
$
2,919.1

 
$
2,436.8

 
$
182.5

 
$
2,619.3

 
$
2,430.6

 
$
162.6

 
$
2,593.2


(1) Fiscal year 2016 hardware revenues exclude $0.5 million related to a prior business.

Total revenues by geographical region
Fiscal Years
 
2018
 
2017
 
2016
 
Oncology
 
Proton
 
 
 
Oncology
 
Proton
 
 
 
Oncology
 
Proton
 
 
(In millions)
Systems
 
Solutions
 
Total
 
Systems
 
Solutions
 
Total
 
Systems
 
Solutions
 
Total (1)
Americas
$
1,351.3

 
$
85.6

 
$
1,436.9

 
$
1,256.8

 
$
87.8

 
$
1,344.6

 
$
1,233.7

 
$
55.0

 
$
1,288.7

EMEA
883.2

 
59.6

 
942.8

 
691.1

 
68.1

 
759.2

 
712.7

 
85.4

 
798.1

APAC
535.7

 
3.7

 
539.4

 
488.9

 
26.6

 
515.5

 
484.2

 
22.2

 
506.4

Total Revenues
$
2,770.2

 
$
148.9

 
$
2,919.1

 
$
2,436.8

 
$
182.5

 
$
2,619.3

 
$
2,430.6

 
$
162.6

 
$
2,593.2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
North America (2)
$
1,261.6

 
$
85.6

 
1,347.2

 
$
1,180.0

 
$
87.8

 
1,267.8

 
$
1,150.4

 
$
55.0

 
1,205.4

International
1,508.6

 
63.3

 
1,571.9

 
1,256.8

 
94.7

 
1,351.5

 
1,280.2

 
107.6

 
1,387.8

Total Revenues
$
2,770.2

 
$
148.9

 
$
2,919.1

 
$
2,436.8

 
$
182.5

 
$
2,619.3

 
$
2,430.6

 
$
162.6

 
$
2,593.2


(1) Fiscal year 2016 Americas revenues exclude $0.5 million related to a prior business.
(2) North America primarily includes United Statements and Canada.

Timing of revenue recognition
Fiscal Years
 
2018
 
2017
 
2016
 
Oncology
 
Proton
 
 
 
Oncology
 
Proton
 
 
 
Oncology
 
Proton
 
 
(In millions)
Systems
 
Solutions
 
Total
 
Systems
 
Solutions
 
Total
 
Systems
 
Solutions
 
Total
Products transferred at a point in time
$
1,431.0

 
$
3.8

 
$
1,434.8

 
$
1,221.5

 
$
—

 
$
1,221.5

 
$
1,282.4

 
$
—

 
$
1,282.4

Products and services transferred over time
1,339.2

 
145.1

 
1,484.3

 
1,215.3

 
182.5

 
1,397.8

 
1,148.2

 
162.6

 
1,310.8

Total Revenues
$
2,770.2

 
$
148.9

 
$
2,919.1

 
$
2,436.8

 
$
182.5

 
$
2,619.3

 
$
2,430.6

 
$
162.6

 
$
2,593.2


(1) Fiscal year 2016 revenues from products transferred at a point in time exclude $0.5 million related to a prior business.
Depreciation and Amortization and Total Assets for Each Operating Segment
 
 
Depreciation & Amortization
 
Total Assets
 
 
Fiscal Years
 
Fiscal Years
(In millions)
 
2018
 
2017
 
2016
 
2018
 
2017
Oncology Systems
 
$
42.1

 
$
39.4

 
$
28.5

 
$
1,746.4

 
$
1,568.7

Proton Solutions
 
7.9

 
6.1

 
6.8

 
379.8

 
354.4

Total reportable segments
 
50.0

 
45.5

 
35.3

 
2,126.2

 
1,923.1

Other
 
—

 
—

 
0.2

 
—

 
—

Corporate
 
22.7

 
24.8

 
28.3

 
1,124.2

 
1,360.2

Discontinued operations
 
—

 
6.6

 
16.0

 
2.3

 
11.1

Total Company
 
$
72.7

 
$
76.9

 
$
79.8

 
$
3,252.7

 
$
3,294.4
Revenues and Property, Plant and Equipment by Geographic Basis
Geographic Information
 
 
Revenues 
 
Property, plant and equipment, net
 
 
Fiscal Years
 
Fiscal Years
(In millions)
 
2018
 
2017
 
2016
 
2018
 
2017
United States
 
$
1,308.3

 
$
1,222.0

 
$
1,167.2

 
$
159.5

 
$
163.8

Other countries
 
1,610.8

 
1,397.3

 
1,426.5

 
115.1

 
91.5

Total Company
 
$
2,919.1

 
$
2,619.3

 
$
2,593.7

 
$
274.6

 
$
255.3