XML 51 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Intangible Assets (Tables)
12 Months Ended
Sep. 28, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Activity of Goodwill by Reportable Operating Segment
The following table reflects the activity of goodwill by reportable operating segment:
(In millions)
 
Oncology
Systems
 
Proton Solutions
 
Total
Balance at September 30, 2016
 
$
170.2

 
$
49.8

 
$
220.0

Foreign currency translation adjustments
 

 
2.6

 
2.6

Balance at September 29, 2017
 
170.2

 
52.4

 
222.6

Business combinations
 
72.1

 

 
72.1

Foreign currency translation adjustments
 
(0.2
)
 
(0.9
)
 
(1.1
)
Balance at September 28, 2018
 
$
242.1

 
$
51.5

 
$
293.6

Gross Carrying Amount and Accumulated Amortization of Finite-Lived Intangible Assets
The following table reflects the gross carrying amount and accumulated amortization of the Company’s intangible assets, net:
 
 
September 28, 2018
 
September 29, 2017
(In millions)
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
Technologies and patents
 
$
139.6

 
$
(73.9
)
 
$
65.7

 
$
102.0

 
$
(60.9
)
 
$
41.1

Customer contracts and supplier relationship
 
44.9

 
(19.1
)
 
25.8

 
33.9

 
(14.3
)
 
19.6

Other
 
6.6

 
(5.8
)
 
0.8

 
5.5

 
(3.4
)
 
2.1

Total intangible with finite lives
 
191.1

 
(98.8
)
 
92.3

 
141.4

 
(78.6
)
 
62.8

In-process research and development with indefinite lives
 
8.8

 

 
8.8

 
8.8

 

 
8.8

Total intangible assets
 
$
199.9

 
$
(98.8
)
 
$
101.1

 
$
150.2

 
$
(78.6
)
 
$
71.6

Carrying Amount of Indefinite-Lived Intangible Assets
The following table reflects the gross carrying amount and accumulated amortization of the Company’s intangible assets, net:
 
 
September 28, 2018
 
September 29, 2017
(In millions)
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
Technologies and patents
 
$
139.6

 
$
(73.9
)
 
$
65.7

 
$
102.0

 
$
(60.9
)
 
$
41.1

Customer contracts and supplier relationship
 
44.9

 
(19.1
)
 
25.8

 
33.9

 
(14.3
)
 
19.6

Other
 
6.6

 
(5.8
)
 
0.8

 
5.5

 
(3.4
)
 
2.1

Total intangible with finite lives
 
191.1

 
(98.8
)
 
92.3

 
141.4

 
(78.6
)
 
62.8

In-process research and development with indefinite lives
 
8.8

 

 
8.8

 
8.8

 

 
8.8

Total intangible assets
 
$
199.9

 
$
(98.8
)
 
$
101.1

 
$
150.2

 
$
(78.6
)
 
$
71.6

Future Amortization of Intangible Assets
As of September 28, 2018, the Company estimates that its remaining amortization expense for intangible assets with finite lives will be as follows (in millions):
Fiscal Years
 
Total
2019
 
$
18.2

2020
 
18.7

2021
 
14.1

2022
 
12.7

2023
 
12.0

Thereafter
 
16.6

Total remaining amortization
 
$
92.3