XML 43 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Discontinued Operations (Tables)
12 Months Ended
Sep. 29, 2017
Discontinued Operations and Disposal Groups [Abstract]  
Key Financial Statement Components of Discontinued Operations
The following table summarizes the key components of net earnings (loss) from discontinued operations:
 
Fiscal Years
(In millions)
2017(1)
 
2016
 
2015
Revenues
$
194.0

 
$
596.7

 
$
608.4

Cost of revenues
117.3

 
348.3

 
357.9

Gross margin
76.7

 
248.4

 
250.5

Operating expenses (2)
76.1

 
132.6

 
97.2

Operating earnings
0.6

 
115.8

 
153.3

Taxes on earnings
7.4

 
38.4

 
52.7

Net earnings (loss) from discontinued operations
(6.8
)
 
77.4

 
100.6

Less: Net earnings from discontinued operations attributable to noncontrolling interests
0.1

 
0.5

 
0.7

Net earnings (loss) from discontinued operations attributable to Varian
$
(6.9
)
 
$
76.9

 
$
99.9

(1) 
Fiscal year 2017 net earnings (loss) from discontinued operations represents activity through the date of the Distribution.
(2) 
Operating expenses from discontinued operations included separation costs of $34.2 million and $16.9 million during fiscal years 2017 and 2016, respectively. Separation costs include expenses for transaction advisory services, consulting services, restructuring and other expenses.
The following table summarizes the major classes of assets and liabilities of discontinued operations that were included in the Company's balance sheet:
(In millions)
September 29, 2017
 
September 30, 2016
Assets:

 

Cash
$

 
$
32.1

Accounts receivable, net
8.1

 
122.2

Inventories
2.9

 
197.3

Prepaid expenses and other current assets
0.1

 
4.0

Current assets of discontinued operations
11.1

 
355.6

Property, plant and equipment, net

 
120.6

Goodwill

 
74.7

Intangible assets

 
20.6

Deferred tax assets

 
2.1

Other assets

 
54.9

Total assets of discontinued operations
$
11.1

 
$
628.5

Liabilities:

 

Accounts payable
$
2.0

 
$
41.9

Accrued liabilities
0.5

 
29.1

Deferred revenues

 
12.0

Current liabilities of discontinued operations
2.5

 
83.0

Other long-term liabilities

 
4.2

Total liabilities of discontinued operations
$
2.5

 
$
87.2

Redeemable noncontrolling interests of discontinued operations
$

 
$
10.3


The following table presents supplemental cash flow information of discontinued operations:
 
Fiscal Years
(In millions)
2017
 
2016
 
2015
Operating activities:

 

 

Share-based compensation expense
$
2.0

 
$
6.1

 
$
6.4

Depreciation expense
4.8

 
10.5

 
10.5
Amortization expense
1.8

 
5.5

 
2.7
Investing activities:

 

 

Purchases of property, plant & equipment
(6.4
)
 
(28.9
)
 
(34.3
)
Acquisition of business, net of cash acquired (1)

 
(1.2
)
 
(67.9
)
Sale of available-for-sale securities
$

 
$
8.6

 
$

(1) 
Fiscal year 2015 includes the acquisition of MeVis and Claymount Investment B.V.