XML 58 R41.htm IDEA: XBRL DOCUMENT v3.5.0.2
Business Combinations (Tables)
12 Months Ended
Sep. 30, 2016
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition
The following table presents the total purchase consideration:
(In millions)
Purchase Consideration
Cash paid
$
13.0

Net non-cash assets transferred (1)
21.7

Escrow payable
0.5

Total purchase consideration
$
35.2

(1) 
Primarily comprised of accounts receivable.
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the purchase price allocation:
(In millions)
Fair Value
Net assumed liabilities
$
(0.1
)
Finite-lived intangible assets with a weighted average useful life of 6.1 years (1)
8.7

Indefinite-lived intangible assets — IPR&D
2.0

Goodwill (2)
8.7

Net assets acquired
$
19.3

(1) 
$6.0 million was allocated to the Company’s Oncology Systems reporting unit and $2.7 million to the Company’s Security and inspection products reporting unit.
(2) 
$5.9 million was allocated to the Company's Oncology Systems reporting unit and $2.8 million to the Company's Security and inspection products reporting unit.
The following table summarizes the purchase price allocation:
(In millions)
Fair Value
Net assumed liabilities
$
(0.5
)
Finite-lived intangible assets with a weighted average useful life of 6.1 years
10.6

Goodwill
9.8

Net assets acquired
$
19.9

The following table summarizes the purchase price allocation:
(In millions)
Fair Value
Net assumed liabilities
$
(1.1
)
Finite-lived intangible assets with a weighted average useful life of 6.2 years
24.9

Goodwill
11.4

Net assets acquired
$
35.2

The following table summarizes the purchase price allocation:
(In millions)
Fair Value
Net tangible assets (1)
$
21.7

Finite-lived intangible assets with a weighted average useful life of 5.4 years
5.8

Goodwill
8.2

Fair value of net assets
35.7

Less: Noncontrolling interests(2)
10.2

Net assets acquired
$
25.5

(1) 
Includes $13.9 million cash and cash equivalents.
(2) 
Fair value was determined using the market price of the shares of MeVis as of the acquisition date.
The following table summarizes the purchase price allocation:
(In millions)
Fair Value
Finite-lived intangible assets with a weighted average useful life of 8.3 years
$
8.3

Indefinite-lived intangible assets — IPR&D
8.8

Goodwill
9.9

Net assets acquired
$
27.0

The following table summarizes the purchase price allocation:
(In millions)
Fair Value
Net tangible assets (1)
$
11.3

Finite-lived intangible assets with a weighted average useful life of 6.0 years
16.2

Goodwill
30.5

Net assets acquired
$
58.0

(1) 
Includes $1.9 million in cash and cash equivalents.