XML 69 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value
9 Months Ended
Jun. 28, 2013
Fair Value

3. FAIR VALUE

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. There is a three-level fair value hierarchy that prioritizes the inputs used to measure fair value. This hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows:

Level 1  Quoted prices in active markets for identical assets or liabilities.

Level 2  Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3  Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

Assets/Liabilities Measured at Fair Value on a Recurring Basis

In the tables below, the Company has segregated all assets and liabilities that are measured at fair value on a recurring basis into the most appropriate level within the fair value hierarchy based on the inputs used to determine the fair value at the measurement date.

 

 

  

Fair Value Measurement Using

 

Type of Instruments

  

Quoted Prices in
Active Markets
for  Identical
Instruments
(Level 1)

 

  

Significant
Other
Observable
Inputs
(Level 2)

 

  

Significant
Unobservable
Inputs
(Level  3)

 

 

Total
Balance

 

(In millions)

  

 

 

  

 

 

  

 

 

 

 

 

Assets at June 28, 2013:

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

Money market funds             

  

$

  35.4

  

  

$

  

  

$

  

 

$

  35.4

  

Corporate debt security             

  

 

  

  

 

  

  

 

  59.5

  

 

 

  59.5

  

Derivative assets             

  

 

  

  

 

  1.1

  

  

 

  

 

 

  1.1

  

Option to purchase a company             

  

 

  

  

 

  

  

 

  1.4

  

 

 

  1.4

  

Total assets measured at fair value             

  

$

  35.4

  

  

$

  1.1

  

  

$

  60.9

  

 

$

  97.4

  

 

 

 

 

 

Liabilities at June 28, 2013:

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

Contingent consideration             

  

$

  

  

$

  

  

$

(7.6

) 

 

$

(7.6

) 

Total liabilities measured at fair value             

  

$

  

  

$

  

  

$

(7.6

) 

 

$

(7.6

) 

 

 

 

 

 

Assets at September 28, 2012:

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

Money market funds             

  

$

  45.7

  

  

$

  

  

$

  

 

$

  45.7

  

Corporate debt security             

  

 

  

  

 

  

  

 

  49.7

  

 

 

  49.7

  

Derivative assets             

  

 

  

  

 

  0.8

  

  

 

  

 

 

  0.8

  

Option to purchase a company             

  

 

  

  

 

  

  

 

  1.4

  

 

 

  1.4

  

Total assets measured at fair value             

  

$

  45.7

  

  

$

  0.8

  

  

$

  51.1

  

 

$

  97.6

  

 

 

 

 

 

Liabilities at September 28, 2012:

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

Contingent consideration             

  

$

  

  

$

  

  

$

(8.8

) 

 

$

(8.8

) 

Total liabilities measured at fair value             

  

$

  

  

$

  

  

$

(8.8

) 

 

$

(8.8

) 

 

 

  

Fair Value Measurement Using

 

Line Item in Consolidated Balance Sheet

  

Quoted Prices in
Active Markets
for  Identical
Instruments
(Level 1)

 

  

Significant
Other
Observable
Inputs
(Level 2)

 

  

Significant
Unobservable
Inputs
(Level  3)

 

 

Total
Balance

 

(In millions)

  

 

 

  

 

 

  

 

 

 

 

 

Assets at June 28, 2013:

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

Cash and cash equivalents             

  

$

  35.1

  

  

$

  

  

$

  

 

$

  35.1

  

Short-term investment             

  

 

  

  

 

  

  

 

  59.5

  

 

 

  59.5

  

Prepaid expenses and other current assets             

  

 

  

  

 

  1.1

  

  

 

  

 

 

  1.1

  

Other assets             

  

 

  0.3

  

  

 

  

  

 

  1.4

  

 

 

  1.7

  

Total assets measured at fair value             

  

$

  35.4

  

  

$

  1.1

  

  

$

  60.9

  

 

$

  97.4

  

 

 

 

 

 

Liabilities at June 28, 2013:

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

Accrued liabilities             

  

$

  

  

$

  

  

$

(1.7

) 

 

$

(1.7

) 

Other long-term liabilities             

  

 

  

  

 

  

  

 

(5.9

) 

 

 

(5.9

) 

Total liabilities measured at fair value             

  

$

  

  

$

  

  

$

(7.6

) 

 

$

(7.6

) 

 

 

 

 

 

Assets at September 28, 2012:

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

Cash and cash equivalents             

  

$

  44.6

  

  

$

  

  

$

  

 

$

  44.6

  

Short-term investment             

  

 

  

  

 

  

  

 

  49.7

  

 

 

  49.7

  

Prepaid expenses and other current assets             

  

 

  

  

 

  0.8

  

  

 

  

 

 

  0.8

  

Other assets             

  

 

  1.1

  

  

 

  

  

 

  1.4

  

 

 

  2.5

  

Total assets measured at fair value             

  

$

  45.7

  

  

$

  0.8

  

  

$

  51.1

  

 

$

  97.6

  

 

 

 

 

 

Liabilities at September 28, 2012:

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

Accrued liabilities             

  

$

  

  

$

  

  

$

(1.6

) 

 

$

(1.6

) 

Other long-term liabilities             

  

 

 

 

 

  

  

 

(7.2

) 

 

 

(7.2

) 

Total liabilities measured at fair value             

  

$

  

  

$

  

  

$

(8.8

) 

 

$

(8.8

) 

The Company obtains valuations of Level 1 money market funds from quotes for transactions in active exchange markets involving identical assets.

The Company’s valuation of its Level 2 instruments includes valuations obtained from quoted prices for identical assets in markets that are not active. In addition, the Company has elected to use the income approach to value its derivative instruments using standard valuation techniques and Level 2 inputs, such as currency spot rates, forward points and credit default swap spreads. The Company’s derivative instruments are short-term in nature, typically one month to thirteen months in duration.

The Company measures the fair value of its Level 3 contingent consideration liabilities based on the income approach by using a Monte Carlo simulation model with key assumptions that include estimated sales units of an acquired business during the earn-out period and estimated discount rates corresponding to the periods of expected payments. For the acquisition of Calypso Medical Technologies, Inc. (“Calypso”), the estimated sales units used in the Monte Carlo simulation model ranged from 69 to 193 units during the earn-out period. The estimated discount rates used ranged from 0.13% to 0.42%. For the acquisition of InfiMed, Inc. (“InfiMed”), the estimated sales units used in the risk-neutral Monte Carlo simulation model ranged from 171 to 299 units per quarter during the earn-out period. Since the analysis of the InfiMed contingent consideration liability was performed in a risk-neutral option pricing framework, the estimated discount rates used ranged from 1.37% to 1.75%, based on U.S. Treasury rates that correspond to the terms of the expected payments and an estimate of the Company’s counter-party risk. If the estimated sales units were to increase or decrease during the respective earn-out period, the fair value of the contingent consideration would increase or decrease, respectively. If the estimated discount rates used were to increase or decrease, the fair value of the contingent consideration would decrease or increase, respectively.

The fair value of the Company’s Level 3 debt security is based on the income approach by using the discounted cash flow model with key assumptions that include discount rates corresponding to the terms and risks associated with the loan to CPTC. If the estimated discount rates used were to increase or decrease, the fair value of the debt security would decrease or increase, respectively. However, the Company does not increase the fair value above its par value as ORIX Capital Markets, LLC (“ORIX”), the loan agent, has the option to purchase this loan from the Company under the original terms and conditions at par value.

The fair value of the option to purchase a company, a Level 3 asset, is based on the income approach using key assumptions that include projected operating results of the company and an estimated discount rate corresponding to the period of expected payment.

The following table presents the reconciliation for all assets and liabilities measured and recorded at fair value on a recurring basis using significant unobservable inputs (Level 3):

 

(In millions)

Corporate Debt
Security

 

  

Contingent
Consideration

 

 

Option to
Purchase a
Company

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 28, 2012             

$

  49.7

  

  

$

(8.8

) 

 

$

  1.4

  

Purchases             

 

  9.8

  

  

 

  

 

 

  

Settlements(1)             

 

  

  

 

  0.9

  

 

 

  

Change in fair value             

 

  

  

 

  0.3

  

 

 

  

Balance at June 28, 2013             

$

  59.5

  

  

$

(7.6

) 

 

$

  1.4

  

(1)              Amounts reported under “Contingent Consideration” represent cash payments to settle contingent consideration liabilities.

There were no transfers of assets or liabilities between fair value measurement levels during either the three and nine months ended June 28, 2013 or the three and nine months ended June 29, 2012. Transfers between fair value measurement levels are recognized at the end of the reporting period.

Fair Value of Other Financial Instruments

The fair values of certain of the Company’s financial instruments that are not measured at fair value, including bank deposits, short-term borrowings (including term loan payable in fiscal year 2014), accounts payable and accounts receivable, net of allowance for doubtful accounts, note receivables, approximate their carrying amounts due to their short maturities.

The fair value and carrying value of the Company’s long-term debt at September 28, 2012 was $6.8 million and $6.3 million, respectively. The estimated fair value of long-term debt was based on the then-current rates available to the Company for debt of similar terms and remaining maturities and also took into consideration default and credit risk. The Company determined the estimated fair value amount by using available market information and commonly accepted valuation methodologies. The fair value of the long-term debt was categorized as Level 2 in the fair value hierarchy.