XML 29 R41.htm IDEA: XBRL DOCUMENT v3.19.3
Employee Stock Plans (Tables)
12 Months Ended
Sep. 27, 2019
Share-based Payment Arrangement [Abstract]  
Schedule of Share-based Payment Award, Employee Stock Purchase Plan, Valuation Assumptions
The fair value of stock options, performance-based options and cash-settled stock appreciation rights granted under the 2005 Plan and the option component of the shares purchased under the Employee Stock Purchase Plan (which is described further below) were estimated at the date of grant using the Black-Scholes model with the following weighted average assumptions:
 
 
Employee Stock Option Plans
 
Employee Stock Purchase Plans
 
 
Fiscal Years
 
Fiscal Years
 
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
Expected term (in years)
 
3.76

 
3.83

 
3.99

 
0.50

 
0.50

 
0.50

Risk-free interest rate
 
2.4
%
 
2.3
%
 
1.7
%
 
2.5
%
 
1.6
%
 
0.7
%
Expected volatility
 
23.6
%
 
19.1
%
 
21.3
%
 
22.8
%
 
25.2
%
 
20.3
%
Expected dividend
 
%
 
%
 
%
 
%
 
%
 
%
Weighted average fair value at grant date
 
$
27.20

 
$
20.88

 
$
16.12

 
$
26.76

 
$
24.56

 
$
18.92


Fair Value of Employee Stock Option Plans with Weighted Average Assumptions
The fair value of stock options, performance-based options and cash-settled stock appreciation rights granted under the 2005 Plan and the option component of the shares purchased under the Employee Stock Purchase Plan (which is described further below) were estimated at the date of grant using the Black-Scholes model with the following weighted average assumptions:
 
 
Employee Stock Option Plans
 
Employee Stock Purchase Plans
 
 
Fiscal Years
 
Fiscal Years
 
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
Expected term (in years)
 
3.76

 
3.83

 
3.99

 
0.50

 
0.50

 
0.50

Risk-free interest rate
 
2.4
%
 
2.3
%
 
1.7
%
 
2.5
%
 
1.6
%
 
0.7
%
Expected volatility
 
23.6
%
 
19.1
%
 
21.3
%
 
22.8
%
 
25.2
%
 
20.3
%
Expected dividend
 
%
 
%
 
%
 
%
 
%
 
%
Weighted average fair value at grant date
 
$
27.20

 
$
20.88

 
$
16.12

 
$
26.76

 
$
24.56

 
$
18.92


Net Share-Based Compensation Expense
The table below summarizes the effect of recording share-based compensation expense:
 
 
Fiscal Years
(In millions)
 
2019
 
2018
 
2017
Cost of revenues - Product
 
$
2.9

 
$
3.1

 
$
3.0

Cost of revenues - Service
 
4.5

 
4.2

 
4.1

Research and development
 
4.7

 
4.8

 
5.1

Selling, general and administrative
 
35.8

 
34.3

 
27.0

Total share-based compensation expense
 
$
47.9

 
$
46.4

 
$
39.2

Income tax benefit for share-based compensation
 
$
(9.2
)
 
$
(10.5
)
 
$
(11.5
)

Summary the Effect of Recording Pre-Tax Share-Based Compensation Expense for Equity Incentive Awards
The table below summarizes the effect of recording pre-tax share-based compensation expense for equity awards: 
 
 
Fiscal Years
(In millions)
 
2019
 
2018
 
2017
Restricted stock units (1)
 
$
21.1

 
$
21.6

 
$
22.8

Performance units and performance options
 
13.6

 
12.1

 
3.4

Stock options
 
8.6

 
8.5

 
9.2

Employee stock purchase plan
 
4.5

 
4.2

 
3.8

Cash-settled stock appreciation rights
 
0.1

 

 

Total share-based compensation expense
 
$
47.9

 
$
46.4

 
$
39.2

(1) 
Restricted stock units include restricted units granted to directors.
Activity Under Employee Stock Plans
Activity under the Company’s employee stock plans related to stock options and performance-based options is presented below: 
 
 
Options Outstanding
(In millions, except per share amounts)
 
Number of Shares
 
Weighted Average Exercise Price
Balance at September 28, 2018 (3.7 million options exercisable at a weighted average exercise price of $74.14)
 
2.3

 
$
85.82

Granted
 
0.6

 
123.33

Canceled, expired or forfeited
 
(0.1
)
 
107.50

Exercised
 
(0.6
)
 
77.11

Balance at September 27, 2019
 
2.2

 
$
97.66


Options Outstanding And Exercisable
The following table summarizes information related to stock options outstanding and exercisable under the Company’s employee stock plans at September 27, 2019:
 
 
Options Outstanding
 
Options Exercisable
Range of Exercise Prices
 
Number of Shares
 
Weighted Average Remaining Contractual Term (in years)
 
Weighted Average Exercise Price
 
Aggregate Intrinsic Value (1)
 
Number of Shares
 
Weighted Average Remaining Contractual Term (in years)
 
Weighted Average Exercise Price
 
Aggregate Intrinsic Value (1)
(In millions, except years and per share amounts)
 
 

 
 
 
 

 
 

 
 

 
 

 
 

 
 

$60.91 - $77.49
 
0.4

 
2.8
 
$
68.12

 
$
22.4

 
0.5

 
2.8

 
$
68.12

 
$
22.4

$80.40 - $99.26
 
0.6

 
3.6
 
81.66

 
22.5

 
0.5

 
3.5

 
81.34

 
19.4

$107.32 - $118.27
 
0.7

 
5.5
 
111.07

 
5.1

 
0.2

 
5.3

 
112.66

 
1.0

$118.76 - $131.77
 
0.5

 
6.3
 
127.10

 

 

 

 

 

Total
 
2.2

 
4.6
 
$
97.66

 
$
50.0

 
1.2

 
3.5

 
$
80.98

 
$
42.8



(1) 
The aggregate intrinsic value represents the total pre-tax intrinsic value, which is computed based on the difference between the exercise price and the closing price of VMS common stock of $118.16 as of September 27, 2019, the last trading date of fiscal year 2019, and which represents the amount that would have been received by the option holders had all option holders exercised their options and sold the shares received upon exercise as of that date.
Activity for Restricted Stock, Restricted Stock Units, Deferred Stock Units and Performance Units
The activity for restricted stock, restricted stock units, deferred stock units and performance units is summarized as follows:
(In millions, except per share amounts)
 
Number of Shares
 
Weighted Average Grant-Date Fair Value
Balance at September 28, 2018
 
0.8

 
$
89.17

Granted
 
0.3

 
124.73

Vested
 
(0.3
)
 
82.38

Canceled or expired
 
(0.1
)
 
91.30

Balance at September 27, 2019
 
0.7

 
$
108.35