XML 40 R31.htm IDEA: XBRL DOCUMENT v3.19.3
Other Financial Information (Tables)
12 Months Ended
Sep. 27, 2019
Other Financial Information [Abstract]  
Schedule of Contracts with Customers
The following table provides the Company's unbilled receivables and deferred revenues from contracts with customers:
 
 
September 27,
 
September 28,
(In millions)
 
2019
 
2018
Unbilled receivables - current
 
$
346.7

 
$
362.8

Unbilled receivables - long-term (1)
 
35.1

 
36.3

Deferred revenues - current
 
(766.0
)
 
(729.7
)
Deferred revenues - long-term (2)
 
(73.1
)
 
(38.6
)
Total net unbilled receivables (deferred revenues)
 
$
(457.3
)
 
$
(369.2
)
(1) 
Included in other assets on the Company's Consolidated Balance Sheets.
(2) 
Included in other long-term liabilities on the Company's Consolidated Balance Sheets.
Schedule of Unfulfilled Performance Obligations
The following table represents the Company's unfulfilled performance obligations as of September 27, 2019, and the estimated revenue expected to be recognized in the future related to these unfulfilled performance obligations:
 
Fiscal years of revenue recognition
(In millions)
2020
 
2021
 
2022
 
Thereafter
Unfulfilled performance obligations
$
2,469.6

 
$
1,581.1

 
$
641.8

 
$
1,991.4


Schedule of Cash, Cash Equivalents and Restricted Cash
The following table summarizes the Company's cash, cash equivalents, and restricted cash:
 
 
September 27,
 
September 28,
(In millions)
 
2019
 
2018
Cash and cash equivalents
 
$
531.4

 
$
504.8

Restricted cash - current (1)
 
4.2

 
3.1

Restricted cash - long-term (2)
 
8.5

 
8.5

  Total cash, cash equivalents, and restricted cash
 
$
544.1

 
$
516.4

(1) 
Included in prepaid expenses and other current assets on the Company's Consolidated Balance Sheets.
(2) 
Included in other assets on the Company's Consolidated Balance Sheets.
Components of Inventories
The following table summarizes the Company's inventories:
 
 
September 27,
 
September 28,
(In millions)
 
2019
 
2018
Raw materials and parts
 
$
376.5

 
$
304.1

Work-in-process
 
71.8

 
50.6

Finished goods
 
103.2

 
83.4

Total inventories
 
$
551.5

 
$
438.1


Components of Prepaid Expenses and Other Current Assets
The following table summarizes the Company's prepaid expenses and other current assets:
 
 
September 27,
 
September 28,
(In millions)
 
2019
 
2018
Prepaid income taxes
 
$
51.1

 
$
48.1

Prepaid sales taxes
 
21.0

 
17.5

Prepaid compensation
 
13.7

 
14.2

Advance payments to suppliers
 
15.3

 
16.6

Available-for-sale securities (1)
 

 
39.4

RPTC senior secured debt (1)
 

 
24.9

Other current receivables
 
47.2

 
24.1

Other prepaid expenses
 
57.9

 
48.5

Total prepaid expenses and other current assets
 
$
206.2

 
$
233.3

(1) 
The Company's available-for-sale securities and the Rinecker Proton Therapy Center ("RPTC") senior secured debt were reclassified to other assets in fiscal year 2019. See Note 15, "Proton Solutions Loans and Investment," for more information.
Components of Property, Plant and Equipment
The following table summarizes the Company's property, plant and equipment, net:
 
 
September 27,
 
September 28,
(In millions)
 
2019
 
2018
Land and land improvements
 
$
44.2

 
$
44.2

Buildings and leasehold improvements
 
242.5

 
227.0

Machinery and equipment
 
456.2

 
404.0

Construction in progress
 
42.9

 
28.6

 
 
785.8

 
703.8

Accumulated depreciation and amortization
 
(474.3
)
 
(429.2
)
Total property, plant and equipment, net
 
$
311.5

 
$
274.6


Other Assets
The following table summarizes the Company's other assets:
 
 
September 27,
 
September 28,
(In millions)
 
2019
 
2018
Long-term receivables
 
$
74.3

 
$
71.7

Deferred Compensation Plan ("DCP") assets
 
79.0

 
75.2

Equity investments
 
64.2

 
39.4

Long-term available-for-sale securities
 
58.2

 
23.1

California Proton Therapy Center ("CPTC") Term loan
 
44.0

 
44.0

RPTC senior secured debt
 
23.5

 

Other
 
54.0

 
39.4

Total other assets
 
$
397.2

 
$
292.8


Components of Accrued Liabilities
The following table summarizes the Company's accrued liabilities:
 
 
September 27,
 
September 28,
(In millions)
 
2019
 
2018
Accrued compensation and benefits
 
$
161.9

 
$
151.1

DCP liabilities
 
75.0

 
74.4

Product warranty
 
40.0

 
40.9

Income taxes payable
 
39.8

 
49.0

Contingent consideration
 
33.0

 
1.2

Other
 
109.8

 
103.1

Total accrued liabilities
 
$
459.5

 
$
419.7


Components of Other Long-Term Liabilities
The following table summarizes the Company's other long-term liabilities:
 
 
September 27,
 
September 28,
(In millions)
 
2019
 
2018
Income taxes payable
 
$
180.3

 
$
189.1

Deferred revenues
 
73.1

 
38.6

Deferred income taxes
 
75.3

 
31.4

Contingent consideration
 
42.3

 
23.2

Defined benefit pension plans
 
31.1

 
8.6

Other
 
38.0

 
33.4

Total other long-term liabilities
 
$
440.1

 
$
324.3


Schedule of Other Income, Net
The following table summarizes the Company's other income, net:
 
 
Fiscal Years
(In millions)
 
2019
 
2018
 
2017
Gain on equity investments
 
$
23.8

 
$

 
$

Net foreign currency exchange gain
 
4.2

 
2.6

 
3.0

Other
 
0.3

 
1.6

 
(0.6
)
Total other income, net
 
$
28.3

 
$
4.2

 
$
2.4