XML 51 R39.htm IDEA: XBRL DOCUMENT v3.19.2
SEGMENT INFORMATION (Tables)
9 Months Ended
Jun. 28, 2019
Segment Reporting [Abstract]  
Operating Results Information for Each Business Segment
The following table summarizes select financial results for each reportable segment:
 
Three Months Ended
 
Nine Months Ended
(In millions)
June 28,
2019
 
June 29,
2018
 
June 28,
2019
 
June 29,
2018
Revenues
 
 
 
 
 
 
 
Oncology Systems
$
792.9

 
$
667.2

 
$
2,242.2

 
$
2,014.6

Proton Solutions
30.9

 
41.9

 
102.0

 
102.9

  Total reportable segments
823.8

 
709.1

 
2,344.2

 
2,117.5

Other
2.0

 

 
2.0

 

Total Company
$
825.8

 
$
709.1

 
$
2,346.2

 
$
2,117.5

Earnings before taxes
 
 
 
 
 
 
 
Oncology Systems
$
148.7

 
$
125.6

 
$
404.5

 
$
406.9

Proton Solutions
(62.1
)
 
(10.1
)
 
(90.9
)
 
(42.8
)
Total reportable segments
86.6

 
115.5

 
313.6

 
364.1

Other
(1.7
)
 

 
(1.7
)
 

Unallocated corporate
(31.0
)
 
(25.5
)
 
(36.5
)
 
(59.8
)
Operating earnings
53.9

 
90.0

 
275.4

 
304.3

Interest income, net
1.9

 
0.5

 
7.6

 
2.9

Other income, net
4.2

 
1.5

 
27.4

 
2.9

Total Company
$
60.0

 
$
92.0

 
$
310.4

 
$
310.1


Schedule of Disaggregation of Revenue
The Company disaggregates its revenues from contracts by major product categories, geographic region, and by timing of revenue recognition for each of its reportable operating segments, as the Company believes this best depicts how the nature, amount, timing and uncertainty of revenues and cash flows are affected by economic factors. See details in the tables below.
Revenues by Product Type
 
Three Months Ended
June 28, 2019
 
Nine Months Ended
June 28, 2019
(In millions)
Oncology Systems
 
Proton Solutions
 
Other
 
Total
 
Oncology Systems
 
Proton Solutions
 
Other
 
Total
Hardware
$
361.7

 
$
24.2

 
$
2.0

 
$
387.9

 
$
1,014.4

 
$
85.7

 
$
2.0

 
$
1,102.1

Software (1)
154.4

 
1.3

 

 
155.7

 
429.8

 
1.3

 

 
431.1

Service
276.8

 
5.4

 

 
282.2

 
798.0

 
15.0

 

 
813.0

Total Revenues
$
792.9

 
$
30.9

 
$
2.0

 
$
825.8

 
$
2,242.2

 
$
102.0

 
$
2.0

 
$
2,346.2

 
Three Months Ended
June 29, 2018
 
Nine Months Ended
June 29, 2018
(In millions)
Oncology Systems
 
Proton Solutions
 
Total
 
Oncology Systems
 
Proton Solutions
 
Total
Hardware
$
276.5

 
$
38.1

 
$
314.6

 
$
881.2

 
$
95.5

 
$
976.7

Software (1)
125.1

 

 
125.1

 
366.9

 

 
366.9

Service
265.6

 
3.8

 
269.4

 
766.5

 
7.4

 
773.9

Total Revenues
$
667.2

 
$
41.9

 
$
709.1

 
$
2,014.6

 
$
102.9

 
$
2,117.5

(1) 
Includes software support agreements that are recorded in revenues from service, and software licenses that are recorded in revenues from product in the Condensed Consolidated Statements of Earnings.
Revenues by Geographical Region
 
Three Months Ended
June 28, 2019
 
Nine Months Ended
June 28, 2019
(In millions)
Oncology Systems
 
Proton Solutions
 
Other
 
Total
 
Oncology Systems
 
Proton Solutions
 
Other
 
Total
Americas
$
385.6

 
$
14.8

 
$
0.8

 
$
401.2

 
$
1,073.5

 
$
48.6

 
$
0.8

 
$
1,122.9

EMEA
256.4

 
14.9

 

 
271.3

 
736.2

 
47.6

 

 
783.8

APAC
150.9

 
1.2

 
1.2

 
153.3

 
432.5

 
5.8

 
1.2

 
439.5

Total Revenues
$
792.9

 
$
30.9

 
$
2.0

 
$
825.8

 
$
2,242.2

 
$
102.0

 
$
2.0

 
$
2,346.2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
North America (1)
$
363.1

 
$
14.8

 
$
0.8

 
$
378.7

 
$
1,001.4

 
$
48.6

 
$
0.8

 
$
1,050.8

International
429.8

 
16.1

 
1.2

 
447.1

 
1,240.8

 
53.4

 
1.2

 
1,295.4

Total Revenues
$
792.9

 
$
30.9

 
$
2.0

 
$
825.8

 
$
2,242.2

 
$
102.0

 
$
2.0

 
$
2,346.2

 
Three Months Ended
June 29, 2018
 
Nine Months Ended
June 29, 2018
(In millions)
Oncology Systems
 
Proton Solutions
 
Total
 
Oncology Systems
 
Proton Solutions
 
Total
Americas
$
323.2

 
$
19.4

 
$
342.6

 
$
981.8

 
$
57.7

 
$
1,039.5

EMEA
208.5

 
21.2

 
229.7

 
633.2

 
43.3

 
676.5

APAC
135.5

 
1.3

 
136.8

 
399.6

 
1.9

 
401.5

Total Revenues
$
667.2

 
$
41.9

 
$
709.1

 
$
2,014.6

 
$
102.9

 
$
2,117.5

 
 
 
 
 
 
 
 
 
 
 
 
North America (1)
$
298.7

 
$
19.4

 
$
318.1

 
$
924.6

 
$
57.7

 
$
982.3

International
368.5

 
22.5

 
391.0

 
1,090.0

 
45.2

 
1,135.2

Total Revenues
$
667.2

 
$
41.9

 
$
709.1

 
$
2,014.6

 
$
102.9

 
$
2,117.5

(1) 
North America primarily includes United Statements and Canada.
Timing of Revenue Recognition
 
Three Months Ended
June 28, 2019
 
Nine Months Ended
June 28, 2019
(In millions)
Oncology Systems
 
Proton Solutions
 
Other
 
Total
 
Oncology Systems
 
Proton Solutions
 
Other
 
Total
Products transferred at a point in time
$
433.8

 
$
1.3

 
$
2.0

 
$
437.1

 
$
1,203.0

 
$
1.3

 
$
2.0

 
$
1,206.3

Products and services transferred over time
359.1

 
29.6

 

 
388.7

 
1,039.2

 
100.7

 

 
1,139.9

Total Revenues
$
792.9

 
$
30.9

 
$
2.0

 
$
825.8

 
$
2,242.2

 
$
102.0

 
$
2.0

 
$
2,346.2

 
Three Months Ended
June 29, 2018
 
Nine Months Ended
June 29, 2018
(In millions)
Oncology Systems
 
Proton Solutions
 
Total
 
Oncology Systems
 
Proton Solutions
 
Total
Products transferred at a point in time
$
326.9

 
$

 
$
326.9

 
$
1,028.9

 
$

 
$
1,028.9

Products and services transferred over time
340.3

 
41.9

 
382.2

 
985.7

 
102.9

 
1,088.6

Total Revenues
$
667.2

 
$
41.9

 
$
709.1

 
$
2,014.6

 
$
102.9

 
$
2,117.5