XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Current assets    
Cash and cash equivalents $ 9,287 $ 4,615
Accounts receivable, net of allowances for credit losses of $1,526 and $1,169, respectively (Note 9) 122,768 120,353
Inventory 150,846 151,179
Prepaid expenses and other current assets 9,369 9,982
Total current assets 292,270 286,129
Property, plant and equipment, net 717,684 702,616
Operating lease right-of-use assets 16,775 19,480
Finance lease right-of-use assets 26,414 21,871
Intangible assets, net (Note 8) 287,176 302,522
Goodwill (Note 8) 249,692 249,692
Deferred tax asset 10,054 0
Other assets 6,045 6,639
Total assets 1,606,110 1,588,949
Current liabilities    
Accounts payable 33,334 31,321
Accrued expenses 30,244 33,829
Current portion of operating lease obligations 7,391 6,809
Current portion of finance lease obligations 13,076 7,837
Deferred revenue 5,923 8,002
Total current liabilities 89,968 87,798
Long-term liabilities    
Long-term debt, net 167,051 635,916
Tax receivable agreement liability 12,484 0
Operating lease obligations, net of current portion 9,624 12,739
Finance lease obligations, net of current portion 11,980 13,389
Total long-term liabilities 201,139 662,044
Total liabilities 291,107 749,842
Commitments and contingencies (Note 16)
Redeemable non-controlling interests 1,164,654 0
Members' Equity [Abstract]    
Members' equity 0 839,107
Total members' equity 0 839,107
Stockholders' equity:    
Additional paid-in capital 18,113 0
Retained earnings 132,227 0
Total stockholders' equity to Flowco Holdings Inc. 150,349 0
Total liabilities, redeemable non-controlling interests and members'/stockholders' equity 1,606,110 1,588,949
Class A Common Stock    
Stockholders' equity:    
Common Stock 3 0
Class B Common Stock    
Stockholders' equity:    
Common Stock $ 6 $ 0