Prospectus Loan ID 16 1 08-12-2025 09-11-2025 KeyBank 08-30-2024 23750000.00000000 60 09-01-2029 0 0.06200000 0.06200000 3 1 60 10-01-2024 false 3 126798.61000000 23750000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Boulevard at Oakley Station Phase II 4585 & 4586 Oakley Mill Lane Cincinnati OH 45209 HAMILTON MF 0 0 150 150 2016 38000000.00000000 07-11-2024 38000000.00000000 07-11-2024 MAI 0.97280000 0.96000000 6 N 0 0 0 01-01-2025 06-30-2025 0.00000000 1727491.29000000 0.00000000 418314.01000000 0.00000000 1309177.28000000 0.00000000 1290427.28000000 CREFC 744430.55000000 0.00000000 1.76000000 0.00000000 1.73000000 F 06-25-2025 false false 23750000.00000000 126798.61000000 0.06200000 0.00021680 126798.61000000 0.00000000 0.00000000 0.00000000 0.00000000 23750000.00000000 23750000.00000000 09-01-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 22A-17 1 08-12-2025 09-11-2025 KeyBank 04-05-2024 5400000.00000000 60 04-06-2029 0 0.05744000 0.05744000 3 1 60 05-06-2024 false 3 25848.00000000 5400000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 FCA USA - Detroit MI 6836 Georgia St Detroit MI 48211 WAYNE IN 3908306 3908306 0 0 2015 2017 0.00000000 130900000.00000000 02-29-2024 MAI 1.00000000 1.00000000 6 N FCA US LLC 997022 07-02-2030 0 0 01-01-2024 12-31-2024 0.00000000 31661351.00000000 0.00000000 3826211.00000000 0.00000000 27835140.00000000 0.00000000 27248894.00000000 CREFC 9201569.00000000 0.00000000 3.03000000 0.00000000 2.96000000 F 12-31-2024 false false 5400000.00000000 26709.60000000 0.05744000 0.00012930 26709.60000000 0.00000000 0.00000000 0.00000000 0.00000000 5400000.00000000 5400000.00000000 09-06-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 22A-15 1 08-12-2025 09-11-2025 KeyBank 04-05-2024 12000000.00000000 60 04-06-2029 0 0.05744000 0.05744000 3 1 60 05-06-2024 false 3 57440.00000000 12000000.00000000 1 1 20 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CF Sauer - 513 Butler Road - Mauldin 513 Butler Road Mauldin SC 29607 GREENVILLE OF 6000 6000 0 0 2000 2004 500000.00000000 02-29-2024 500000.00000000 02-29-2024 MAI 1.00000000 1.00000000 6 N Sauer Brands Inc 6000 07-31-2039 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 CF Sauer - 2447 Eunice Ave - Orange 2447 Eunice Ave Orlando FL 32808 ORANGE IN 6900 6900 0 0 1971 775000.00000000 03-04-2024 775000.00000000 03-04-2024 MAI 1.00000000 1.00000000 6 N Sauer Brands Inc 6900 07-31-2039 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 CF Sauer - 9 Old Mill Road - Mauldin 9 Old Mill Road Mauldin SC 29607 GREENVILLE IN 80000 80000 0 0 1960 2004 5800000.00000000 02-29-2024 5800000.00000000 02-29-2024 MAI 1.00000000 1.00000000 6 N Sauer Brands Inc 80000 07-31-2039 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 AM Castle - Wichita KS 3050 S Hydraulic Street Wichita KS 67216 SEDGWICK IN 127600 127600 0 0 1976 2014 10600000.00000000 03-05-2024 10600000.00000000 03-05-2024 MAI 1.00000000 1.00000000 6 N AM Castle and Co 127600 10-31-2029 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 CF Sauer - 39 S Park Dr - Maul 39 South Park Drive Mauldin SC 29607 GREENVILLE IN 152000 152000 0 0 1982 11000000.00000000 02-29-2024 11000000.00000000 02-29-2024 MAI 1.00000000 1.00000000 6 N Sauer Brands Inc 152000 07-31-2039 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 CSTK - St. Louis MO 420 E. Carrie Avenue St. Louis MO 63147 ST LOUIS IN 56029 56029 0 0 2015 11200000.00000000 02-29-2024 11200000.00000000 02-29-2024 MAI 1.00000000 1.00000000 6 N Central States Thermo King of St. Louis 56029 03-25-2030 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 Onguard - MD - Havre De Grace 1850 Clark Rd Havre de Grace MD 21078 HARFORD IN 120000 120000 0 0 2002 11300000.00000000 03-01-2024 11300000.00000000 03-01-2024 MAI 1.00000000 1.00000000 6 N Dunlop Protective Footwear USA LLC 120000 01-17-2031 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 Cott Beverage Inc -Sikeston MO 301 Larcel Dr Sikeston MO 63801 SCOTT IN 170000 170000 0 0 2016 11900000.00000000 02-28-2024 11900000.00000000 02-28-2024 MAI 1.00000000 1.00000000 6 N Cott Beverages Inc. 170000 01-31-2027 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 VersaFlex - Kansas City KS 686 S Adams Street Kansas City KS 66105 WYANDOT IN 113000 113000 0 0 1977 1990 13450000.00000000 03-04-2024 13450000.00000000 03-04-2024 MAI 1.00000000 1.00000000 6 N VersaFlex 113000 12-31-2038 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 FedEx IV - Lexington KY 2024 Buck Ln Lexington KY 40511 FAYETTE IN 138487 138487 0 0 2006 2012 14700000.00000000 03-07-2024 14700000.00000000 03-07-2024 MAI 1.00000000 1.00000000 6 N FedEx Corporation 138487 04-30-2032 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 Hannibal- Houston TX 6501 Bingle Rd Houston TX 77092 HARRIS IN 109000 109000 0 0 1978 2016 15900000.00000000 02-28-2024 15900000.00000000 02-28-2024 MAI 1.00000000 1.00000000 6 N Industrious 109000 09-30-2029 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 Walgreens Boot Alliance - Pitt 130 Enterprise Drive Pittsburgh PA 15275 ALLEGHENY IN 85646 85646 0 0 2015 2024 16050000.00000000 02-28-2024 16050000.00000000 02-28-2024 MAI 1.00000000 1.00000000 6 N Walgreens 85646 11-30-2030 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 CF Sauer - 728 N Main St - Mauldin 728 N Main St Mauldin SC 29662 GREENVILLE IN 247000 247000 0 0 1970 17900000.00000000 02-29-2024 17900000.00000000 02-29-2024 MAI 1.00000000 1.00000000 6 N Sauer Brands Inc 247000 07-31-2039 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 CF Sauer - 184 Suburban - San Luis 184 Suburban Road San Luis Obispo CA 93401 SAN LUIS OBISPO IN 106066 106066 0 0 1998 18000000.00000000 03-01-2024 18000000.00000000 03-01-2024 MAI 1.00000000 1.00000000 6 N Sauer - San Luis Obispo 106066 07-31-2039 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 ZF Active Safety 1750 Production Dr Findlay OH 45840 HANCOCK IN 216300 216300 0 0 2018 19450000.00000000 03-01-2024 19450000.00000000 03-01-2024 MAI 1.00000000 1.00000000 6 N ZF Active Safety US Inc 216300 10-31-2033 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 Kuka - Sterling Heights MI 7408 Metropolitan Parkway Sterling Heights MI 48312 MACOMB IN 200000 200000 0 0 2006 19950000.00000000 02-29-2024 19950000.00000000 02-29-2024 MAI 1.00000000 1.00000000 6 N KUKA Systems 200000 06-30-2034 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 Shaw Aero - Naples FL 3580 Shaw Boulevard Naples FL 34117 COLLIER IN 130581 130581 0 0 1999 21500000.00000000 03-05-2024 21500000.00000000 03-05-2024 MAI 1.00000000 1.00000000 6 N Parker-Hannifin Corporation 130581 12-31-2032 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 Follett School - McHenry IL 1340 Ridgeview Dr McHenry IL 60050 MCHENRY IN 486868 486868 0 0 2016 2002 37600000.00000000 02-28-2024 37600000.00000000 02-28-2024 MAI 1.00000000 1.00000000 6 N Follett Content Solutions LLC 486868 12-31-2029 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 Grupo Antolin - Shelby Township 52888 Shelby Pkwy Shelby Township MI 48316 MACOMB IN 359807 359807 0 0 2017 52000000.00000000 02-29-2024 52000000.00000000 02-29-2024 MAI 1.00000000 1.00000000 6 N Grupo Antolin 359807 10-31-2032 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 FCA USA - Detroit MI 6836 Georgia St Detroit MI 48211 WAYNE IN 997022 997022 0 0 2015 2017 130900000.00000000 02-29-2024 130900000.00000000 02-29-2024 MAI 1.00000000 1.00000000 6 N FCA US LLC 997022 07-02-2030 0 0 01-01-2024 12-31-2024 0.00000000 31661351.00000000 0.00000000 3826211.00000000 0.00000000 27835140.00000000 0.00000000 27248894.00000000 CREFC 9201569.00000000 0.00000000 3.03000000 0.00000000 2.96000000 F 12-31-2024 false false 12000000.00000000 59354.67000000 0.05744000 0.00012930 59354.67000000 0.00000000 0.00000000 0.00000000 0.00000000 12000000.00000000 12000000.00000000 09-06-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 30 1 08-12-2025 09-11-2025 KeyBank 08-01-2024 11100000.00000000 60 08-01-2029 0 0.07790000 0.07790000 3 1 60 09-01-2024 false 3 74459.42000000 11100000.00000000 1 1 3 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 WoodSpring Suites Fort Wayne 2850 Dupont Commerce Ct Fort Wayne IN 46825 ALLEN LO 0 0 124 124 2009 7400000.00000000 06-23-2024 7400000.00000000 06-23-2024 MAI 0.82380000 0.72950000 6 N 0 0 0 04-01-2024 03-31-2025 0.00000000 5429718.00000000 0.00000000 3646127.44000000 0.00000000 1783590.56000000 0.00000000 1566890.56000000 CREFC 876700.11000000 0.00000000 2.03000000 0.00000000 1.79000000 F 06-30-2025 WoodSpring Suites Easton 4202 Transit Dr Columbus OH 43230 FRANKLIN LO 0 0 122 122 2015 6300000.00000000 06-27-2024 6300000.00000000 06-27-2024 MAI 0.71830000 0.77000000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 06-30-2025 WoodSpring Suites Fairfield 6725 Fairfield Business Center Dr Fairfield OH 45014 BUTLER LO 0 0 119 119 2008 7100000.00000000 06-26-2024 7100000.00000000 06-26-2024 MAI 0.78560000 0.69590000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 06-30-2025 false false 11100000.00000000 74459.42000000 0.07790000 0.00021680 74459.42000000 0.00000000 0.00000000 0.00000000 0.00000000 11100000.00000000 11100000.00000000 09-01-2025 false 0.00000000 0.00000000 2379.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 48 1 08-12-2025 09-11-2025 KeyBank 05-30-2024 5111000.00000000 60 06-01-2029 0 0.06070000 0.06070000 3 1 60 07-01-2024 false 3 26714.91000000 5111000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 US Storage Delray Beach 1425 SW 10th St Delray Beach FL 33444 PALM BEACH SS 0 0 48745 48745 2001 12650000.00000000 04-08-2024 12650000.00000000 04-08-2024 MAI 0.90860000 0.83740000 6 N 0 0 0 01-01-2024 12-31-2024 0.00000000 1179714.90000000 0.00000000 396858.34000000 0.00000000 782856.56000000 0.00000000 775785.56000000 CREFC 313684.52000000 0.00000000 2.50000000 0.00000000 2.47000000 F 07-11-2025 false false 5111000.00000000 26714.91000000 0.06070000 0.00021680 26714.91000000 0.00000000 0.00000000 0.00000000 0.00000000 5111000.00000000 5111000.00000000 09-01-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 50 1 08-12-2025 09-11-2025 KeyBank 05-30-2024 5000000.00000000 60 06-01-2029 0 0.06070000 0.06070000 3 1 60 07-01-2024 false 3 26134.72000000 5000000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 US Storage - Clarksville 2430 Madison St Clarksville TN 37043 MONTGOMERY SS 0 0 76585 76585 2009 14470000.00000000 04-09-2024 14470000.00000000 04-09-2024 MAI 0.85115000 0.90650000 6 N 0 0 0 07-01-2024 06-30-2025 0.00000000 1138601.54000000 0.00000000 318006.07000000 0.00000000 820595.47000000 0.00000000 812936.47000000 CREFC 307715.28000000 0.00000000 2.67000000 0.00000000 2.64000000 F 06-30-2025 false false 5000000.00000000 26134.72000000 0.06070000 0.00021680 26134.72000000 0.00000000 0.00000000 0.00000000 0.00000000 5000000.00000000 5000000.00000000 09-01-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 49 1 08-12-2025 09-11-2025 KeyBank 05-30-2024 5015000.00000000 60 06-01-2029 0 0.06070000 0.06070000 3 1 60 07-01-2024 false 3 26213.13000000 5015000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 US Storage - Nashville 4611 Nolensville Pk Nashville TN 37211 DAVIDSON SS 0 0 74075 74075 1998 11760000.00000000 04-09-2024 11760000.00000000 04-09-2024 MAI 0.85893000 0.74290000 6 N 0 0 0 07-01-2024 06-30-2025 0.00000000 1023077.11000000 0.00000000 383612.86000000 0.00000000 639464.25000000 0.00000000 631598.25000000 CREFC 308638.44000000 0.00000000 2.07000000 0.00000000 2.05000000 F 06-30-2025 false false 5015000.00000000 26213.13000000 0.06070000 0.00021680 26213.13000000 0.00000000 0.00000000 0.00000000 0.00000000 5015000.00000000 5015000.00000000 09-01-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 54 1 08-12-2025 09-11-2025 SMC 07-31-2024 3900000.00000000 60 08-06-2029 0 0.06712000 0.06712000 3 1 60 09-06-2024 false 3 21814.00000000 3900000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1668 Bergen Street 1668 Bergen Street Brooklyn NY 11213 KINGS MF 0 0 10 10 2023 6500000.00000000 04-18-2024 6500000.00000000 04-18-2024 MAI 1.00000000 1.00000000 6 N 0 0 0 01-01-2025 06-30-2025 0.00000000 214044.91000000 0.00000000 32036.98000000 0.00000000 182007.93000000 0.00000000 180757.93000000 CREFC 132338.25000000 0.00000000 1.38000000 0.00000000 1.37000000 F 06-30-2025 false false 3900000.00000000 22541.13000000 0.06712000 0.00012930 22541.13000000 0.00000000 0.00000000 0.00000000 0.00000000 3900000.00000000 3900000.00000000 09-06-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 53 1 08-12-2025 09-11-2025 SMC 08-02-2024 4100000.00000000 60 08-06-2029 0 0.06900000 0.06900000 3 1 60 09-06-2024 false 3 23575.00000000 4100000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 431 Dekalb Avenue 431 Dekalb Avenue Brooklyn NY 11205 KINGS MU 9881 9881 0 0 1905 2024 6400000.00000000 06-10-2024 6400000.00000000 06-10-2024 MAI 1.00000000 0.00000000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N false false 4100000.00000000 24360.83000000 0.06900000 0.00012930 24360.83000000 0.00000000 0.00000000 0.00000000 0.00000000 4100000.00000000 4100000.00000000 09-06-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 52 1 08-12-2025 09-11-2025 LMF 08-02-2024 4500000.00000000 60 08-06-2029 0 0.06540000 0.06540000 3 1 60 09-06-2024 false 3 24525.00000000 4500000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 60 Cottage Street 60 Cottage Street Jersey City NJ 7306 HUDSON MF 0 0 21 21 2021 6600000.00000000 05-09-2024 6600000.00000000 05-09-2024 MAI 1.00000000 0.00000000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N false false 4500000.00000000 25342.50000000 0.06540000 0.00012930 25342.50000000 0.00000000 0.00000000 0.00000000 0.00000000 4500000.00000000 4500000.00000000 09-06-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 51 1 08-12-2025 09-11-2025 LMF 06-28-2024 5000000.00000000 60 07-06-2029 0 0.07310000 0.07310000 3 1 60 08-06-2024 false 3 30458.33000000 5000000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 286 East 163rd Street 286 East 163rd Street Bronx NY 10451 BRONX MF 0 0 18 18 2024 7200000.00000000 05-20-2024 7200000.00000000 05-20-2024 MAI 1.00000000 1.00000000 6 N 0 0 0 07-01-2024 06-30-2025 0.00000000 532585.84000000 0.00000000 52775.92000000 0.00000000 479809.92000000 0.00000000 476209.92000000 CREFC 370576.56000000 0.00000000 1.29000000 0.00000000 1.29000000 F 06-30-2025 false false 5000000.00000000 31473.61000000 0.07310000 0.00012930 31473.61000000 0.00000000 0.00000000 0.00000000 0.00000000 5000000.00000000 5000000.00000000 09-06-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 47 1 08-12-2025 09-11-2025 LMF 08-28-2024 5225000.00000000 60 09-06-2029 0 0.06720000 0.06720000 3 1 60 10-06-2024 false 3 29666.39000000 5225000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 824 Classon Avenue 824 Classon Avenue Brooklyn NY 11238 KINGS MF 0 0 10 10 1920 2022 8220000.00000000 06-20-2024 8220000.00000000 06-20-2024 MAI 1.00000000 0.00000000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N false false 5225000.00000000 30235.33000000 0.06720000 0.00012930 30235.33000000 0.00000000 0.00000000 0.00000000 0.00000000 5225000.00000000 5225000.00000000 09-06-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 46 1 08-12-2025 09-11-2025 BMO 08-15-2024 5500000.00000000 60 09-06-2029 0 0.07600000 0.07600000 3 1 60 10-06-2024 false 3 35317.13000000 5500000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 140-150 Access Road 140-150 Access Road Spartanburg SC 29303 SPARTANBURG IN 35232 35232 0 0 1972 2004 7650000.00000000 06-12-2024 7650000.00000000 06-12-2024 MAI 1.00000000 0.00000000 6 N 0 0 0 07-01-2024 06-30-2025 0.00000000 791692.26000000 0.00000000 78602.28000000 0.00000000 713089.98000000 0.00000000 694908.98000000 CREFC 423805.42000000 0.00000000 1.68000000 0.00000000 1.64000000 F false false 5500000.00000000 35994.44000000 0.07600000 0.00012930 35994.44000000 0.00000000 0.00000000 0.00000000 0.00000000 5500000.00000000 5500000.00000000 09-06-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 45 1 08-12-2025 09-11-2025 GACC 08-01-2024 5500000.00000000 60 08-06-2029 0 0.06961000 0.06961000 3 1 60 09-06-2024 false 3 31904.58000000 5500000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 51 Haddonfield 51 Haddonfield Road Cherry Hill NJ 8002 CAMDEN OF 98382 98382 0 0 1987 2022 9800000.00000000 05-20-2024 9800000.00000000 05-20-2024 MAI 0.87101000 0.87260000 6 N GSA IRS 20145 12-14-2034 Benefits Consulting Group Inc 19708 08-31-2034 GSA 9621 11-14-2031 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 06-30-2025 false false 5500000.00000000 32968.07000000 0.06961000 0.00012930 32968.07000000 0.00000000 0.00000000 0.00000000 0.00000000 5500000.00000000 5500000.00000000 09-06-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 42 1 08-12-2025 09-11-2025 GACC 08-16-2024 6500000.00000000 60 09-06-2029 0 0.06455000 0.06455000 3 1 60 10-06-2024 false 3 35450.20000000 6500000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 501 Hayes 501 Hayes Street San Francisco CA 94102 SAN FRANCISCO MU 16 16 0 0 1900 9770000.00000000 07-09-2024 9770000.00000000 07-09-2024 MAI 0.87500000 0.00000000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N false false 6500000.00000000 36130.07000000 0.06455000 0.00012930 36130.07000000 0.00000000 0.00000000 0.00000000 0.00000000 6500000.00000000 6500000.00000000 09-06-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 41 1 08-12-2025 09-11-2025 Barclays 08-30-2024 6500000.00000000 60 09-06-2029 360 0.06850000 0.06850000 3 1 0 10-06-2024 false 2 42591.85000000 6500000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1900 Euclid Avenue 1900 Euclid Avenue Cleveland OH 44115 CUYAHOGA MF 0 0 80 80 1912 2003 10300000.00000000 04-01-2024 10300000.00000000 04-01-2024 MAI 0.91300000 0.88750000 6 X 0 0 0 01-01-2025 06-30-2025 0.00000000 694198.46000000 0.00000000 646408.52000000 0.00000000 47789.94000000 0.00000000 34989.94000000 CREFC 255551.10000000 0.00000000 0.19000000 0.00000000 0.14000000 F 06-02-2025 false false 6442936.49000000 42591.85000000 0.06850000 0.00012930 38004.38000000 0.00000000 4587.47000000 0.00000000 0.00000000 6438349.02000000 6438349.02000000 09-06-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 40 1 08-12-2025 09-11-2025 LMF 08-28-2024 6580000.00000000 60 09-06-2029 360 0.06920000 0.06920000 3 1 0 10-06-2024 false 2 43423.95000000 6580000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 2758 Creston Avenue 2758 Creston Avenue Bronx NY 10468 BRONX MF 0 0 21 21 2024 10600000.00000000 02-20-2024 10600000.00000000 02-20-2024 MAI 0.95200000 0.95240000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 06-30-2025 false false 6523129.57000000 43423.95000000 0.06920000 0.00012930 38870.60000000 0.00000000 4553.35000000 0.00000000 0.00000000 6523129.56000000 6518576.22000000 08-06-2025 false 43409.91000000 0.00000000 0.00000000 B 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 39 1 08-12-2025 09-11-2025 Barclays 08-09-2024 6746000.00000000 60 08-06-2029 0 0.06300000 0.06300000 3 1 60 09-06-2024 false 3 35416.50000000 6746000.00000000 1 1 2 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Saucon Valley Crossing 5002 Pennsylvania Route 309 Center Valley PA 18034 LEHIGH MH 0 0 71 71 1980 5250000.00000000 06-10-2024 5250000.00000000 06-10-2024 MAI 0.93000000 0.91550000 6 N 0 0 0 01-01-2025 06-30-2025 0.00000000 592769.42000000 0.00000000 304196.87000000 0.00000000 288572.55000000 0.00000000 284522.55000000 CREFC 214860.10000000 0.00000000 1.34000000 0.00000000 1.32000000 F 06-30-2025 Birch Knoll 130 South Pine Tree Road Hazelton PA 18201 LUZERNE MH 0 0 91 91 1989 4520000.00000000 06-10-2024 4520000.00000000 06-10-2024 MAI 0.98900000 0.90110000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 06-30-2025 false false 6746000.00000000 36597.05000000 0.06300000 0.00061680 36597.05000000 0.00000000 0.00000000 0.00000000 0.00000000 6746000.00000000 6746000.00000000 09-06-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 38 1 08-12-2025 09-11-2025 LMF 08-26-2024 7245000.00000000 60 09-06-2029 0 0.06850000 0.06850000 3 1 60 10-06-2024 false 3 41931.28000000 7245000.00000000 1 1 3 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1503 Teller Avenue 1503 Teller Avenue Bronx NY 10457 BRONX MF 0 0 10 10 1920 2024 4100000.00000000 06-10-2024 4100000.00000000 06-10-2024 MAI 1.00000000 1.00000000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 03-31-2025 171 Herzl Street 171 Herzl Street Brooklyn NY 11212 KINGS MF 0 0 8 8 1920 2024 3200000.00000000 06-17-2024 3200000.00000000 06-17-2024 MAI 1.00000000 1.00000000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2024 2822 University Avenue 2822 University Avenue Bronx NY 10468 BRONX MF 0 0 8 8 1920 2024 3200000.00000000 06-10-2024 3200000.00000000 06-10-2024 MAI 1.00000000 1.00000000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2024 false false 7245000.00000000 42735.44000000 0.06850000 0.00012930 42735.44000000 0.00000000 0.00000000 0.00000000 0.00000000 7245000.00000000 7245000.00000000 09-06-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 37 1 08-12-2025 09-11-2025 AREF2 08-30-2024 7250000.00000000 60 09-06-2029 360 0.07200000 0.07200000 3 1 0 10-06-2024 false 2 49212.15000000 7250000.00000000 1 1 2 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Lakecrest 3710 Corporex Park Drive Tampa FL 33619 HILLSBOROUGH OF 59758 59758 0 0 1988 5300000.00000000 07-19-2024 5300000.00000000 07-19-2024 MAI 0.85200000 0.87450000 6 N Matrix IFS 8125 02-28-2027 OWT Global LLC 5151 11-30-2029 Department of Juvenile Justice 4971 11-30-2029 01-01-2025 06-30-2025 0.00000000 580461.63000000 0.00000000 343496.33000000 0.00000000 236965.30000000 0.00000000 213677.10000000 CREFC 156494.64000000 0.00000000 1.51000000 0.00000000 1.37000000 F 06-30-2025 Southpointe 5650 Breckenridge Park Drive Tampa FL 33610 HILLSBOROUGH OF 61755 61755 0 0 1985 4700000.00000000 07-19-2024 4700000.00000000 07-19-2024 MAI 0.83200000 0.71050000 6 N Choice Legal Inc 10777 04-30-2028 Think Anew LLC 8298 07-31-2029 Tri-City Electrical Contractor 7293 04-30-2029 01-01-2025 06-30-2025 0.00000000 651805.22000000 0.00000000 455181.43000000 0.00000000 196623.79000000 0.00000000 175971.98000000 CREFC 138778.26000000 0.00000000 1.42000000 0.00000000 1.27000000 F 06-30-2025 false false 7191181.65000000 49212.15000000 0.07200000 0.00012930 44585.33000000 0.00000000 4626.82000000 0.00000000 0.00000000 7186554.84000000 7186554.83000000 09-06-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 36 1 08-12-2025 09-11-2025 Barclays 07-09-2024 8400000.00000000 60 08-06-2029 0 0.06712000 0.06712000 3 1 60 09-06-2024 false 3 46984.00000000 8400000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Storage Sense Orlando 10906 Moss Park Road Orlando FL 32832 ORANGE SS 0 0 62259 62259 2017 12900000.00000000 06-24-2024 12900000.00000000 06-24-2024 MAI 0.93400000 0.00000000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N false false 8400000.00000000 48550.13000000 0.06712000 0.00012930 48550.13000000 0.00000000 0.00000000 0.00000000 0.00000000 8400000.00000000 8400000.00000000 09-06-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 35 1 08-12-2025 09-11-2025 Barclays 08-23-2024 8450000.00000000 60 09-06-2029 0 0.07600000 0.07600000 3 1 60 10-06-2024 false 3 54259.95000000 8450000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Enfield Industrial 53 Manning Road Enfield CT 6082 HARTFORD IN 244505 244505 0 0 1961 2022 14000000.00000000 07-25-2024 14000000.00000000 07-25-2024 MAI 0.99500000 0.00000000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N false false 8450000.00000000 55300.56000000 0.07600000 0.00012930 55300.56000000 0.00000000 0.00000000 0.00000000 0.00000000 8450000.00000000 8450000.00000000 09-06-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 34 1 08-12-2025 09-11-2025 GACC 07-25-2024 8800000.00000000 60 08-06-2029 0 0.07488000 0.07488000 3 1 60 09-06-2024 false 3 54912.00000000 8800000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 The Hub 2626 South Hardy Drive Tempe AZ 85282 MARICOPA IN 50400 50400 0 0 1968 2021 15930000.00000000 05-24-2024 15930000.00000000 05-24-2024 MAI 1.00000000 1.00000000 6 N Phoenix Bouldering Project 50400 09-30-2042 0 0 01-01-2025 06-30-2025 0.00000000 661550.00000000 0.00000000 192765.00000000 0.00000000 468785.00000000 0.00000000 446005.00000000 CREFC 333132.80000000 0.00000000 1.41000000 0.00000000 1.34000000 F 06-30-2025 false false 8800000.00000000 56742.40000000 0.07488000 0.00012930 56742.40000000 0.00000000 0.00000000 0.00000000 0.00000000 8800000.00000000 8800000.00000000 09-06-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 33 1 08-12-2025 09-11-2025 LMF 07-10-2024 8900000.00000000 60 07-06-2029 0 0.08200000 0.08200000 3 1 60 08-06-2024 false 3 60816.67000000 8900000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Courtyard by Marriott Bowling Green Convention Center 1010 Wilkinson Trace Bowling Green KY 42103 WARREN LO 0 0 93 93 1997 2020 14500000.00000000 03-19-2024 14500000.00000000 03-19-2024 MAI 0.72100000 0.65490000 6 N 0 0 0 04-01-2024 03-31-2025 0.00000000 3102690.00000000 0.00000000 1968258.76000000 0.00000000 1134431.24000000 0.00000000 1034921.24000000 CREFC 737908.49000000 0.00000000 1.54000000 0.00000000 1.40000000 F 03-31-2025 false false 8900000.00000000 62843.89000000 0.08200000 0.00012930 62843.89000000 0.00000000 0.00000000 0.00000000 0.00000000 8900000.00000000 8900000.00000000 09-06-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 32 1 08-12-2025 09-11-2025 BSPRT 07-25-2024 9000000.00000000 60 08-06-2029 0 0.07950000 0.07950000 3 1 60 09-06-2024 false 3 59625.00000000 9000000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Fairfield Inn & Suites by Marriott Wilmington 2117 North DuPont Highway New Castle DE 19720 NEW CASTLE LO 0 0 72 72 2015 13700000.00000000 06-06-2024 13100000.00000000 06-06-2024 MAI 0.76863000 0.71640000 6 N 0 0 0 07-01-2024 06-30-2025 0.00000000 2780203.00000000 0.00000000 1581299.03000000 0.00000000 1198903.97000000 0.00000000 1087695.85000000 CREFC 723450.00000000 0.00000000 1.66000000 0.00000000 1.50000000 F 03-31-2025 false false 9000000.00000000 61612.50000000 0.07950000 0.00012930 61612.50000000 0.00000000 0.00000000 0.00000000 0.00000000 9000000.00000000 9000000.00000000 09-06-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 31 1 08-12-2025 09-11-2025 Barclays 08-29-2024 10000000.00000000 60 09-06-2029 360 0.07750000 0.07750000 3 1 12 10-06-2024 false 5 65480.32000000 10000000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Holiday Inn Express Indianapolis West Airport 5855 Rockville Road Indianapolis IN 46224 MARION LO 0 0 98 98 1996 2024 15200000.00000000 04-09-2024 15200000.00000000 04-09-2024 MAI 0.76600000 0.69300000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 07-01-2025 false false 10000000.00000000 66736.11000000 0.07750000 0.00012930 66736.11000000 0.00000000 0.00000000 0.00000000 0.00000000 10000000.00000000 10000000.00000000 09-06-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 29 1 08-12-2025 09-11-2025 AREF2 08-30-2024 11400000.00000000 60 09-06-2029 0 0.06304000 0.06304000 3 1 60 10-06-2024 false 3 60719.78000000 11400000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 The Park at Milestone 1000 Commons Circle Vicksburg MS 39180 WARREN MF 0 0 192 192 2003 2021 17300000.00000000 03-21-2024 17300000.00000000 03-21-2024 MAI 0.90100000 0.90630000 6 N 0 0 0 07-01-2024 06-30-2025 0.00000000 2241738.00000000 0.00000000 1352465.88000000 0.00000000 889272.12000000 0.00000000 841272.12000000 CREFC 728637.66000000 0.00000000 1.22000000 0.00000000 1.15000000 F 06-30-2025 false false 11400000.00000000 61884.27000000 0.06304000 0.00012930 61884.27000000 0.00000000 0.00000000 0.00000000 0.00000000 11400000.00000000 11400000.00000000 09-06-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 27 1 08-12-2025 09-11-2025 Barclays 08-09-2024 12900000.00000000 60 08-06-2029 0 0.07220000 0.07220000 3 1 60 09-06-2024 false 3 77615.00000000 12900000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Feasterville Plaza 1045 Bustleton Pike Feasterville-Trevose PA 19053 BUCKS RT 110627 110627 0 0 1958 2011 19100000.00000000 03-26-2024 19100000.00000000 03-26-2024 MAI 1.00000000 0.00000000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N false false 12900000.00000000 80202.17000000 0.07220000 0.00012930 80202.17000000 0.00000000 0.00000000 0.00000000 0.00000000 12900000.00000000 12900000.00000000 09-06-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 26 1 08-12-2025 09-11-2025 AREF2 08-16-2024 13000000.00000000 60 09-06-2029 0 0.07200000 0.07200000 3 1 60 10-06-2024 false 3 79083.33000000 13000000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 80 White Street 80-82 White Street New York NY 10013 NEW YORK MU 39786 39786 0 0 1915 2019 22300000.00000000 06-11-2024 22300000.00000000 06-11-2024 MAI 1.00000000 0.87970000 6 N Click Therapeutics 12500 09-30-2026 Arsenal Corporation 6250 01-01-2032 Redpaintbrush LLC 6250 02-28-2025 01-01-2025 06-30-2025 0.00000000 733436.87000000 0.00000000 391453.27000000 0.00000000 341983.60000000 0.00000000 337010.10000000 CREFC 473200.00000000 0.00000000 0.72000000 0.00000000 0.71000000 F 06-30-2025 false false 13000000.00000000 80600.00000000 0.07200000 0.00012930 80600.00000000 0.00000000 0.00000000 0.00000000 0.00000000 13000000.00000000 13000000.00000000 09-06-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 24 1 08-12-2025 09-11-2025 UBS AG 08-01-2024 14000000.00000000 60 08-06-2029 0 0.06560000 0.06560000 3 1 60 09-06-2024 false 3 76533.33000000 14000000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 London Bridge Industrial 1440 and 1444 London Bridge Road Virginia Beach VA 23453 VIRGINIA BEACH CITY IN 400000 400000 0 0 1996 32200000.00000000 07-08-2024 32200000.00000000 07-08-2024 MAI 1.00000000 1.00000000 6 N U-Play USA LLC 200000 04-30-2032 LifeNet Health 100000 07-15-2031 U-Play USA LLC 100000 04-30-2032 01-01-2025 06-30-2025 0.00000000 927903.98000000 0.00000000 258998.61000000 0.00000000 668905.37000000 0.00000000 618994.37000000 CREFC 464302.20000000 0.00000000 1.44000000 0.00000000 1.33000000 F 06-30-2025 false false 14000000.00000000 79084.44000000 0.06560000 0.00012930 79084.44000000 0.00000000 0.00000000 0.00000000 0.00000000 14000000.00000000 14000000.00000000 09-06-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 23 1 08-12-2025 09-11-2025 SMC 08-29-2024 16000000.00000000 60 09-06-2029 330 0.07270000 0.07270000 3 1 0 10-06-2024 false 2 112224.64000000 16000000.00000000 1 1 12 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 8705-8711 South Morgan Street 8705-8711 South Morgan Street Chicago IL 60620 COOK MF 0 0 36 36 1929 5080000.00000000 06-14-2024 5080000.00000000 06-14-2024 MAI 0.97200000 0.77780000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 06-30-2025 11214-11218 South Indiana Avenue 11214-11218 South Indiana Avenue Chicago IL 60628 COOK MF 0 0 27 27 1923 3140000.00000000 06-14-2024 3140000.00000000 06-14-2024 MAI 1.00000000 0.81480000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 06-30-2025 8201 South Paulina Street 8201 South Paulina Street Chicago IL 60620 COOK MF 0 0 22 22 1926 2530000.00000000 06-14-2024 2530000.00000000 06-14-2024 MAI 0.95500000 0.04550000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 06-30-2025 2320 West Garfield Boulevard 2320 West Garfield Boulevard Chicago IL 60609 COOK MF 0 0 18 18 1963 2510000.00000000 06-14-2024 2510000.00000000 06-14-2024 MAI 0.94400000 1.00000000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 06-30-2025 7818-7820 South South Shore Drive 7818-7820 South South Shore Drive Chicago IL 60649 COOK MF 0 0 24 24 1966 2670000.00000000 06-14-2024 2670000.00000000 06-14-2024 MAI 0.95800000 0.87500000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 06-30-2025 8001-8007 South Eberhart Avenue 8001-8007 South Eberhart Avenue Chicago IL 60619 COOK MF 0 0 18 18 1925 2310000.00000000 06-14-2024 2310000.00000000 06-14-2024 MAI 1.00000000 0.77780000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 06-30-2025 8139-8145 South Maryland Avenue 8139-8145 South Maryland Avenue Chicago IL 60619 COOK MF 0 0 17 17 1930 2200000.00000000 06-14-2024 2200000.00000000 06-14-2024 MAI 0.94100000 0.82350000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 06-30-2025 535 East 102nd Street 535 East 102nd Street Chicago IL 60628 COOK MF 0 0 22 22 1927 2180000.00000000 06-14-2024 2180000.00000000 06-14-2024 MAI 0.95500000 0.72730000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 06-30-2025 6516 South Stony Island Avenue 6516 South Stony Island Avenue Chicago IL 60637 COOK MF 0 0 16 16 1916 1850000.00000000 06-14-2024 1850000.00000000 06-14-2024 MAI 1.00000000 0.93750000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 06-30-2025 7770-7778 South South Shore Drive 7770-7778 South South Shore Drive Chicago IL 60649 COOK MF 0 0 15 15 1955 1950000.00000000 06-14-2024 1950000.00000000 06-14-2024 MAI 1.00000000 0.86670000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 06-30-2025 9017-9025 South Cottage Grove Avenue 9017-9025 South Cottage Grove Avenue Chicago IL 60619 COOK MF 0 0 14 14 1966 1900000.00000000 06-14-2024 1900000.00000000 06-14-2024 MAI 0.85700000 0.57140000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 06-30-2025 7956 South Normal Avenue 7956 South Normal Avenue Chicago IL 60620 COOK MF 0 0 14 14 1927 1710000.00000000 06-14-2024 1710000.00000000 06-14-2024 MAI 1.00000000 1.00000000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 06-30-2025 false false 15839822.39000000 112224.64000000 0.07270000 0.00012930 99161.69000000 0.00000000 13062.95000000 0.00000000 0.00000000 15826759.44000000 15826759.44000000 09-06-2025 false 0.00000000 0.00000000 2382.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 21 1 08-12-2025 09-11-2025 Barclays 07-30-2024 19800000.00000000 60 08-06-2029 0 0.07400000 0.07400000 3 1 60 09-06-2024 false 3 122100.00000000 19800000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 DeKalb Student Housing 501 623 627 707 711 711 715 807 817 801 Lucinda Ave DeKalb IL 60115 DEKALB MF 0 0 978 978 2001 35100000.00000000 06-18-2024 35100000.00000000 06-18-2024 MAI 0.95200000 0.00000000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N false false 19800000.00000000 126170.00000000 0.07400000 0.00012930 126170.00000000 0.00000000 0.00000000 0.00000000 0.00000000 19800000.00000000 19800000.00000000 09-06-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 20A-1 1 08-12-2025 09-11-2025 UBS AG 07-31-2024 20782000.00000000 60 08-06-2029 0 0.06200000 0.06200000 3 1 60 09-06-2024 false 3 107373.67000000 20782000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Northwoods Apartments 99 Antelope Way Columbus OH 43235 FRANKLIN MF 0 0 280 280 1983 2020 52000000.00000000 07-23-2024 52000000.00000000 07-23-2024 MAI 0.92900000 0.91430000 6 N 0 0 0 01-01-2025 06-30-2025 0.00000000 2121433.95000000 0.00000000 896099.86000000 0.00000000 1225334.09000000 0.00000000 1190334.09000000 CREFC 1090222.45000000 0.00000000 1.12000000 0.00000000 1.09000000 F 06-30-2025 false false 20782000.00000000 110952.79000000 0.06200000 0.00012930 110952.79000000 0.00000000 0.00000000 0.00000000 0.00000000 20782000.00000000 20782000.00000000 09-06-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 19 1 08-12-2025 09-11-2025 Barclays 08-30-2024 21000000.00000000 60 09-06-2029 0 0.06200000 0.06200000 3 1 60 10-06-2024 false 3 110006.94000000 21000000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 The Palisades 409 South Lenzner Avenue Sierra Vista AZ 85635 COCHISE MF 0 0 192 192 1997 2023 29200000.00000000 07-26-2024 29200000.00000000 07-26-2024 MAI 0.94800000 0.90100000 6 N 0 0 0 01-01-2024 12-31-2024 0.00000000 2548363.82000000 0.00000000 776947.19000000 0.00000000 1771416.63000000 0.00000000 1723416.63000000 CREFC 1323700.00000000 0.00000000 1.34000000 0.00000000 1.30000000 F 06-30-2025 false false 21000000.00000000 112116.67000000 0.06200000 0.00041680 112116.67000000 0.00000000 0.00000000 0.00000000 0.00000000 21000000.00000000 21000000.00000000 09-06-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 18 1 08-12-2025 09-11-2025 SMC 08-08-2024 22000000.00000000 60 09-06-2029 0 0.06300000 0.06300000 3 1 60 10-06-2024 false 3 117104.17000000 22000000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 161 Meserole Avenue 161 Meserole Avenue Brooklyn NY 11222 KINGS MF 0 0 29 29 2024 34200000.00000000 07-22-2024 33500000.00000000 07-22-2024 MAI 0.75900000 0.00000000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N false false 22000000.00000000 119350.00000000 0.06300000 0.00012930 119350.00000000 0.00000000 0.00000000 0.00000000 0.00000000 22000000.00000000 22000000.00000000 09-06-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 17 1 08-12-2025 09-11-2025 Barclays 09-04-2024 23750000.00000000 60 09-06-2029 0 0.06680000 0.06680000 3 1 60 10-06-2024 false 3 134044.56000000 23750000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Cherrywood Shopping Center 1148-1194 Wantagh Avenue Wantagh NY 11793 NASSAU RT 59906 59906 0 0 1954 2020 35600000.00000000 06-21-2024 35600000.00000000 06-21-2024 MAI 1.00000000 0.00000000 6 N 0 0 0 01-01-2025 06-30-2025 0.00000000 1741179.00000000 0.00000000 345624.70000000 0.00000000 1395554.30000000 0.00000000 1351237.30000000 CREFC 802063.89000000 0.00000000 1.74000000 0.00000000 1.68000000 F false false 23750000.00000000 136615.28000000 0.06680000 0.00012930 136615.28000000 0.00000000 0.00000000 0.00000000 0.00000000 23750000.00000000 23750000.00000000 09-06-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 15A-11 1 08-12-2025 09-11-2025 SMC 08-06-2024 4578947.00000000 60 08-06-2029 0 0.05181000 0.05181000 3 1 60 09-06-2024 false 3 19110.62000000 4578947.00000000 1 1 1 5 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Bronx Terminal Market 610 Exterior Street Bronx NY 10451 BRONX RT 918779 918779 0 0 2009 0.00000000 555000000.00000000 04-30-2024 MAI 0.90200000 0.90030000 6 10-06-2026 N Target 188446 10-14-2033 Br s Wholesale Club #176 130099 08-02-2029 Home Depot 124955 02-28-2034 01-01-2024 12-31-2024 0.00000000 48921079.00000000 0.00000000 20834413.00000000 0.00000000 28086666.00000000 0.00000000 26984131.00000000 CREFC 25730307.00000000 0.00000000 1.09000000 0.00000000 1.05000000 F 12-31-2024 false false 4578947.00000000 20428.59000000 0.05181000 0.00012930 20428.59000000 0.00000000 0.00000000 0.00000000 0.00000000 4578947.00000000 4578947.00000000 09-06-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 15A-9 1 08-12-2025 09-11-2025 SMC 08-06-2024 10000000.00000000 60 08-06-2029 0 0.05181000 0.05181000 3 1 60 09-06-2024 false 3 43175.00000000 10000000.00000000 1 1 1 5 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Bronx Terminal Market 610 Exterior Street Bronx NY 10451 BRONX RT 918779 918779 0 0 2009 0.00000000 555000000.00000000 04-30-2024 MAI 0.90200000 0.90030000 6 10-06-2026 N Target 188446 10-14-2033 Br s Wholesale Club #176 130099 08-02-2029 Home Depot 124955 02-28-2034 01-01-2024 12-31-2024 0.00000000 48921079.00000000 0.00000000 20834413.00000000 0.00000000 28086666.00000000 0.00000000 26984131.00000000 CREFC 25730307.00000000 0.00000000 1.09000000 0.00000000 1.05000000 F 12-31-2024 false false 10000000.00000000 44614.17000000 0.05181000 0.00012930 44614.17000000 0.00000000 0.00000000 0.00000000 0.00000000 10000000.00000000 10000000.00000000 09-06-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 15A-8 1 08-12-2025 09-11-2025 SMC 08-06-2024 10000000.00000000 60 08-06-2029 0 0.05181000 0.05181000 3 1 60 09-06-2024 false 3 43175.00000000 10000000.00000000 1 1 1 5 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Bronx Terminal Market 610 Exterior Street Bronx NY 10451 BRONX RT 918779 918779 0 0 2009 555000000.00000000 04-30-2024 555000000.00000000 04-30-2024 MAI 0.90200000 0.90030000 6 10-06-2026 N Target 188446 10-14-2033 Br s Wholesale Club #176 130099 08-02-2029 Home Depot 124955 02-28-2034 01-01-2024 12-31-2024 0.00000000 48921079.00000000 0.00000000 20834413.00000000 0.00000000 28086666.00000000 0.00000000 26984131.00000000 CREFC 25730307.00000000 0.00000000 1.09000000 0.00000000 1.05000000 F 12-31-2024 false false 10000000.00000000 44614.17000000 0.05181000 0.00012930 44614.17000000 0.00000000 0.00000000 0.00000000 0.00000000 10000000.00000000 10000000.00000000 09-06-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 14 1 08-12-2025 09-11-2025 LMF 08-15-2024 25000000.00000000 60 09-06-2029 0 0.07280000 0.07280000 3 1 60 10-06-2024 false 3 153773.15000000 25000000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Oak Ridge City Center 333 East Main Street Oak Ridge TN 37830 ANDERSON RT 286989 286989 0 0 1955 2018 35900000.00000000 04-23-2024 35900000.00000000 04-23-2024 MAI 1.00000000 0.75050000 6 N Dick's Sporting Goods 24846 01-31-2028 TJ Maxx 22477 08-31-2027 Ross Dress for Less 22000 01-31-2032 01-01-2025 06-30-2025 0.00000000 1746758.95000000 0.00000000 531459.76000000 0.00000000 1215299.19000000 0.00000000 1129202.69000000 CREFC 920111.11000000 0.00000000 1.32000000 0.00000000 1.23000000 F 06-30-2025 false false 25000000.00000000 156722.22000000 0.07280000 0.00012930 156722.22000000 0.00000000 0.00000000 0.00000000 0.00000000 25000000.00000000 25000000.00000000 09-06-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 13A-2-1 1 08-12-2025 09-11-2025 UBS AG 07-08-2024 25000000.00000000 60 07-06-2029 0 0.06499000 0.06499000 3 1 60 08-06-2024 false 3 135395.83000000 25000000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Westshore Crossing 4515-17 North Rome Avenue 1502-1610 River Drive 1505-09 Tampa FL 33603 HILLSBOROUGH MF 0 0 337 337 1973 2023 86200000.00000000 05-28-2024 86200000.00000000 05-28-2024 MAI 0.96100000 0.82790000 6 N 0 0 0 07-01-2024 12-31-2024 0.00000000 2892198.01000000 0.00000000 1194370.56000000 0.00000000 1697827.45000000 0.00000000 1655702.45000000 CREFC 1923922.30000000 0.00000000 0.88000000 0.00000000 0.86000000 F 12-31-2024 false false 25000000.00000000 139909.03000000 0.06499000 0.00012930 139909.03000000 0.00000000 0.00000000 0.00000000 0.00000000 25000000.00000000 25000000.00000000 09-06-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 12 1 08-12-2025 09-11-2025 Barclays 08-30-2024 29700000.00000000 60 09-06-2029 0 0.06400000 0.06400000 3 1 60 10-06-2024 false 3 160600.00000000 29700000.00000000 1 1 2 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Queen's Grant 124 Carnival Street Charlotte NC 28262 MECKLENBURG MH 0 0 207 207 1980 24900000.00000000 07-17-2024 24900000.00000000 07-17-2024 MAI 0.99500000 1.00000000 6 N 0 0 0 01-01-2025 06-30-2025 0.00000000 1788074.00000000 0.00000000 535829.40000000 0.00000000 1252244.60000000 0.00000000 1242194.60000000 CREFC 955680.00000000 0.00000000 1.31000000 0.00000000 1.30000000 F 06-30-2025 Arrowood 10400 and 10416 John Price Road Charlotte NC 28273 MECKLENBURG MH 0 0 195 195 1983 22800000.00000000 07-17-2024 22800000.00000000 07-17-2024 MAI 0.96400000 0.96920000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 06-30-2025 false false 29700000.00000000 163680.00000000 0.06400000 0.00012930 163680.00000000 0.00000000 0.00000000 0.00000000 0.00000000 29700000.00000000 29700000.00000000 09-06-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 11 1 08-12-2025 09-11-2025 BSPRT 08-30-2024 29800000.00000000 60 09-06-2029 0 0.06750000 0.06750000 3 1 60 10-06-2024 false 3 169953.13000000 29800000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Patriot Crossing 7415 Patrick Henry Court Louisville KY 40214 JEFFERSON DAVIS MF 0 0 362 362 1970 2024 47400000.00000000 07-23-2024 47400000.00000000 07-23-2024 MAI 0.96409000 0.98070000 6 N 0 0 0 01-01-2024 12-31-2024 0.00000000 4256128.23000000 0.00000000 1585546.62000000 0.00000000 2670581.61000000 0.00000000 2580081.61000000 CREFC 2039437.50000000 0.00000000 1.31000000 0.00000000 1.27000000 F 12-31-2024 false false 29800000.00000000 173212.50000000 0.06750000 0.00012930 173212.50000000 0.00000000 0.00000000 0.00000000 0.00000000 29800000.00000000 29800000.00000000 09-06-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 10A-2 1 08-12-2025 09-11-2025 BMO 08-09-2024 30000000.00000000 60 09-06-2029 0 0.06905000 0.06905000 3 1 60 10-06-2024 false 3 175022.57000000 30000000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Northbridge Centre 515 North Flagler Drive and West Palm Beach FL 33407 PALM BEACH OF 294493 294493 0 0 1985 2018 158400000.00000000 07-02-2024 158400000.00000000 07-02-2024 MAI 0.85800000 0.00000000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N false false 30000000.00000000 178379.17000000 0.06905000 0.00012930 178379.17000000 0.00000000 0.00000000 0.00000000 0.00000000 30000000.00000000 30000000.00000000 09-06-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 9A-2-1 1 08-12-2025 09-11-2025 SGFC 07-01-2024 30000000.00000000 60 07-01-2029 0 0.06999000 0.06999000 3 1 60 08-01-2024 false 3 174975.00000000 30000000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Stonebriar Centre 2601 Preston Road Frisco TX 75033 COLLIN RT 1096880 1096880 0 0 2000 605000000.00000000 05-13-2024 605000000.00000000 05-13-2024 MAI 0.96700000 0.97000000 6 N Nordstrom 134150 12-31-2050 AMC THEATRES 94560 09-30-2028 DICKS SPORTING GOODS 77411 01-31-2027 01-01-2024 12-31-2024 0.00000000 57751712.00000000 0.00000000 15800647.00000000 0.00000000 41951065.00000000 0.00000000 40692933.00000000 CREFC 18095331.00000000 0.00000000 2.32000000 0.00000000 2.25000000 F 12-25-2024 false false 30000000.00000000 180807.50000000 0.06999000 0.00012930 180807.50000000 0.00000000 0.00000000 0.00000000 0.00000000 30000000.00000000 30000000.00000000 09-01-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 7 1 08-12-2025 09-11-2025 SGFC 08-28-2024 42000000.00000000 60 09-01-2029 0 0.06300000 0.06300000 3 1 60 10-01-2024 false 3 223562.50000000 42000000.00000000 1 1 1 5 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 New Jersey Logistics 400 Fairfield Road Howell NJ 7728 MONMOUTH IN 368050 368050 0 0 2023 80300000.00000000 08-14-2024 80300000.00000000 08-14-2024 MAI 1.00000000 0.00000000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N false false 42000000.00000000 227850.00000000 0.06300000 0.00012930 227850.00000000 0.00000000 0.00000000 0.00000000 0.00000000 42000000.00000000 42000000.00000000 09-01-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 6 1 08-12-2025 09-11-2025 AREF2 08-29-2024 60000000.00000000 60 09-06-2029 0 0.06257000 0.06257000 3 1 60 10-06-2024 false 3 317195.14000000 60000000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Langdon at Walnut Park 12101 North Lamar Boulevard Austin TX 78753 TRAVIS MF 0 0 277 277 2018 2023 90100000.00000000 07-03-2024 67100000.00000000 07-03-2024 MAI 0.94200000 0.89890000 6 N 0 0 0 04-01-2024 03-31-2025 0.00000000 6460869.18000000 0.00000000 2793611.54000000 0.00000000 3667257.64000000 0.00000000 3598007.64000000 CREFC 3795912.71000000 0.00000000 0.97000000 0.00000000 0.95000000 F 06-30-2025 false false 60000000.00000000 323278.33000000 0.06257000 0.00012930 323278.33000000 0.00000000 0.00000000 0.00000000 0.00000000 60000000.00000000 60000000.00000000 09-06-2025 false 0.00000000 0.00000000 568.85000000 0.00000000 0.00000000 KeyBank Real Estate Capital 08-13-2025 false 0.00000000 0.00000000 0.00000000 13 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 5A-9 1 08-12-2025 09-11-2025 Barclays 07-19-2024 30000000.00000000 60 08-01-2029 360 0.06816000 0.06816000 3 1 0 09-01-2024 false 2 195897.40000000 29980182.60000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Baybrook Mall 500 Baybrook Mall Houston TX 77546 HARRIS RT 540986 540986 0 0 1978 2016 0.00000000 390000000.00000000 06-04-2024 MAI 0.95400000 0.95360000 6 N Living Spaces Furniture LLC 177237 12-31-2075 H&M 17510 01-31-2032 VICTORIA'S SECRET 14115 01-31-2032 01-01-2024 12-31-2024 0.00000000 41524508.00000000 0.00000000 10904900.00000000 0.00000000 30619608.00000000 0.00000000 30062392.00000000 CREFC 17238971.00000000 0.00000000 1.78000000 0.00000000 1.74000000 F 12-25-2024 false false 29713524.16000000 195897.40000000 0.06816000 0.00014180 174398.58000000 0.00000000 21498.82000000 0.00000000 0.00000000 29692025.34000000 29692025.34000000 09-01-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 5A-8 1 08-12-2025 09-11-2025 Barclays 07-19-2024 5000000.00000000 60 08-01-2029 360 0.06816000 0.06816000 3 1 0 09-01-2024 false 2 32649.57000000 4996697.10000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Baybrook Mall 500 Baybrook Mall Houston TX 77546 HARRIS RT 540986 540986 0 0 1978 2016 0.00000000 390000000.00000000 06-04-2024 MAI 0.95400000 0.95360000 6 N Living Spaces Furniture LLC 177237 12-31-2075 H&M 17510 01-31-2032 VICTORIA'S SECRET 14115 01-31-2032 01-01-2024 12-31-2024 0.00000000 41524508.00000000 0.00000000 10904900.00000000 0.00000000 30619608.00000000 0.00000000 30062392.00000000 CREFC 17238971.00000000 0.00000000 1.78000000 0.00000000 1.74000000 F 12-25-2024 false false 4952253.99000000 32649.57000000 0.06816000 0.00014180 29066.43000000 0.00000000 3583.14000000 0.00000000 0.00000000 4948670.85000000 4948670.85000000 09-01-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 5A-7 1 08-12-2025 09-11-2025 Barclays 07-19-2024 8000000.00000000 60 08-01-2029 360 0.06816000 0.06816000 3 1 0 09-01-2024 false 2 52239.31000000 7994715.36000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Baybrook Mall 500 Baybrook Mall Houston TX 77546 HARRIS RT 540986 540986 0 0 1978 2016 0.00000000 390000000.00000000 06-04-2024 MAI 0.95400000 0.95360000 6 N Living Spaces Furniture LLC 177237 12-31-2075 H&M 17510 01-31-2032 VICTORIA'S SECRET 14115 01-31-2032 01-01-2024 12-31-2024 0.00000000 41524508.00000000 0.00000000 10904900.00000000 0.00000000 30619608.00000000 0.00000000 30062392.00000000 CREFC 17238971.00000000 0.00000000 1.78000000 0.00000000 1.74000000 F 12-25-2024 false false 7923606.40000000 52239.31000000 0.06816000 0.00014180 46506.29000000 0.00000000 5733.02000000 0.00000000 0.00000000 7917873.38000000 7917873.38000000 09-01-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 5A-6 1 08-12-2025 09-11-2025 Barclays 07-19-2024 18000000.00000000 60 08-01-2029 360 0.06816000 0.06816000 3 1 0 09-01-2024 false 2 117538.44000000 17988109.56000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Baybrook Mall 500 Baybrook Mall Houston TX 77546 HARRIS RT 540986 540986 0 0 1978 2016 392659260.00000000 06-04-2024 390000000.00000000 06-04-2024 MAI 0.95400000 0.95360000 6 N Living Spaces Furniture LLC 177237 12-31-2075 H&M 17510 01-31-2032 VICTORIA'S SECRET 14115 01-31-2032 01-01-2024 12-31-2024 0.00000000 41524508.00000000 0.00000000 10904900.00000000 0.00000000 30619608.00000000 0.00000000 30062392.00000000 CREFC 17238971.00000000 0.00000000 1.78000000 0.00000000 1.74000000 F 12-25-2024 false false 17828114.48000000 117538.44000000 0.06816000 0.00014180 104639.15000000 0.00000000 12899.29000000 0.00000000 0.00000000 17815215.19000000 17815215.19000000 09-01-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 4 1 08-12-2025 09-11-2025 Barclays 08-14-2024 61000000.00000000 60 09-06-2029 0 0.06550000 0.06550000 3 1 60 10-06-2024 false 3 337582.75000000 61000000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Estates at Palm Bay 302 Blessinger Drive Fort Walton Beach FL 32547 OKALOOSA MF 0 0 300 300 1992 87200000.00000000 06-27-2024 87200000.00000000 06-27-2024 MAI 0.95700000 0.87670000 6 N 0 0 0 01-01-2024 12-31-2024 0.00000000 7551224.00000000 0.00000000 1671475.84000000 0.00000000 5879748.16000000 0.00000000 5804748.16000000 CREFC 4050992.74000000 0.00000000 1.45000000 0.00000000 1.43000000 F 12-27-2024 false false 61000000.00000000 344056.94000000 0.06550000 0.00022930 344056.94000000 0.00000000 0.00000000 0.00000000 0.00000000 61000000.00000000 61000000.00000000 07-06-2025 false 686800.68000000 0.00000000 0.00000000 1 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 3 1 08-12-2025 09-11-2025 SMC 08-29-2024 62500000.00000000 60 09-06-2029 0 0.06890000 0.06890000 3 1 60 10-06-2024 false 3 363838.25000000 62500000.00000000 1 1 2 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 201 Merrimack Street 197-201 Merrimack Street Lawrence MA 1843 ESSEX IN 182304 182304 0 0 1955 2023 53900000.00000000 08-06-2024 53900000.00000000 08-06-2024 MAI 1.00000000 1.00000000 6 N The Artisan Chef Manufacturing LLC 182304 08-25-2039 0 0 01-01-2025 06-30-2025 0.00000000 2169592.44000000 0.00000000 296892.36000000 0.00000000 1872700.08000000 0.00000000 1845568.58000000 CREFC 1143693.11000000 0.00000000 1.64000000 0.00000000 1.61000000 F 12-31-2024 117 Water Street 13-15 Melrose Street Lawrence MA 1841 ESSEX IN 162000 162000 0 0 1960 2021 48700000.00000000 08-06-2024 48700000.00000000 08-06-2024 MAI 1.00000000 1.00000000 6 N The Artisan Chef Manufacturing LLC 162000 08-25-2039 0 0 01-01-2025 06-30-2025 0.00000000 2069794.20000000 0.00000000 297590.54000000 0.00000000 1772203.66000000 0.00000000 1747689.66000000 CREFC 1033355.50000000 0.00000000 1.71000000 0.00000000 1.69000000 F 12-31-2024 false false 62500000.00000000 370815.97000000 0.06890000 0.00012930 370815.97000000 0.00000000 0.00000000 0.00000000 0.00000000 62500000.00000000 62500000.00000000 09-06-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 1 1 08-12-2025 09-11-2025 AREF2 09-04-2024 74162000.00000000 60 09-06-2029 0 0.06950000 0.06950000 3 1 60 10-06-2024 false 3 435487.16000000 74162000.00000000 1 1 3 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 The Arcadian 1805 Franciscan Drive Winston-Salem NC 27127 FORSYTH MF 0 0 285 285 1972 45200000.00000000 08-14-2024 45200000.00000000 08-14-2024 MAI 0.92982000 0.93330000 6 N 0 0 0 01-01-2024 12-31-2024 0.00000000 10440136.00000000 0.00000000 3179461.00000000 0.00000000 7260675.00000000 0.00000000 7057425.00000000 CREFC 5225846.00000000 0.00000000 1.39000000 0.00000000 1.35000000 F 07-09-2025 The Charleston 1010 Oak Grove Road Winston-Salem NC 27103 FORSYTH MF 0 0 234 234 1962 2016 35100000.00000000 08-14-2024 35100000.00000000 08-14-2024 MAI 0.97009000 0.95300000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 07-09-2025 The Arlington 3411 Old Vineyard Road Winston-Salem NC 27103 FORSYTH MF 0 0 294 294 1981 2023 37600000.00000000 08-14-2024 37600000.00000000 08-14-2024 MAI 0.88776000 0.90820000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 07-09-2025 false false 74162000.00000000 443838.97000000 0.06950000 0.00136680 443838.97000000 0.00000000 0.00000000 0.00000000 0.00000000 74162000.00000000 74162000.00000000 09-06-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 8A-5-B-2 1 08-12-2025 09-11-2025 CREFI 08-09-2024 3474729.30000000 60 08-09-2029 0 0.05917228 0.05917228 3 1 60 09-09-2024 false 3 17133.97000000 3474729.30000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 200 Sidney 200 Sidney Street Cambridge MA 02139 MIDDLESEX MU 995458 995458 0 0 2000 2016 0.00000000 0.00000000 1.00000000 0.00000000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N false false 3474729.30000000 17705.10000000 0.05917228 0.00012930 17705.10000000 0.00000000 0.00000000 0.00000000 0.00000000 3474729.30000000 3474729.30000000 09-09-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 8A-5-A-2 1 08-12-2025 09-11-2025 CREFI 08-09-2024 26525270.70000000 60 08-09-2029 0 0.05431318 0.05431318 3 1 60 09-09-2024 false 3 120055.98000000 26525270.70000000 1 1 8 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 200 Sidney 200 Sidney Street Cambridge MA 02139 MIDDLESEX MU 188616 188616 0 0 2000 2016 323600000.00000000 04-30-2024 323600000.00000000 04-30-2024 MAI 1.00000000 1.00000000 6 N Seres Therapeutics Inc. 68636 01-13-2030 AbbVie Inc 57850 07-31-2028 AbbVie Inc 42313 10-31-2029 04-01-2024 03-31-2025 0.00000000 92517476.00000000 0.00000000 28346532.28000000 0.00000000 64170943.72000000 0.00000000 63606299.72000000 CREFC 42822763.02000000 0.00000000 1.50000000 0.00000000 1.49000000 F 07-31-2025 Lincoln Centre 200 300 400 500 and 800 Lincoln Centre Drive Foster City CA 94404 SAN MATEO MU 360000 360000 0 0 2017 243000000.00000000 04-22-2024 243000000.00000000 04-22-2024 MAI 1.00000000 1.00000000 6 N Illumina Inc. 200000 01-15-2033 Illumina Inc. 160000 11-15-2033 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 06-30-2025 40 Erie Street 40 Erie Street Cambridge MA 02139 MIDDLESEX MU 106638 106638 0 0 1996 2015 151900000.00000000 04-30-2024 151900000.00000000 04-30-2024 MAI 1.00000000 1.00000000 6 N Intellia Therapeutics Inc. 65319 09-30-2026 BioNTech US Inc. 26806 09-30-2028 Panoplia Laboratories Inc 13907 09-30-2025 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 07-31-2025 4570 Executive Drive 4570 Executive Drive San Diego CA 92121 SAN DIEGO MU 125550 125550 0 0 2000 2019 120000000.00000000 04-24-2024 120000000.00000000 04-24-2024 MAI 0.91570000 0.91570000 6 N BioMed Realty 49912 06-30-2030 Human Longevity Inc 34616 09-12-2025 International AIDS Vaccine Ini 17006 08-20-2026 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 06-30-2025 9360-9390 Towne Centre Drive 9360-9390 Towne Center Drive San Diego CA 92121 SAN DIEGO MU 147577 147577 0 0 1990 2020 141000000.00000000 04-24-2024 141000000.00000000 04-24-2024 MAI 0.65590000 1.00000000 6 N Biosplice Therapeutics Inc 76172 06-30-2025 Poseida Therapeutics Inc. 71405 12-31-2029 Poseida Therapeutics Inc. 0 12-31-2029 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 06-30-2025 21 Erie Street 21 Erie Street Cambridge MA 02139 MIDDLESEX MU 51914 51914 0 0 1925 2018 75500000.00000000 04-30-2024 75500000.00000000 04-30-2024 MAI 1.00000000 1.00000000 6 N MIL 21E LLC 51914 11-30-2030 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 07-31-2025 47 Erie Street Parking Structure 47 Erie Street Cambridge MA 02139 MIDDLESEX MU 447 447 0 0 1997 28000000.00000000 04-30-2024 28000000.00000000 04-30-2024 MAI 0.00000000 1.00000000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 07-31-2025 Eastgate Mall 4575 Eastgate Mall San Diego CA 92121 SAN DIEGO MU 15163 15163 0 0 1989 2020 15200000.00000000 04-24-2024 15200000.00000000 04-24-2024 MAI 1.00000000 1.00000000 6 N Poseida Therapeutics Inc. 15163 12-31-2029 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 06-30-2025 false false 26525270.70000000 124057.85000000 0.05431318 0.00012930 124057.85000000 0.00000000 0.00000000 0.00000000 0.00000000 26525270.70000000 26525270.70000000 09-09-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 44 1 08-12-2025 09-11-2025 KeyBank 08-20-2024 5850000.00000000 60 09-01-2029 0 0.07050000 0.07050000 3 1 60 10-01-2024 false 3 35514.38000000 5850000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Strawberry Square Shopping Center 2301 N 29th St Philadelphia PA 19132 PHILADELPHIA RT 69807 69807 0 0 1985 2006 9700000.00000000 07-09-2024 9700000.00000000 07-09-2024 MAI 1.00000000 1.00000000 6 N Save A Lot 28630 06-30-2032 Oak Street Health 9000 08-31-2031 John Lee 8230 05-31-2034 01-01-2025 06-30-2025 0.00000000 629029.00000000 0.00000000 388504.14000000 0.00000000 240524.86000000 0.00000000 223400.36000000 CREFC 208503.77000000 0.00000000 1.15000000 0.00000000 1.07000000 F 06-30-2025 false false 5850000.00000000 35514.38000000 0.07050000 0.00071680 35514.38000000 0.00000000 0.00000000 0.00000000 0.00000000 5850000.00000000 5850000.00000000 09-01-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 43 1 08-12-2025 09-11-2025 KeyBank 08-30-2024 6450000.00000000 60 09-01-2029 0 0.07550000 0.07550000 3 1 60 10-01-2024 false 3 41933.96000000 6450000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Suburban Studios 12095 N Mariposa St Westminster CO 80234 ADAMS LO 0 0 128 128 2008 2023 10700000.00000000 07-15-2024 10700000.00000000 07-15-2024 MAI 0.86570000 0.89460000 6 N 0 0 0 07-01-2024 06-30-2025 0.00000000 2541143.33000000 0.00000000 1362965.02000000 0.00000000 1178178.31000000 0.00000000 1076532.58000000 CREFC 493738.70000000 0.00000000 2.39000000 0.00000000 2.18000000 F 06-30-2025 false false 6450000.00000000 41933.96000000 0.07550000 0.00021680 41933.96000000 0.00000000 0.00000000 0.00000000 0.00000000 6450000.00000000 6450000.00000000 09-01-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 25 1 08-12-2025 09-11-2025 KeyBank 08-09-2024 13812500.00000000 60 09-01-2029 0 0.06500000 0.06500000 3 1 60 10-01-2024 false 3 77311.63000000 13812500.00000000 1 1 1 5 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Fountain Hills Plaza 16605 E Palisades Blvd Fountain Hills AZ 85268 MARICOPA RT 111284 111284 0 0 1986 2009 21250000.00000000 06-26-2024 21250000.00000000 06-28-2024 MAI 0.90000000 0.93590000 6 N Bashas' Store #47 49409 03-31-2029 Pauls Ace Hardware 30647 02-28-2033 AutoZone Parts Inc 6600 05-31-2031 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 07-11-2025 false false 13812500.00000000 77311.63000000 0.06500000 0.00021680 77311.63000000 0.00000000 0.00000000 0.00000000 0.00000000 13812500.00000000 13812500.00000000 09-01-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 55 1 08-12-2025 09-11-2025 KeyBank 08-23-2024 2990000.00000000 60 09-01-2029 0 0.06450000 0.06450000 3 1 60 10-01-2024 false 3 16606.96000000 2990000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Hamlet Manufactured Housing Community 123 Jones St Hamlet NC 28345 RICHMOND MH 0 0 80 80 1965 4600000.00000000 07-09-2024 4600000.00000000 07-09-2024 MAI 1.00000000 0.00000000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N false false 2990000.00000000 16606.96000000 0.06450000 0.00021680 16606.96000000 0.00000000 0.00000000 0.00000000 0.00000000 2990000.00000000 2990000.00000000 09-01-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 2A-6-1 1 08-12-2025 09-11-2025 GACC 08-06-2024 40000000.00000000 60 08-06-2032 0 0.07010000 0.07010000 3 1 60 09-06-2024 false 3 241455.56000000 40000000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 277 Park Avenue 277 Park Avenue New York NY 10017 NEW YORK OF 1881010 1881010 0 0 1963 2023 0.00000000 0.00000000 0.97500000 0.97520000 6 N JPMorgan Chase 638531 03-31-2026 Sumitomo Trust & Banking Co 266237 06-30-2037 JPMorgan Chase 174991 03-31-2028 01-01-2024 12-31-2024 0.00000000 169122935.00000000 0.00000000 81645552.65000000 0.00000000 87477382.35000000 0.00000000 87101180.35000000 CREFC 53335388.63000000 0.00000000 1.64000000 0.00000000 1.63000000 F 03-31-2025 false false 40000000.00000000 241455.56000000 0.07010000 0.00012305 241455.56000000 0.00000000 0.00000000 0.00000000 0.00000000 40000000.00000000 40000000.00000000 09-06-2025 08-06-2029 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 2A-5-1 1 08-12-2025 09-11-2025 GACC 08-06-2024 25000000.00000000 60 08-06-2032 0 0.07010000 0.07010000 3 1 60 09-06-2024 false 3 150909.72000000 25000000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 277 Park Avenue 277 Park Avenue New York NY 10017 NEW YORK OF 1881010 1881010 0 0 1963 2023 0.00000000 0.00000000 0.97500000 0.97520000 6 N JPMorgan Chase 638531 03-31-2026 Sumitomo Trust & Banking Co 266237 06-30-2037 JPMorgan Chase 174991 03-31-2028 01-01-2024 12-31-2024 0.00000000 169122935.00000000 0.00000000 81645552.65000000 0.00000000 87477382.35000000 0.00000000 87101180.35000000 CREFC 53335388.63000000 0.00000000 1.64000000 0.00000000 1.63000000 F 03-31-2025 false false 25000000.00000000 150909.72000000 0.07010000 0.00012305 150909.72000000 0.00000000 0.00000000 0.00000000 0.00000000 25000000.00000000 25000000.00000000 09-06-2025 08-06-2029 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 2A-4-2 1 08-12-2025 09-11-2025 GACC 08-06-2024 5000000.00000000 60 08-06-2032 0 0.07010000 0.07010000 3 1 60 09-06-2024 false 3 29208.33000000 5000000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 277 Park Avenue 277 Park Avenue New York NY 10017 NEW YORK OF 1881010 1881010 0 0 1963 2023 1755000000.00000000 05-15-2024 0.00000000 0.97500000 0.97520000 6 N JPMorgan Chase 638531 03-31-2026 Sumitomo Trust & Banking Co 266237 06-30-2037 JPMorgan Chase 174991 03-31-2028 01-01-2024 12-31-2024 0.00000000 169122935.00000000 0.00000000 81645552.65000000 0.00000000 87477382.35000000 0.00000000 87101180.35000000 CREFC 53335388.63000000 0.00000000 1.64000000 0.00000000 1.63000000 F 03-31-2025 false false 5000000.00000000 30181.94000000 0.07010000 0.00012305 30181.94000000 0.00000000 0.00000000 0.00000000 0.00000000 5000000.00000000 5000000.00000000 09-06-2025 08-06-2029 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 28 1 08-12-2025 09-11-2025 KeyBank 08-13-2024 11500000.00000000 60 09-01-2029 0 0.07350000 0.07350000 3 1 60 10-01-2024 false 3 72785.42000000 11500000.00000000 1 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Crown Center 1201 W Cypress Creek Rd Fort Lauderdale FL 33309 BROWARD OF 107897 107897 0 0 1988 2001 19900000.00000000 05-24-2024 19900000.00000000 05-24-2024 MAI 0.90300000 0.90980000 6 N Brown & Brown 34295 11-30-2034 Health Career Institute dba H 23479 08-31-2028 Cruise One 15923 04-30-2031 01-01-2025 06-30-2025 0.00000000 1438981.32000000 0.00000000 1083436.90000000 0.00000000 355544.42000000 0.00000000 244722.92000000 CREFC 427320.85000000 0.00000000 0.83000000 0.00000000 0.57000000 F 06-30-2025 false false 11500000.00000000 72785.42000000 0.07350000 0.00021680 72785.42000000 0.00000000 0.00000000 0.00000000 0.00000000 11500000.00000000 11500000.00000000 09-01-2025 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000