Leasing (Tables) - TALENTEC SDN. BHD. [Member]

6 Months Ended

12 Months Ended

Jan. 31, 2025

Jul. 31, 2024

Schedule of Operating Leases

Balances for the operating leases are presented as follows within the unaudited consolidated balance sheets:

	As of July 31,		As of January 31,
	2024		2025
			(Unaudited)
Right-of-use asset	$	-	$	173,705
Lease liability - current		-		58,504
Lease liabilities - non-current		-		115,201
Total lease liability	$	-	$	173,705

Weighted-average remaining lease term and discount rate are as follows:

	As of July 31,			As of January 31,
	2024			2025
				(Unaudited)
Weighted-average remaining lease term (years)		0.25			2.75
Weighted-average discount rate		8.56	%		8.56	%

 

Balances for the operating leases are presented as follows within the consolidated balance sheets:

	As of July 31,
	2023		2024
Right-of-use asset	$	41,210	$	-
Lease liability - current		42,042		-
Total lease liability	$	42,042	$	-

Weighted-average remaining lease term and discount rate are as follows:

	As of July 31,
	2023			2024
Weighted-average remaining lease term (years)		1.83			0.25
Weighted-average discount rate		8.56	%		8.56	%

 

Schedule of Maturities of Lease Liabilities

As of January 31, 2025, the maturities of the Group’s lease liabilities are as follows:

Remaining periods ending July 31, 2025	$	35,560
FY2026		71,120
FY2027		71,120
FY2028		17,780
Total minimum lease payment		195,579
Less: interest		(21,874	)
Present value of lease obligation	$	173,705