XML 23 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Statement of Cash Flows - USD ($)
1 Months Ended 12 Months Ended
Jul. 31, 2024
Jul. 31, 2025
Jul. 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income (loss) $ (3,947) $ (163,173)  
Changes in operating assets and liabilities      
Accrued expenses 20,000  
Net cash provided by operating activities (3,947) (143,173)  
CASH FLOWS FROM INVESTING ACTIVITY:      
Net cash used in investing activity  
CASH FLOWS FROM FINANCING ACTIVITIES:      
Amounts due to a related party 3,947 143,173  
Net cash provided by/(used in) financing activities 3,947 143,173  
Net increase/ (decrease) in cash and cash equivalents and restricted cash  
Cash and cash equivalents and restricted cash, at beginning of year  
Cash and cash equivalents and restricted cash, at end of year
SUPPLEMENTAL DISCLOSURE OF NON-CASH FLOW INFORMATION      
General and administrative expenses paid by a related party 3,947 143,173  
TALENTEC SDN. BHD. [Member]      
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income (loss)   209,911 153,227
Adjustments to reconcile net income to net cash provided by operating activities:      
Allowance (reversal) for credit loss   (861) 19,494
Depreciation of property and equipment   19,341 257
Amortization of right-of-use asset   43,408 35,417
Interest expense   13,422 3,578
Changes in operating assets and liabilities      
Accounts receivable, net   139,758 (114,571)
Contract assets   3,556 870
Deferred costs   (184,349) (55,299)
Prepaid expenses and other current assets   (13,538) 2,999
Lease liability   (43,408) (36,214)
Accounts payable   124,359 53,089
Contract liabilities   59,848 49,455
Accrued expenses and other current liabilities   22,771 79,252
Net cash provided by operating activities   394,218 191,554
CASH FLOWS FROM INVESTING ACTIVITY:      
Purchase of property and equipment   (123,425) (1,526)
Net cash used in investing activity   (123,425) (1,526)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from issuance of common stock   800,000
Repayment of bank overdraft   (127,106)
Proceeds from notes payable   35,072
Repayment of notes payable   (208,467)
Repayment of long-term borrowings   (84,196) (119,594)
Payment for deferred offering cost   (124,542)
Proceeds of loans provided by a related party   111,690
Repayment of loans provided by a related party   (143,602)
Net cash provided by/(used in) financing activities   (417,205) 556,460
Effect of exchange rate changes   96,314 (60,531)
Net increase/ (decrease) in cash and cash equivalents and restricted cash   (50,098) 685,957
Cash and cash equivalents and restricted cash, at beginning of year   1,234,030 548,073
Cash and cash equivalents and restricted cash, at end of year 1,234,030 1,183,932 1,234,030
RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH TO THE CONSOLIDATED BALANCE SHEETS      
Cash and cash equivalents 684,497 575,111 684,497
Restricted cash 549,533 608,820 549,533
Total cash, cash equivalents and restricted cash $ 1,234,030 1,183,931 1,234,030
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION      
Income tax paid  
Interest paid   14,983 21,004
SUPPLEMENTAL DISCLOSURE OF NON-CASH FLOW INFORMATION      
Lease liability arising from obtaining right-of-use asset   191,619
Payment of professional fees by a related party   355,450
Reclassification from due to a related party to accrued expenses and other current liabilities (refer to note 12)   $ 377,317