XML 61 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Statement of Cash Flows (Unaudited) - USD ($)
2 Months Ended 9 Months Ended
Jun. 30, 2024
Jun. 30, 2025
Cash flows from operating activities:    
Net (loss) income $ (45,143) $ (3,040,539) [1]
Adjustments to reconcile net (loss) income to net cash used in operating activities    
Stock based compensation 1,788,375 [2]
Depreciation expense 240 [2]
Changes in assets and liabilities:    
Prepaid expenses (146,448) [2]
Inventory (1,744,000) [2]
Other current assets 664,000 [2]
Accounts payable 2,210,000 [2]
Accrued liabilities 45,677 (135,275) [2]
Other current liabilities (219,370) [2]
Net cash from (used) in operating activities 466,534 (1,089,017) [2]
Cash flows from investing activities:    
Purchase of property and equipment (459) [2]
Net cash used in investing activities (459) [2]
Cash flows from financing activities:    
Sale of common stock, net of fees and costs 1,398,400 [2]
Cash received from issuance of founder shares 586 [2]
Net cash provided by financing activities 586 1,398,400 [2]
Net change in cash and cash equivalents 467,120 308,924 [2]
Cash and cash equivalents, beginning of period 427,722 [2]
Cash and cash equivalents, end of period $ 467,120 $ 736,646 [2]
[1] The Company was incepted May 3, 2024 and therefore the prior period information may not be comparable
[2] The Company was incepted May 3, 2024 and therefore the prior period information may not be comparable