XML 60 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Statement of Shareholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at May. 03, 2024
Balance, shares at May. 03, 2024      
Issuance of founders shares $ 3,650 (3,064) 586
Issuance of founders shares, shares 36,503,000      
Net loss (45,143) (45,143)
Balance at Jun. 30, 2024 $ 3,650 (3,064) (45,143) (44,557)
Balance, shares at Jun. 30, 2024 36,503,000      
Balance at Sep. 30, 2024 $ 3,839 1,102,685 (350,599) 755,925
Balance, shares at Sep. 30, 2024 38,397,052      
Net loss (837,458) (837,458)
Issuance of common stock $ 219 1,093,181 1,093,400
Issuance of common stock, shares 2,186,000      
Stock-based compensation 464,118 464,118
Balance at Dec. 31, 2024 $ 4,058 2,659,984 (1,188,057) 1,475,985
Balance, shares at Dec. 31, 2024 40,583,052      
Balance at Sep. 30, 2024 $ 3,839 1,102,685 (350,599) 755,925
Balance, shares at Sep. 30, 2024 38,397,052      
Net loss [1]       (3,040,539)
Issuance of common stock       1,398,400
Issuance of common stock, shares 2,796,000      
Balance at Jun. 30, 2025 $ 4,119 4,289,180 (3,391,138) 902,161
Balance, shares at Jun. 30, 2025 41,193,052      
Balance at Dec. 31, 2024 $ 4,058 2,659,984 (1,188,057) 1,475,985
Balance, shares at Dec. 31, 2024 40,583,052      
Net loss (1,404,996) (1,404,996)
Issuance of common stock $ 61 304,939 305,000
Issuance of common stock, shares 610,000      
Stock-based compensation 980,614 980,614
Balance at Mar. 31, 2025 $ 4,119 3,945,537 (2,593,053) 1,356,603
Balance, shares at Mar. 31, 2025 41,193,052      
Net loss (798,085) (798,085)
Stock-based compensation 343,643 343,643
Balance at Jun. 30, 2025 $ 4,119 $ 4,289,180 $ (3,391,138) $ 902,161
Balance, shares at Jun. 30, 2025 41,193,052      
[1] The Company was incepted May 3, 2024 and therefore the prior period information may not be comparable