XML 48 R33.htm IDEA: XBRL DOCUMENT v3.25.4
Earnings Per Share (Tables)
12 Months Ended
Dec. 31, 2025
Earnings Per Share [Abstract]  
Schedule of Basic and Diluted Earnings Per Share
The following table sets forth the computations of basic and diluted loss per share of common stock and Series A Preferred Stock using the two-class method and the if-converted method, respectively, for the year ended December 31, 2025 and the period July 30 through December 31, 2024.
Successor
Year Ended December 31, 2025July 30 through December 31, 2024
Basic Shares: 
Numerator: 
Net loss$(87,116)$(105,452)
Accrued Series A Preferred Stock dividend(6,757)— 
Undistributed loss allocated to Series A Preferred Stock596 861 
Net loss available to holders of Common Stock$(93,277)$(104,591)
Denominator: 
Weighted average common stock outstanding – basic156,600,421 121,454,845 
Weighted average Series A Preferred Stock outstanding – basic1,000,000 1,000,000 
Basic loss per common stock$(0.60)$(0.86)
Basic income (loss) per Series A Preferred Stock$6.16 $(0.86)
  
Dilutive Shares: 
Numerator: 
Undistributed loss allocated to common stock$(93,277)$(104,591)
Accrued Series A Preferred Stock dividend (anti-dilutive)— — 
Undistributed loss allocated to Series A Preferred Stock(596)(861)
Total undistributed loss$(93,873)$(105,452)
Denominator: 
Weighted average Common Stock outstanding – basic156,600,421 121,454,845 
Add: dilutive securities 
Share Options— — 
Warrants— — 
Restricted Stock Units— — 
Series A Preferred Stock1,000,000 1,000,000 
Weighted average common stock outstanding – diluted157,600,421 122,454,845 
Weighted average Series A Preferred Stock outstanding – diluted1,000,000 1,000,000 
Diluted loss per common stock$(0.60)$(0.86)
Diluted income (loss) per Series A Preferred Stock$6.16 $(0.86)
Basic and diluted loss per common share for the periods presented below were calculated as follows:
Predecessor
January 1 through July 29, 2024Year Ended December 31, 2023
Basic and dilutive shares:  
Numerator:  
Net loss$(15,703)$(6,289)
Net loss available to holders of common stock$(15,703)$(6,289)
 
Denominator:
Weighted average common stock outstanding – basic5,024,802 5,024,802 
Dilutive shares from stock options— — 
Weighted average common stock outstanding – diluted5,024,802 5,024,802 
Basic loss per common stock$(3.13)$(1.25)
Diluted loss per common stock$(3.13)$(1.25)
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
For the year ended December 31, 2025, the accrued Series A Preferred Stock dividend was excluded from the numerator of diluted earnings per share as the impact would have been anti-dilutive. For the year ended December 31, 2025 and the period July 30 through December 31, 2024, the Company excluded the following potentially dilutive shares from the computation of diluted loss per common stock as the impact would have been anti-dilutive:
Successor
Potentially dilutive securitiesYear Ended December 31, 2025July 30 through December 31, 2024
Stock options1,457 125,000 
Warrants53,225 18,264,876 
Restricted stock awards1,562,849 — 
Restricted stock units1,917,111 1,605,000 
For the Predecessor period ended July 29, 2024 and the year ended December 31, 2023, the contingently issuable potential shares were excluded from the computation of basic and diluted earnings per share as the contingency was not met as of the end of the reporting periods. These excluded shares were as follows:
Outstanding as of
July 29, 2024December 31, 2023
Tranche B Options180,828186,933
Tranche C Options55,87255,872