XML 92 R75.htm IDEA: XBRL DOCUMENT v3.25.2
Debt (Details)
3 Months Ended 5 Months Ended 6 Months Ended 7 Months Ended 12 Months Ended
Jan. 31, 2025
USD ($)
Jul. 30, 2024
Aug. 13, 2021
USD ($)
Jun. 28, 2025
USD ($)
Mar. 31, 2025
USD ($)
Jun. 29, 2024
USD ($)
Dec. 31, 2024
USD ($)
Jun. 30, 2025
USD ($)
Jun. 28, 2025
USD ($)
Jun. 29, 2024
USD ($)
Jul. 29, 2024
USD ($)
Dec. 31, 2024
USD ($)
Dec. 28, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 30, 2023
USD ($)
Dec. 31, 2022
USD ($)
Aug. 15, 2023
USD ($)
Nov. 19, 2021
USD ($)
Jan. 23, 2020
USD ($)
Dec. 20, 2019
USD ($)
Dec. 07, 2016
USD ($)
Debt Instrument [Line Items]                                          
Percentage of prepayment   1.00%                                      
Credit issued         $ 5,800,000                                
Bonds outstanding                       $ 2,100,000                  
Interest rate percentage             9.20%         9.20%                  
Incurred additional fee                       $ 5,000,000                  
Unamortized debt issuance cost balance             $ 18,265,000         18,265,000   $ 10,969,000              
Interest expense                       29,200,000                  
Inclusive amount of interest expenses                       1,200,000                  
Percenatge of unutilized fee                           0.50%              
Percenatge of revolving credit facility                           9.20%              
Issued undrawn letters of credit                           $ 5,500,000              
Loss on extinguishment of debt                   $ (9,073,000) 9,100,000              
2024 Credit Agreement [Member]                                          
Debt Instrument [Line Items]                                          
Basis spread on variable rate         3.50%                                
AR Credit Agreement                                          
Debt Instrument [Line Items]                                          
Amortization of debt issuance costs                   $ 370,000                      
Term Loan 2024 [Member]                                          
Debt Instrument [Line Items]                                          
Term loan             773,063,000 $ 769,200,000       773,063,000                
NV5 Global, Inc. [Member]                                          
Debt Instrument [Line Items]                                          
Term loan                         $ 5,213,000   $ 4,408,000            
Aggregate credit agreement                 $ 25,500,000 58,000,000     $ 69,000,000   188,000,000          
Weighted average interest rate       2.20%         2.20%       3.70%                
Debt covenant, liquidity availability       $ 30,000,000         $ 30,000,000       $ 30,000,000                
Amortization of debt issuance costs                 370,000 $ 370,000     741,000   758,000 724,000          
Other obligations       12,961,000         12,961,000       16,013,000   16,491,000            
NV5 Global, Inc. [Member] | Senior credit facility                                          
Debt Instrument [Line Items]                                          
Term loan       $ 200,250,000         $ 200,250,000       $ 232,750,000   195,750,000            
NV5 Global, Inc. [Member] | Second A&R Credit Agreement                                          
Debt Instrument [Line Items]                                          
Minimum fixed charge coverage ratio       3.25         3.25       3.25                
NV5 Global, Inc. [Member] | AR Credit Agreement                                          
Debt Instrument [Line Items]                                          
Debt issuance costs       $ 3,702,000         $ 3,702,000       $ 3,702,000                
Amortization of debt issuance costs       185,000   $ 185,000     370,000       741,000   758,000 $ 724,000          
Senior Secured Term Loan [Member] | Term Loan 2024 [Member] | 2024 Credit Agreement [Member]                                          
Debt Instrument [Line Items]                                          
Debt instrument face amount               $ 775,000,000                          
Debt instrument, term               7 years                          
Debt issuance costs $ 1,200,000           19,500,000         19,500,000                  
Senior Secured Term Loan [Member] | Term Loan 2024 [Member] | 2024 Credit Agreement [Member]                                          
Debt Instrument [Line Items]                                          
Debt instrument face amount             $ 775,000,000         $ 775,000,000                  
Senior Secured Term Loan [Member] | Term Loan 2023 [Member] | 2019 Credit Agreement [Member] | Predecessor [Member]                                          
Debt Instrument [Line Items]                                          
Debt instrument face amount                                       $ 430,000,000  
Additional borrowing amount from amendment                                 $ 170,000,000 $ 100,000,000 $ 15,000,000    
Senior Secured Term Loan [Member] | Base Rate [Member] | Term Loan 2024 [Member] | 2024 Credit Agreement [Member]                                          
Debt Instrument [Line Items]                                          
Basis spread on variable rate 2.50%       1.75%     1.75%       2.50%                  
Senior Secured Term Loan [Member] | Secured Overnight Financing Rate (SOFR) [Member] | Term Loan 2024 [Member] | 2024 Credit Agreement [Member]                                          
Debt Instrument [Line Items]                                          
Basis spread on variable rate 3.50%       2.75%     2.75%       3.50%                  
Quarterly principal payment, percent the initial aggregate principal amount of the Term Loan             0.25% 0.25%       0.25%                  
Revolving Credit Facility                                          
Debt Instrument [Line Items]                                          
Unamortized debt issuance cost balance             $ 1,700,000         $ 1,700,000                  
Revolving Credit Facility | 2024 Credit Agreement [Member]                                          
Debt Instrument [Line Items]                                          
Covenant compliance, debt default, threshold amount             40,000,000 $ 40,000,000       40,000,000                  
Covenant compliance, first lien net leverage ratio               0.0585                          
Revolving Credit Facility | Senior credit facility                                          
Debt Instrument [Line Items]                                          
Maximum borrowing capacity                                         $ 215,000,000
Revolving Credit Facility | Second A&R Credit Agreement                                          
Debt Instrument [Line Items]                                          
Long term line of credit                         232,750,000                
Revolving Credit Facility | Line of Credit | 2024 Credit Agreement [Member]                                          
Debt Instrument [Line Items]                                          
Maximum borrowing capacity             75,000,000         $ 75,000,000                  
Debt instrument, term               5 years       5 years                  
Interest expense                       $ 200,000                  
Revolving Credit Facility | NV5 Global, Inc. [Member] | Senior credit facility                                          
Debt Instrument [Line Items]                                          
Maximum borrowing capacity                                         215,000,000
Revolving Credit Facility | NV5 Global, Inc. [Member] | Second A&R Credit Agreement                                          
Debt Instrument [Line Items]                                          
Maximum borrowing capacity     $ 400,000,000                                    
Aggregate credit agreement     138,750,000                                    
Available increase in borrowing capacity     $ 200,000,000                                    
Long term line of credit       $ 200,250,000         $ 200,250,000       $ 232,750,000   $ 195,750,000            
Weighted average interest rate       5.70%         5.70%                        
Covenant, net leverage ratio       4         4                        
Minimum fixed charge coverage ratio       1.1         1.1                        
Interest rate during period                         5.80%                
Revolving Credit Facility | Base Rate [Member] | Term Loan 2024 [Member] | 2024 Credit Agreement [Member]                                          
Debt Instrument [Line Items]                                          
Basis spread on variable rate         2.50%     2.50%                          
Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) [Member] | Term Loan 2024 [Member] | 2024 Credit Agreement [Member]                                          
Debt Instrument [Line Items]                                          
Basis spread on variable rate         3.50%     3.50%                          
Letter of Credit [Member] | Line of Credit | 2024 Credit Agreement [Member]                                          
Debt Instrument [Line Items]                                          
Maximum borrowing capacity             20,000,000 $ 20,000,000       20,000,000                  
Surety Bond | Line of Credit | 2024 Credit Agreement [Member]                                          
Debt Instrument [Line Items]                                          
Maximum borrowing capacity             1,900,000 $ 1,400,000       1,900,000                  
Line of Credit | NV5 Global, Inc. [Member] | Senior credit facility                                          
Debt Instrument [Line Items]                                          
Maximum borrowing capacity                                         $ 150,000,000
Minimum [Member]                                          
Debt Instrument [Line Items]                                          
Basis spread on variable rate                           9.50%              
Term loan balance amount                           $ 679,900,000              
Deferred financing costs             $ 200,000         $ 200,000   $ 8,800,000              
Fees percenatge                           4.00%              
Minimum [Member] | NV5 Global, Inc. [Member] | Second A&R Credit Agreement                                          
Debt Instrument [Line Items]                                          
Covenant, net leverage ratio                         1                
Minimum [Member] | Senior Secured Term Loan [Member] | Secured Overnight Financing Rate (SOFR) [Member] | Term Loan 2023 [Member] | 2019 Credit Agreement [Member]                                          
Debt Instrument [Line Items]                                          
Basis spread on variable rate                           3.00%              
Minimum [Member] | Senior Secured Term Loan [Member] | Secured Overnight Financing Rate (SOFR) [Member] | Term Loan 2023 [Member] | 2019 Credit Agreement [Member] | Predecessor [Member]                                          
Debt Instrument [Line Items]                                          
Basis spread on variable rate               3.00%       3.00%                  
Minimum [Member] | Revolving Credit Facility                                          
Debt Instrument [Line Items]                                          
Revolving credit facility                           $ 0              
Minimum [Member] | Revolving Credit Facility | 2024 Credit Agreement [Member]                                          
Debt Instrument [Line Items]                                          
Covenant compliance, first lien net leverage ratio             1         1                  
Minimum [Member] | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) [Member] | Term Loan 2024 [Member] | 2024 Credit Agreement [Member]                                          
Debt Instrument [Line Items]                                          
Unused capacity, commitment fee percentage         0.375%     0.375%                          
Maximum [Member]                                          
Debt Instrument [Line Items]                                          
Basis spread on variable rate                           9.70%              
Term loan balance amount                           $ 686,300,000              
Deferred financing costs             $ 8,800,000         $ 8,800,000   $ 11,000,000              
Fees percenatge                           4.50%              
Maximum [Member] | NV5 Global, Inc. [Member] | Second A&R Credit Agreement                                          
Debt Instrument [Line Items]                                          
Covenant, net leverage ratio                         4                
Minimum fixed charge coverage ratio                         1.1                
Maximum [Member] | Senior Secured Term Loan [Member] | Secured Overnight Financing Rate (SOFR) [Member] | Term Loan 2023 [Member] | 2019 Credit Agreement [Member]                                          
Debt Instrument [Line Items]                                          
Basis spread on variable rate                           4.50%              
Maximum [Member] | Senior Secured Term Loan [Member] | Secured Overnight Financing Rate (SOFR) [Member] | Term Loan 2023 [Member] | 2019 Credit Agreement [Member] | Predecessor [Member]                                          
Debt Instrument [Line Items]                                          
Basis spread on variable rate               4.50%       4.50%                  
Maximum [Member] | Revolving Credit Facility                                          
Debt Instrument [Line Items]                                          
Revolving credit facility                           $ 20,000,000              
Maximum [Member] | Revolving Credit Facility | 2024 Credit Agreement [Member]                                          
Debt Instrument [Line Items]                                          
Covenant compliance, first lien net leverage ratio             0.0585         0.0585                  
Maximum [Member] | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) [Member] | Term Loan 2024 [Member] | 2024 Credit Agreement [Member]                                          
Debt Instrument [Line Items]                                          
Unused capacity, commitment fee percentage         0.50%     0.50%