XML 63 R46.htm IDEA: XBRL DOCUMENT v3.25.2
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Dec. 28, 2024
Leases (Tables) [Line Items]    
Schedule of Lease Cost Accordingly, the Company recognizes a right-of-use (“ROU”) asset representing the right to use an underlying asset and a lease liability representing the obligation to make lease payments over the lease term for substantially all leases with a lease term greater than 12 months.
   2024   2023   2022 
   Successor
July 30 to
December 31
   Predecessor
January 1 to
July 29
   Predecessor
January 1 to
December 31
   Predecessor
January 1 to
December 31
 
Operating lease cost  $3,667   $5,736   $8,813   $7,308 
Finance lease cost - amortization of right-of-use assets   4,118    6,010    10,298    7,715 
Finance lease cost - Interest on lease liabilities   799    1,005    1,523    836 
Short term lease expense   1,171    202         
Variable lease cost   731    1,063    4    8 
Total lease cost  $10,486   $14,016   $20,638   $15,867 
 
Schedule of Supplemental Cash Flow Information Related to Lease

Supplemental cash flow information related to lease is as follows:

 

   2024   2023   2022 
   Successor
July 30 to
December 31
   Predecessor
January 1 to
July 29
   Predecessor
January 1 to
December 31
   Predecessor
January 1 to
December 31
 
Cash paid for amounts included in measurement of lease liabilities:                
Operating cash outflows - payments on operating leases   3,429    5,990    9,284    5,672 
Operating cash outflows - interest payments on finance leases   799    1,005    1,523    836 
Financing cash outflows - principal payments on finance leases   3,906    5,745    9,948    7,424 
                     
Right-of-use assets obtained in exchange for new lease obligations:                    
Operating leases   5,575    6,748    6,949    12,400 
Finance leases   4,673    5,988    11,049    19,878 
 
Schedule of Supplemental Balance Sheet Information

Supplemental balance sheet information related to leases is as follows:

 

   Successor
December 31, 2024
   Predecessor
December 31, 2023
 
Operating Leases        
Operating lease right-of-use assets, net  $30,001   $22,441 
           
Current portion of operating lease obligations   7,204    7,498 
Non-current operating lease obligations   21,838    17,773 
Total operating lease liabilities  $29,042   $25,271 
           
Finance Leases          
Equipment, net  $28,532   $28,655 
           
Current portion of finance lease obligations   9,824    9,125 
Non-current finance lease obligations   18,915    20,288 
Total finance lease liabilities  $28,739   $29,413 
           
Weighted-average remaining lease term (years):          
Operating leases   5.45    5.25 
Finance leases   3.26    3.41 
           
Weighted-average discount rate:          
Operating leases   7.32%   6.21%
Finance leases   6.78%   5.89%
 
Schedule of Reconciliation to the Lease Liabilities

Future undiscounted cash flows for each of the next five years and thereafter and reconciliation to the lease liabilities recognized on the consolidated balance sheets is as follows:

 

Year Ending December 31,  Operating
Leases
   Finance
Leases
 
2025  $9,034   $11,384 
2026   7,503    9,507 
2027   5,462    6,411 
2028   3,528    3,323 
2029   2,678    1,245 
Thereafter   7,298     
Total lease payments  $35,503   $31,870 
Less imputed interest   (6,461)   (3,131)
Total present value of lease liabilities  $29,042   $28,739 
 
NV5 Global, Inc. [Member]    
Leases (Tables) [Line Items]    
Schedule of Supplemental Balance Sheet Information  

Supplemental balance sheet information related to the Company’s operating and finance leases were as follows:

 

Leases  Classification  December 28,
2024
   December 30,
2023
 
Assets             
Operating lease assets  Right-of-use lease asset, net (1)  $32,099   $36,836 
Finance lease assets  Property and equipment, net (1)   5,400    4,389 
Total leased assets     $37,499   $41,225 
              
Liabilities             
Current             
Operating  Accrued liabilities  $(13,423)  $(13,972)
Finance   Current portion of notes payable and other obligations   (1,522)   (1,220)
Noncurrent             
Operating  Other long-term liabilities   (21,014)   (25,754)
Finance  Notes payable and other obligations, less current portion   (3,691)   (3,188)
Total lease liabilities     $(39,650)  $(44,134)
Weighted - Average Remaining Lease Term (Years)  December 28,
2024
   December 30,
2023
 
Operating leases   3.6    3.7 
Finance leases   2.2    2.0 
         
Weighted - Average Discount Rate        
Operating leases   5%   4%
Finance leases   7%   7%
   Fiscal Year Ended 
   December 28,
2024
   December 30,
2023
   December 31,
2022
 
Operating cash flows from operating leases  $14,556   $14,903   $13,739 
Financing cash flows from finance leases  $1,545   $1,346   $1,241 
Right-of-use assets obtained in exchange for lease obligations               
Operating leases  $10,537   $11,084   $7,058 
      Fiscal Year Ended 
Lease Cost  Classification  December 28, 2024   December 30, 2023   December 31, 2022 
Operating lease cost  Facilities and facilities related  $15,851   $16,658   $15,724 
Variable operating lease cost  Facilities and facilities related   5,682    4,222    3,806 
Finance lease cost                  
Amortization of financing lease assets  Depreciation and amortization   1,530    1,343    1,239 
Interest on lease liabilities  Interest expense   253    165    121 
Total lease cost     $23,316   $22,388   $20,890 
Schedule of Reconciliation to the Lease Liabilities  

As of December 28, 2024, maturities of the Company’s lease liabilities under its long-term operating leases and finance leases for the next five fiscal years and thereafter are as follows:

 

Fiscal Year  Operating Leases   Finance Leases 
2025  $14,587   $1,628 
2026   9,603    1,683 
2027   5,471    1,299 
2028   3,788    949 
2029   2,486    470 
Thereafter   1,602    74 
Total lease payments   37,537    6,103 
Less: Interest   (3,100)   (890)
Present value of lease liabilities  $34,437   $5,213