XML 16 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Statement of Stockholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Total Members Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2024 $ 3,000 $ 5,464,006 $ (2,293,648) $ 3,173,358
Balance, shares at Dec. 31, 2024 3,000,000      
Net Loss (1,240,590) (1,240,590)
Stock based compensation     330,825   330,825
Common stock issued in initial public offering, net of costs $ 1,280 3,950,588   3,951,868
Common stock issued in initial public offering, net of costs, shares   1,280,000      
Common stock issued in initial public offering (over allotment), net of costs $ 164 591,956   592,120
Common stock issued in initial public offering (over allotment), net of costs stock based compensation, shares   163,569      
Balance at Mar. 31, 2025 $ 4,444 10,337,375 (3,534,238) 6,807,581
Balance, shares at Mar. 31, 2025 4,443,569      
Balance at Dec. 31, 2025 $ 4,860 12,583,193 (10,260,014) 2,328,039
Balance, shares at Dec. 31, 2025 4,858,663      
Net Loss     (3,215,054) (3,215,054)
Issuance of ELOC Shares $ 768 2,091,454   2,092,222
Issuance of ELOC Shares, shares   768,705      
Stock based compensation 394,326 394,326
Restricted stock unit awards vesting   $ 18 (18)  
Restricted stock unit awards vesting, shares   18,750      
Common stock issued in initial public offering, net of costs, shares   769,000      
Balance at Mar. 31, 2026 $ 5,646 $ 15,068,955 $ (13,475,068) $ 1,599,533
Balance, shares at Mar. 31, 2026 5,646,118