XML 13 R2.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2026
Dec. 31, 2025
Current Assets:    
Cash and cash equivalents $ 1,415,566 $ 2,130,758
Accounts receivable, net of allowance for credit losses of $60,807 and $61,675, respectively 823,599 343,246
Inventory 218,076 243,285
Other current assets 577,150 341,311
Total current assets 3,034,391 3,058,600
Right of use asset 1,878,533 1,917,563
Property and equipment, net of accumulated depreciation of $798,034 and $760,655, respectively 797,471 799,538
Total assets 5,710,395 5,775,701
Current Liabilities:    
Accounts payable 583,261 564,014
Accrued expenses 569,775 502,183
Corporate taxes payable 23,363 23,085
Right of use liability – current 338,810 323,935
Total current liabilities 1,515,209 1,413,217
Right of use liability - non-current 1,886,208 1,663,229
Derivative Liability 709,445 371,216
Total long-term liabilities 2,595,653 2,034,445
Total liabilities 4,110,862 3,447,662
Stockholders’ Equity    
Preferred stock- authorized 10,000,000 shares, $0.001 par value; zero issued and outstanding as of March 31, 2026 and December 31, 2025
Common stock- authorized 190,000,000 shares, par value $0.001 par value; 5,646,118 and 4,858,663 shares issued and outstanding, as of March 31, 2026 and December 31, 2025, respectively 5,646 4,860
Additional Paid in Capital 15,068,955 12,583,193
Accumulated Deficit (13,475,068) (10,260,014)
Total Stockholders’ Equity 1,599,533 2,328,039
Total Liabilities and Stockholders’ Equity $ 5,710,395 $ 5,775,701