falseQ20002030772--12-31NONEIncludes different forms of interests that represent a creditor relationship with an investee, including but not limited to (1) bank loans, (2) interests in collateralized loan obligations and (3) direct lending debt investments.Investments are generally liquid in nature, are intended to be held for short durations and may be used to generate income, facilitate capital deployment or provide a potential source of liquidity. Industries may be diversified outside of infrastructure industries.Refer to Note 3. “Investment in the Aggregator” for details on Blackstone Infrastructure Strategies L.P.’s proportional share of investments through investees.Equity Investments generally include different forms of interests and rights and obligations that represent ownership in an entity or the right to acquire or dispose of ownership in an entity, including but not limited to (1) common equity, (2) preferred equity, (3) limited partner interests, (4) warrants and (5) other equity-linked securities.BXINFRA through its interest in Infrastructure Investments L.P. also holds interests in Eucalyptus I HoldCo (CYM) L.P. with BXINFRA’s proportionate fair value representing $19.6 million, or 0.9% of BXINFRA Net Assets and BXINFRA indirectly owns 97,259,066,925 shares in the investee.BXINFRA through its interest in Infrastructure Investments L.P. holds an interest in an investee also held by Mercury Co-Invest L.P. with BXINFRA’s proportionate fair value representing $45.8 million, or 2.0% of BXINFRA Net Assets and BXINFRA indirectly owns 75,259 shares in the investee.Fund investments are diversified and are not categorized to one industry. BXINFRA is indirectly exposed to portfolio companies owned by Infrastructure Investments L.P. The investments of Infrastructure Investments L.P. are within the following industries: Energy, Transportation and Digital which are 31.0%, 28.9%, and 40.1% of the Infrastructure Investments L.P. vehicle’s investments, respectively.There were no single investments included in this category that exceeded 5% of net assets of BXINFRA Aggregator (CYM) L.P., Blackstone Infrastructure Strategies L.P., Blackstone Infrastructure Strategies (TE) L.P. or a Parallel Fund (as defined below).The Affiliated Investee Funds included primarily invest in infrastructure assets.Amounts may not add due to rounding.Total return is calculated as the change in Net Asset Value per Aggregator Unit during the period, plus distributions per Aggregator Unit (assuming dividends and distributions are reinvested in accordance with the Aggregator’s distribution reinvestment plan) divided by the initial Net Asset Value per Aggregator Unit of $25.00. Total return does not include upfront transaction fees, if any.Expense ratio includes Management Fees, Organizational Expenses, Professional Fees, Deferred Offering Costs Amortization, Administration Fees and Other.BXINFRA through its interest in Infrastructure Investments L.P. holds an interest in Odyssey Holdco L.L.C. and Odyssey Holdco II L.L.C. BXINFRA’s proportionate fair value in the equity investment is $93.5 million, representing 4.1% of BXINFRA Net Assets and BXINFRA indirectly owns 420,351 shares in the investee.BXINFRA through its interest in Infrastructure Investments L.P. holds an interest in Troy Aggregator LP. BXINFRA’s proportionate fair value in the equity investment is $2.5 million, representing 0.1% of BXINFRA Net Assets and BXINFRA indirectly owns 66,530 shares in the investee.BXINFRA through its interest in Infrastructure Investments L.P. holds an interest in an investee also held by Poseidon Holdco I L.P. with BXINFRA’s proportionate fair value representing $19.6 million, or 0.9% of BXINFRA Net Assets and BXINFRA indirectly owns 19,486 shares in the investee.Total return is calculated as the change in Net Asset Value per Unit during the period, plus distributions per Unit (assuming dividends and distributions are reinvested in accordance with BXINFRA U.S.’s distribution reinvestment plan) divided by the initial Net Asset Value per Unit of $25.00. Total return does not include upfront transaction fees, if any.Expense ratio includes Professional Fees, Directors’ Fees, Warehousing Fees and Other.Represents collateral type.Net amount represents recognized gross liabilities for repurchase agreements not subject to an enforceable master netting arrangement. 0002030772 2025-01-01 2025-06-30 0002030772 2025-06-30 0002030772 2024-12-31 0002030772 2024-07-16 2024-07-16 0002030772 2025-04-01 2025-06-30 0002030772 2022-08-16 0002030772 2022-12-31 0002030772 2025-03-31 0002030772 bxinfra:BXINFRAAggregatorCYMLPMember 2025-06-30 0002030772 bxinfra:ClassIUnitsMember 2025-06-30 0002030772 bxinfra:ClassSUnitsMember 2025-06-30 0002030772 bxinfra:ClassDUnitsMember 2025-06-30 0002030772 bxinfra:BXINFRAAggregatorCYMLPMember us-gaap:CapitalUnitClassAMember 2025-06-30 0002030772 bxinfra:BXINFRAAggregatorCYMLPMember us-gaap:CapitalUnitClassBMember 2025-06-30 0002030772 bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:OfferingExpensesMember bxinfra:InvestmentManagerMember 2025-06-30 0002030772 us-gaap:InvestmentAffiliatedIssuerMember bxinfra:BXINFRAAggregatorCYMLPMember 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Equity Investments | Digital Infrastructure | Eucalyptus I HoldCo (CYM) L.P. (1,637,829,051,635 Shares) | APAC 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Equity Investments | Digital Infrastructure | Total Digital Infrastructure 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Equity Investments | Transportation Infrastructure | Mercury Co-Invest L.P. (251,994 Shares) | Americas 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Equity Investments | Transportation Infrastructure | Total Transportation Infrastructure 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Equity Investments | Various |Infrastructure Investments L.P. (400,000 Shares) | Various 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Equity Investments | Various | Other Investment(s) in Affiliated Investee Funds | Various 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Equity Investments | Energy Infrastructure | Total Energy Infrastructure 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Equity Investments | Transportation Infrastructure | Hieroglyphs L.P. (220 Shares) | EMEA 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Equity Investments | Energy Infrastructure | Other Investment(s) in Equity | Americas 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Equity Investments | Transportation Infrastructure | Poseidon Holdco I L.P. (433,185 Shares) | Americas 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Equity Investments | Digital Infrastructure | Odyssey Holdco L.L.C. (795,171 Shares) | Americas 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Equity Investments | Various | Total Various 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Total Equity Investments (Cost: Americas $812,506, EMEA $219,574, APAC $297,475, Various $508,990) 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Debt Investments | Debt Investments Infrastructure | Transportation | Other Investments in Debt | Americas 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Debt Investments | Debt Investments Infrastructure | Transportation | Total Transportation 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Debt Investments | Debt Investments Infrastructure | Energy Infrastructure Services | Other Investment(s) in Debt | Americas 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Debt Investments | Debt Investments Infrastructure | Energy Infrastructure Services | Total Energy Infrastructure Services 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Debt Investments | Debt Investments Infrastructure | Transportation | Total Debt Investments - Infrastructure (Cost: Americas $563,979, EMEA $25,920) 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Debt Investments | Debt Investments Infrastructure | Consumer and Services | Other Investment(s) in Debt | Americas 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Debt Investments | Debt Investments Infrastructure | Consumer and Services | Total Consumer and Services 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Debt Investments | Debt Investments Infrastructure | Energy | Other Investment(s) in Debt | Americas 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Debt Investments | Debt Investments Infrastructure | Energy | Total Energy 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Debt Investments | Debt Investments Infrastructure | Digital Infrastructure | Other Investment(s) in Debt | Americas 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Debt Investments | Debt Investments - Liquid | Digital Infrastructure | Other Investment(s) in Debt | Americas 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Debt Investments | Debt Investments - Liquid | Digital Infrastructure | Total Digital Infrastructure 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Debt Investments | Debt Investments - Liquid | Energy Infrastructure | Other Investment(s) in Debt | Americas 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Debt Investments | Debt Investments - Liquid | Energy Infrastructure | Total Infrastructure Services 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Debt Investments | Debt Investments - Liquid | Healthcare | Other Investment(s) in Debt | Americas 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Debt Investments | Debt Investments - Liquid | Healthcare | Other Investment(s) in Debt | EMEA 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Debt Investments | Debt Investments - Liquid | Consumer and Services| Other Investment(s) in Debt | Americas 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Debt Investments | Debt Investments - Liquid | Consumer and Services | Total Consumer and Services 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Debt Investments | Debt Investments - Liquid | Energy | Other Investment(s) in Debt | Americas 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Debt Investments | Debt Investments - Liquid | Energy | Total Energy 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Debt Investments | Debt Investments Infrastructure | Digital Infrastructure | Total Digital Infrastructure 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Debt Investments | Debt Investments Infrastructure | Transportation | Other Investment(s) in Debt | EMEA 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Debt Investments | Debt Investments Infrastructure | Infrastructure Services | Other Investment(s) in Debt | Americas 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Debt Investments | Debt Investments Infrastructure | Infrastructure Services | Total Infrastructure Services 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Debt Investments | Debt Investments - Liquid | Healthcare | Total Healthcare 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Debt Investments | Debt Investments - Liquid | Industrials | Other Investment(s) in Debt | Americas 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Debt Investments | Debt Investments - Liquid | Industrials | Total Industrials 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Debt Investments | Debt Investments - Liquid | Infrastructure Services | Other Investment(s) in Debt | Americas 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Debt Investments | Debt Investments - Liquid | Infrastructure Services | Other Investment(s) in Debt | APAC 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Debt Investments | Debt Investments - Liquid | Infrastructure Services | Other Investment(s) in Debt | EMEA 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Debt Investments | Debt Investments - Liquid | Total Investments and Investments in Affiliated Investee Funds (Cost: $2,774,553) 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Debt Investments | Debt Investments - Liquid | Total Debt Investments (Cost: Americas $891,887, EMEA $39,441, APAC $4,680) 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Debt Investments | Debt Investments - Liquid | Transportation | Other Investment(s) in Debt | Americas 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Debt Investments | Debt Investments - Liquid | Transportation | Total Transportation 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Debt Investments | Debt Investments - Liquid | Total Debt Investments - Liquid (Cost: Americas $327,908, EMEA $13,521, APAC $4,680) 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Debt Investments | Debt Investments - Liquid | Technology, Media and Entertainment | Other Investment(s) in Debt | Americas 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Debt Investments | Debt Investments - Liquid | Technology, Media and Entertainment | Other Investment(s) in Debt | EMEA | One 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Debt Investments | Debt Investments - Liquid | Technology, Media and Entertainment | Total Technology, Media and Entertainment 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Debt Investments | Debt Investments - Liquid | Infrastructure Services | Total Infrastructure Services 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Debt Investments | Debt Investments - Liquid | Real Estate | Other Investment(s) in Debt | Americas 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Investments and Investments in Affiliated Investee Funds | Debt Investments | Debt Investments - Liquid | Real Estate | Total Real Estate 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Cash and Cash Equivalents | Money Market Fund | Dreyfus Government Cash Management | Americas 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Cash and Cash Equivalents | Money Market Fund | Fidelity Investments Money Market Treasury | Americas 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Total Money Market Fund (Cost: $14,365 Americas) 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Cash and Cash Equivalents | Cash | Cash Held at Banks 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Cash and Cash Equivalents | Cash | Total Cash (Cost: $12,110) 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Total Cash and Cash Equivalents (Cost $26,475) 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Derivative Instruments | Foreign Currency Contracts 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Total Derivative Instruments 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Total Investments, Investments in Affiliated Investee Funds, Cash and Cash Equivalents and Derivative Instruments (Cost: $2,801,028) 2025-06-30 0002030772 Investment | BXINFRA Aggregator (CYM) L.P. (79,718,509 Units) 2025-06-30 0002030772 Investments | Total Investments (Cost $2,015,798) 2025-06-30 0002030772 bxinfra:ClassSUnitsMember 2025-06-30 0002030772 bxinfra:ClassDUnitsMember 2025-06-30 0002030772 bxinfra:ClassIUnitsMember 2025-06-30 0002030772 bxinfra:ClassAUnitsMember bxinfra:BXINFRAAggregatorCYMLPMember 2025-06-30 0002030772 us-gaap:FairValueInputsLevel1Member bxinfra:BXINFRAAggregatorCYMLPMember 2025-06-30 0002030772 us-gaap:FairValueInputsLevel2Member bxinfra:BXINFRAAggregatorCYMLPMember 2025-06-30 0002030772 us-gaap:FairValueInputsLevel3Member bxinfra:BXINFRAAggregatorCYMLPMember 2025-06-30 0002030772 us-gaap:FairValueMeasuredAtNetAssetValuePerShareMember bxinfra:BXINFRAAggregatorCYMLPMember 2025-06-30 0002030772 bxinfra:EquityInvestmentsMember us-gaap:FairValueInputsLevel1Member bxinfra:BXINFRAAggregatorCYMLPMember 2025-06-30 0002030772 bxinfra:EquityInvestmentsMember us-gaap:FairValueInputsLevel2Member bxinfra:BXINFRAAggregatorCYMLPMember 2025-06-30 0002030772 bxinfra:DebtInvestmentsMember us-gaap:FairValueMeasuredAtNetAssetValuePerShareMember bxinfra:BXINFRAAggregatorCYMLPMember 2025-06-30 0002030772 bxinfra:DebtInvestmentsMember bxinfra:BXINFRAAggregatorCYMLPMember 2025-06-30 0002030772 bxinfra:EquityInvestmentsMember us-gaap:FairValueInputsLevel3Member bxinfra:BXINFRAAggregatorCYMLPMember 2025-06-30 0002030772 bxinfra:EquityInvestmentsMember us-gaap:FairValueMeasuredAtNetAssetValuePerShareMember bxinfra:BXINFRAAggregatorCYMLPMember 2025-06-30 0002030772 bxinfra:EquityInvestmentsMember bxinfra:BXINFRAAggregatorCYMLPMember 2025-06-30 0002030772 bxinfra:DebtInvestmentsMember us-gaap:FairValueInputsLevel1Member bxinfra:BXINFRAAggregatorCYMLPMember 2025-06-30 0002030772 bxinfra:DebtInvestmentsMember us-gaap:FairValueInputsLevel2Member bxinfra:BXINFRAAggregatorCYMLPMember 2025-06-30 0002030772 bxinfra:DebtInvestmentsMember us-gaap:FairValueInputsLevel3Member bxinfra:BXINFRAAggregatorCYMLPMember 2025-06-30 0002030772 us-gaap:FairValueInputsLevel3Member bxinfra:EquityInvestmentsMember bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:MeasurementInputWaccMember us-gaap:ValuationTechniqueDiscountedCashFlowMember 2025-06-30 0002030772 us-gaap:FairValueInputsLevel3Member bxinfra:DebtInvestmentsMember bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:MeasurementInputWaccMember us-gaap:ValuationTechniqueDiscountedCashFlowMember 2025-06-30 0002030772 us-gaap:FairValueInputsLevel3Member bxinfra:InvestmentsInAffiliatedInvesteeFundsMember bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:MeasurementInputWaccMember us-gaap:ValuationTechniqueDiscountedCashFlowMember 2025-06-30 0002030772 bxinfra:InvestmentsInAffiliatedInvesteeFundsMember bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:MeasurementInputWaccMember srt:MinimumMember us-gaap:ValuationTechniqueDiscountedCashFlowMember 2025-06-30 0002030772 bxinfra:InvestmentsInAffiliatedInvesteeFundsMember bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:MeasurementInputWaccMember srt:MaximumMember us-gaap:ValuationTechniqueDiscountedCashFlowMember 2025-06-30 0002030772 bxinfra:InvestmentsInAffiliatedInvesteeFundsMember bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:MeasurementInputWaccMember srt:WeightedAverageMember us-gaap:ValuationTechniqueDiscountedCashFlowMember 2025-06-30 0002030772 bxinfra:InvestmentsInAffiliatedInvesteeFundsMember bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:MeasurementInputExitCapitalizationMember srt:MinimumMember us-gaap:ValuationTechniqueDiscountedCashFlowMember 2025-06-30 0002030772 bxinfra:InvestmentsInAffiliatedInvesteeFundsMember bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:MeasurementInputExitCapitalizationMember srt:MaximumMember us-gaap:ValuationTechniqueDiscountedCashFlowMember 2025-06-30 0002030772 bxinfra:InvestmentsInAffiliatedInvesteeFundsMember bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:MeasurementInputExitCapitalizationMember srt:WeightedAverageMember us-gaap:ValuationTechniqueDiscountedCashFlowMember 2025-06-30 0002030772 bxinfra:EquityInvestmentsMember bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:MeasurementInputExitCapitalizationMember srt:WeightedAverageMember us-gaap:ValuationTechniqueDiscountedCashFlowMember 2025-06-30 0002030772 bxinfra:EquityInvestmentsMember bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:MeasurementInputExitMultipleMember srt:MinimumMember us-gaap:ValuationTechniqueDiscountedCashFlowMember 2025-06-30 0002030772 bxinfra:EquityInvestmentsMember bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:MeasurementInputExitMultipleMember srt:MaximumMember us-gaap:ValuationTechniqueDiscountedCashFlowMember 2025-06-30 0002030772 bxinfra:EquityInvestmentsMember bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:MeasurementInputExitMultipleMember srt:WeightedAverageMember us-gaap:ValuationTechniqueDiscountedCashFlowMember 2025-06-30 0002030772 bxinfra:DebtInvestmentsMember bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:MeasurementInputWaccMember us-gaap:ValuationTechniqueDiscountedCashFlowMember 2025-06-30 0002030772 bxinfra:DebtInvestmentsMember bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:MeasurementInputWaccMember srt:WeightedAverageMember us-gaap:ValuationTechniqueDiscountedCashFlowMember 2025-06-30 0002030772 bxinfra:InvestmentsInAffiliatedInvesteeFundsMember bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:MeasurementInputExitMultipleMember srt:MinimumMember us-gaap:ValuationTechniqueDiscountedCashFlowMember 2025-06-30 0002030772 bxinfra:InvestmentsInAffiliatedInvesteeFundsMember bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:MeasurementInputExitMultipleMember srt:MaximumMember us-gaap:ValuationTechniqueDiscountedCashFlowMember 2025-06-30 0002030772 bxinfra:InvestmentsInAffiliatedInvesteeFundsMember bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:MeasurementInputExitMultipleMember srt:WeightedAverageMember us-gaap:ValuationTechniqueDiscountedCashFlowMember 2025-06-30 0002030772 bxinfra:EquityInvestmentsMember bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:MeasurementInputWaccMember srt:MinimumMember us-gaap:ValuationTechniqueDiscountedCashFlowMember 2025-06-30 0002030772 bxinfra:EquityInvestmentsMember bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:MeasurementInputWaccMember srt:MaximumMember us-gaap:ValuationTechniqueDiscountedCashFlowMember 2025-06-30 0002030772 bxinfra:EquityInvestmentsMember bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:MeasurementInputWaccMember srt:WeightedAverageMember us-gaap:ValuationTechniqueDiscountedCashFlowMember 2025-06-30 0002030772 bxinfra:EquityInvestmentsMember bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:MeasurementInputExitCapitalizationMember us-gaap:ValuationTechniqueDiscountedCashFlowMember 2025-06-30 0002030772 currency:EUR us-gaap:ForeignExchangeContractMember bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:NotionalMember 2025-06-30 0002030772 currency:GBP us-gaap:ForeignExchangeContractMember bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:NotionalMember 2025-06-30 0002030772 currency:SGD us-gaap:ForeignExchangeContractMember bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:NotionalMember 2025-06-30 0002030772 currency:AUD us-gaap:ForeignExchangeContractMember bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:NotionalMember 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Total Equity Investments | APAC 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Total Equity Investments | Various 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Total Equity Investments | Americas 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Total Equity Investments | EMEA 2025-06-30 0002030772 Total Debt Investments - Infrastructure | Americas 2025-06-30 0002030772 Total Debt Investments - Infrastructure | EMEA 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Total Debt Investments | Americas 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Total Debt Investments | EMEA 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Total Debt Investments - Liquids | APAC 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Total Debt Investments | APAC 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Total Investments and Investments in Affiliated Investee Funds (Cost $2,774,720) 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Total Debt Investments - Liquids | Americas 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Total Debt Investments - Liquids | EMEA 2025-06-30 0002030772 BXINFRA Aggregator (CYM) L.P. | Total Investments, Investments in Affiliated Investee Funds, Cash and Cash Equivalents and Derivative Instruments (Cost $2,801,195) 2025-06-30 0002030772 bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:EucalyptusIHoldcoCymLpMember 2025-06-30 0002030772 Investments | BXINFRA Aggregator (CYM) L.P. (79,718,509 Units) 2025-06-30 0002030772 Eucalyptus I HoldCo (CYM) L.P. (c) (1,637,829,051,635 Shares) 2025-06-30 0002030772 Mercury Co-Invest L.P. (f) (251,994 Shares) 2025-06-30 0002030772 Infrastructure Investments L.P. (h) (400,000 Shares) 2025-06-30 0002030772 Odyssey Holdco L.L.C. (d) (795,171 Shares) 2025-06-30 0002030772 Poseidon Holdco I L.P. (g) (433,185 Shares) 2025-06-30 0002030772 bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:OdysseyHoldcoLlcAndOdysseyHoldcoIiLlcMember 2025-06-30 0002030772 bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:MercuryCoInvestLpMember 2025-06-30 0002030772 bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:PoseidonHoldcoILpMember 2025-06-30 0002030772 bxinfra:BXINFRAAggregatorCYMLPMember srt:MaximumMember 2025-06-30 0002030772 bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:TransportationMember 2025-06-30 0002030772 bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:DigitalMember 2025-06-30 0002030772 bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:EnergyMember 2025-06-30 0002030772 currency:SGD us-gaap:ForeignExchangeContractMember bxinfra:BXINFRAAggregatorCYMLPMember 2025-06-30 0002030772 currency:GBP us-gaap:ForeignExchangeContractMember bxinfra:BXINFRAAggregatorCYMLPMember 2025-06-30 0002030772 currency:AUD us-gaap:ForeignExchangeContractMember bxinfra:BXINFRAAggregatorCYMLPMember 2025-06-30 0002030772 currency:EUR us-gaap:ForeignExchangeContractMember bxinfra:BXINFRAAggregatorCYMLPMember 2025-06-30 0002030772 us-gaap:MaturityOvernightAndOnDemandMember bxinfra:BXINFRAAggregatorCYMLPMember 2025-06-30 0002030772 us-gaap:MaturityUpTo30DaysMember bxinfra:BXINFRAAggregatorCYMLPMember 2025-06-30 0002030772 us-gaap:Maturity30To90DaysMember bxinfra:BXINFRAAggregatorCYMLPMember 2025-06-30 0002030772 us-gaap:MaturityOver90DaysMember bxinfra:BXINFRAAggregatorCYMLPMember 2025-06-30 0002030772 bxinfra:BXINFRAAggregatorCYMLPMember 2024-12-31 0002030772 bxinfra:ClassDUnitsMember 2024-12-31 0002030772 bxinfra:ClassIUnitsMember 2024-12-31 0002030772 bxinfra:ClassSUnitsMember 2024-12-31 0002030772 bxinfra:BXINFRAAggregatorCYMLPMember us-gaap:CapitalUnitClassAMember 2024-12-31 0002030772 bxinfra:BXINFRAAggregatorCYMLPMember us-gaap:CapitalUnitClassBMember 2024-12-31 0002030772 currency:AUD us-gaap:ForeignExchangeContractMember bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:NotionalMember 2024-12-31 0002030772 currency:EUR us-gaap:ForeignExchangeContractMember bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:NotionalMember 2024-12-31 0002030772 currency:GBP us-gaap:ForeignExchangeContractMember bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:NotionalMember 2024-12-31 0002030772 currency:SGD us-gaap:ForeignExchangeContractMember bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:NotionalMember 2024-12-31 0002030772 currency:SGD us-gaap:ForeignExchangeContractMember bxinfra:BXINFRAAggregatorCYMLPMember 2024-12-31 0002030772 currency:GBP us-gaap:ForeignExchangeContractMember bxinfra:BXINFRAAggregatorCYMLPMember 2024-12-31 0002030772 currency:AUD us-gaap:ForeignExchangeContractMember bxinfra:BXINFRAAggregatorCYMLPMember 2024-12-31 0002030772 currency:EUR us-gaap:ForeignExchangeContractMember bxinfra:BXINFRAAggregatorCYMLPMember 2024-12-31 0002030772 us-gaap:SecuredOvernightFinancingRateSofrMember bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:BrentwoodCreditFacilityMember 2025-04-01 2025-06-30 0002030772 bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:BrentwoodCreditFacilityMember 2025-04-01 2025-06-30 0002030772 bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:SecondUnusedAmountMember 2025-04-01 2025-06-30 0002030772 bxinfra:BXINFRAAggregatorCYMLPMember 2025-04-01 2025-06-30 0002030772 bxinfra:ClassSUnitsMember 2025-04-01 2025-06-30 0002030772 bxinfra:ClassDUnitsMember 2025-04-01 2025-06-30 0002030772 bxinfra:ClassIUnitsMember 2025-04-01 2025-06-30 0002030772 bxinfra:GeneralPartnerInterestMember 2025-04-01 2025-06-30 0002030772 bxinfra:ClassAUnitsMember bxinfra:BXINFRAAggregatorCYMLPMember 2025-04-01 2025-06-30 0002030772 bxinfra:ClassBUnitsMember bxinfra:BXINFRAAggregatorCYMLPMember 2025-04-01 2025-06-30 0002030772 bxinfra:ClassSUnitsMember 2025-04-01 2025-06-30 0002030772 bxinfra:ClassDUnitsMember 2025-04-01 2025-06-30 0002030772 bxinfra:ClassIUnitsMember 2025-04-01 2025-06-30 0002030772 bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:ClassAUnitsMember 2025-04-01 2025-06-30 0002030772 bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:OrganizationalExpensesMember 2025-04-01 2025-06-30 0002030772 us-gaap:ForeignExchangeContractMember bxinfra:DerivativeRealizedGainMember bxinfra:BXINFRAAggregatorCYMLPMember 2025-04-01 2025-06-30 0002030772 us-gaap:ForeignExchangeContractMember bxinfra:DerivativeUnrealizedGainLossMember bxinfra:BXINFRAAggregatorCYMLPMember 2025-04-01 2025-06-30 0002030772 us-gaap:EquitySecuritiesInvestmentSummaryMember bxinfra:BXINFRAAggregatorCYMLPMember 2025-04-01 2025-06-30 0002030772 bxinfra:DebtInvestmentsMember bxinfra:BXINFRAAggregatorCYMLPMember 2025-04-01 2025-06-30 0002030772 bxinfra:AffiliatedInvesteeMember bxinfra:BXINFRAAggregatorCYMLPMember 2025-04-01 2025-06-30 0002030772 bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:FincoMember 2025-04-01 2025-06-30 0002030772 us-gaap:UnitDistributionMember bxinfra:ClassSUnitsMember 2025-04-01 2025-06-30 0002030772 us-gaap:UnitDistributionMember bxinfra:ClassDUnitsMember 2025-04-01 2025-06-30 0002030772 us-gaap:UnitDistributionMember bxinfra:ClassIUnitsMember 2025-04-01 2025-06-30 0002030772 us-gaap:UnitDistributionMember bxinfra:March2025Member bxinfra:ClassSUnitsMember 2025-04-01 2025-06-30 0002030772 us-gaap:UnitDistributionMember bxinfra:March2025Member bxinfra:ClassDUnitsMember 2025-04-01 2025-06-30 0002030772 us-gaap:UnitDistributionMember bxinfra:March2025Member bxinfra:ClassIUnitsMember 2025-04-01 2025-06-30 0002030772 us-gaap:UnitDistributionMember bxinfra:June2025Member bxinfra:ClassSUnitsMember 2025-04-01 2025-06-30 0002030772 us-gaap:UnitDistributionMember bxinfra:June2025Member bxinfra:ClassDUnitsMember 2025-04-01 2025-06-30 0002030772 us-gaap:UnitDistributionMember bxinfra:June2025Member bxinfra:ClassIUnitsMember 2025-04-01 2025-06-30 0002030772 us-gaap:UnitDistributionMember bxinfra:March2025Member bxinfra:BXINFRAAggregatorCYMLPMember us-gaap:CommonClassAMember 2025-04-01 2025-06-30 0002030772 us-gaap:UnitDistributionMember bxinfra:June2025Member bxinfra:BXINFRAAggregatorCYMLPMember us-gaap:CommonClassAMember 2025-04-01 2025-06-30 0002030772 us-gaap:UnitDistributionMember bxinfra:BXINFRAAggregatorCYMLPMember us-gaap:CommonClassAMember 2025-04-01 2025-06-30 0002030772 bxinfra:BXINFRAAggregatorCYMLPMember 2025-01-01 2025-06-30 0002030772 bxinfra:BXPEUSAggregatorCYMLPMember 2025-01-01 2025-06-30 0002030772 bxinfra:PerformanceParticipationAllocationMember bxinfra:BXINFRAAggregatorCYMLPMember us-gaap:GeneralPartnerMember 2025-01-01 2025-06-30 0002030772 bxinfra:PartnershipAgreementAndInvestmentManagementAgreementMember bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:InvestmentManagerMember 2025-01-01 2025-06-30 0002030772 bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:InvestmentManagerMember 2025-01-01 2025-06-30 0002030772 bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:BrentwoodCreditFacilityMember 2025-01-01 2025-06-30 0002030772 bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:FirstUnusedAmountMember 2025-01-01 2025-06-30 0002030772 bxinfra:ClassSUnitsMember 2025-01-01 2025-06-30 0002030772 bxinfra:ClassDUnitsMember 2025-01-01 2025-06-30 0002030772 bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:SecondUnusedAmountMember 2025-01-01 2025-06-30 0002030772 bxinfra:ClassIUnitsMember 2025-01-01 2025-06-30 0002030772 bxinfra:BXINFRAAggregatorCYMLPMember us-gaap:CapitalUnitClassAMember 2025-01-01 2025-06-30 0002030772 bxinfra:BXINFRAAggregatorCYMLPMember us-gaap:CapitalUnitClassBMember 2025-01-01 2025-06-30 0002030772 bxinfra:ClassSUnitsMember 2025-01-01 2025-06-30 0002030772 bxinfra:ClassDUnitsMember 2025-01-01 2025-06-30 0002030772 bxinfra:ClassIUnitsMember 2025-01-01 2025-06-30 0002030772 bxinfra:GeneralPartnerInterestMember 2025-01-01 2025-06-30 0002030772 bxinfra:ClassAUnitsMember bxinfra:BXINFRAAggregatorCYMLPMember 2025-01-01 2025-06-30 0002030772 bxinfra:ClassBUnitsMember bxinfra:BXINFRAAggregatorCYMLPMember 2025-01-01 2025-06-30 0002030772 srt:MaximumMember 2025-01-01 2025-06-30 0002030772 bxinfra:ClassSUnitsMember 2025-01-01 2025-06-30 0002030772 bxinfra:ClassDUnitsMember 2025-01-01 2025-06-30 0002030772 bxinfra:ClassIUnitsMember 2025-01-01 2025-06-30 0002030772 bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:ClassAUnitsMember 2025-01-01 2025-06-30 0002030772 bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:OrganizationalExpensesMember 2025-01-01 2025-06-30 0002030772 bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:OrganizationalExpensesMember bxinfra:InvestmentManagerMember 2025-01-01 2025-06-30 0002030772 bxinfra:BXINFRABxinfraAggregatorCymLpMember 2025-01-01 2025-06-30 0002030772 bxinfra:DebtInvestmentsMember bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:ValuationTechniqueTransactionalValueMember 2025-01-01 2025-06-30 0002030772 bxinfra:DebtInvestmentsMember bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:ValuationTechniqueThirdPartyPricingMember 2025-01-01 2025-06-30 0002030772 bxinfra:InvestmentsInAffiliatedInvesteeFundsMember bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:MeasurementInputWaccMember us-gaap:ValuationTechniqueDiscountedCashFlowMember 2025-01-01 2025-06-30 0002030772 bxinfra:EquityInvestmentsMember bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:MeasurementInputWaccMember us-gaap:ValuationTechniqueDiscountedCashFlowMember 2025-01-01 2025-06-30 0002030772 bxinfra:DebtInvestmentsMember bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:MeasurementInputWaccMember us-gaap:ValuationTechniqueDiscountedCashFlowMember 2025-01-01 2025-06-30 0002030772 bxinfra:InvestmentsInAffiliatedInvesteeFundsMember bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:MeasurementInputExitCapitalizationMember us-gaap:ValuationTechniqueDiscountedCashFlowMember 2025-01-01 2025-06-30 0002030772 bxinfra:InvestmentsInAffiliatedInvesteeFundsMember bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:MeasurementInputExitMultipleMember us-gaap:ValuationTechniqueDiscountedCashFlowMember 2025-01-01 2025-06-30 0002030772 bxinfra:EquityInvestmentsMember bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:MeasurementInputExitCapitalizationMember us-gaap:ValuationTechniqueDiscountedCashFlowMember 2025-01-01 2025-06-30 0002030772 bxinfra:EquityInvestmentsMember bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:MeasurementInputExitMultipleMember us-gaap:ValuationTechniqueDiscountedCashFlowMember 2025-01-01 2025-06-30 0002030772 bxinfra:EquityInvestmentsMember bxinfra:LowerImpactMember bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:MeasurementInputWaccMember us-gaap:ValuationTechniqueDiscountedCashFlowMember 2025-01-01 2025-06-30 0002030772 bxinfra:EquityInvestmentsMember bxinfra:LowerImpactMember bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:MeasurementInputExitCapitalizationMember us-gaap:ValuationTechniqueDiscountedCashFlowMember 2025-01-01 2025-06-30 0002030772 bxinfra:EquityInvestmentsMember bxinfra:HigherImpactMember bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:MeasurementInputExitMultipleMember us-gaap:ValuationTechniqueDiscountedCashFlowMember 2025-01-01 2025-06-30 0002030772 bxinfra:DebtInvestmentsMember bxinfra:LowerImpactMember bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:MeasurementInputWaccMember us-gaap:ValuationTechniqueDiscountedCashFlowMember 2025-01-01 2025-06-30 0002030772 bxinfra:InvestmentsInAffiliatedInvesteeFundsMember bxinfra:LowerImpactMember bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:MeasurementInputWaccMember us-gaap:ValuationTechniqueDiscountedCashFlowMember 2025-01-01 2025-06-30 0002030772 bxinfra:InvestmentsInAffiliatedInvesteeFundsMember bxinfra:LowerImpactMember bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:MeasurementInputExitCapitalizationMember us-gaap:ValuationTechniqueDiscountedCashFlowMember 2025-01-01 2025-06-30 0002030772 bxinfra:InvestmentsInAffiliatedInvesteeFundsMember bxinfra:HigherImpactMember bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:MeasurementInputExitMultipleMember us-gaap:ValuationTechniqueDiscountedCashFlowMember 2025-01-01 2025-06-30 0002030772 us-gaap:ForeignExchangeContractMember bxinfra:DerivativeUnrealizedGainLossMember bxinfra:BXINFRAAggregatorCYMLPMember 2025-01-01 2025-06-30 0002030772 us-gaap:ForeignExchangeContractMember bxinfra:DerivativeRealizedGainMember bxinfra:BXINFRAAggregatorCYMLPMember 2025-01-01 2025-06-30 0002030772 us-gaap:EquitySecuritiesInvestmentSummaryMember bxinfra:BXINFRAAggregatorCYMLPMember 2025-01-01 2025-06-30 0002030772 bxinfra:DebtInvestmentsMember bxinfra:BXINFRAAggregatorCYMLPMember 2025-01-01 2025-06-30 0002030772 bxinfra:AffiliatedInvesteeMember bxinfra:BXINFRAAggregatorCYMLPMember 2025-01-01 2025-06-30 0002030772 bxinfra:BrentwoodCreditFacilityMember 2025-01-01 2025-06-30 0002030772 bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:FincoMember 2025-01-01 2025-06-30 0002030772 us-gaap:UnitDistributionMember bxinfra:March2025Member bxinfra:ClassSUnitsMember 2025-01-01 2025-06-30 0002030772 us-gaap:UnitDistributionMember bxinfra:March2025Member bxinfra:ClassDUnitsMember 2025-01-01 2025-06-30 0002030772 us-gaap:UnitDistributionMember bxinfra:March2025Member bxinfra:ClassIUnitsMember 2025-01-01 2025-06-30 0002030772 us-gaap:UnitDistributionMember bxinfra:June2025Member bxinfra:ClassSUnitsMember 2025-01-01 2025-06-30 0002030772 us-gaap:UnitDistributionMember bxinfra:June2025Member bxinfra:ClassDUnitsMember 2025-01-01 2025-06-30 0002030772 us-gaap:UnitDistributionMember bxinfra:June2025Member bxinfra:ClassIUnitsMember 2025-01-01 2025-06-30 0002030772 us-gaap:UnitDistributionMember bxinfra:ClassSUnitsMember 2025-01-01 2025-06-30 0002030772 us-gaap:UnitDistributionMember bxinfra:ClassDUnitsMember 2025-01-01 2025-06-30 0002030772 us-gaap:UnitDistributionMember bxinfra:ClassIUnitsMember 2025-01-01 2025-06-30 0002030772 us-gaap:UnitDistributionMember bxinfra:March2025Member bxinfra:BXINFRAAggregatorCYMLPMember us-gaap:CommonClassAMember 2025-01-01 2025-06-30 0002030772 us-gaap:UnitDistributionMember bxinfra:June2025Member bxinfra:BXINFRAAggregatorCYMLPMember us-gaap:CommonClassAMember 2025-01-01 2025-06-30 0002030772 us-gaap:UnitDistributionMember bxinfra:BXINFRAAggregatorCYMLPMember us-gaap:CommonClassAMember 2025-01-01 2025-06-30 0002030772 bxinfra:BXINFRAAggregatorCYMLPMember 2025-01-01 2025-06-30 0002030772 us-gaap:CommonClassAMember 2025-01-01 2025-06-30 0002030772 us-gaap:LineOfCreditMember 2025-01-02 0002030772 bxinfra:BXINFRAAggregatorCYMLPMember 2022-08-16 0002030772 bxinfra:BXINFRAAggregatorCYMLPMember 2022-12-31 0002030772 bxinfra:WarehousingAgreementMember bxinfra:FincoMember 2024-08-27 0002030772 bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:BrentwoodCreditFacilityMember srt:MinimumMember 2025-03-03 0002030772 bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:BrentwoodCreditFacilityMember srt:MaximumMember 2025-03-03 0002030772 bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:BrentwoodCreditFacilityMember 2025-03-03 0002030772 bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:BrentwoodCreditFacilityMember 2025-05-09 0002030772 bxinfra:ClasssLimitedPartnershipUnitsMember 2025-07-31 0002030772 bxinfra:ClassDLimitedPartnershipUnitsMember 2025-07-31 0002030772 bxinfra:ClassILimitedPartnershipUnitsMember 2025-07-31 0002030772 bxinfra:ClassDUnitsMember 2024-01-01 2024-12-31 0002030772 bxinfra:ClassIUnitsMember 2024-01-01 2024-12-31 0002030772 bxinfra:ClassSUnitsMember 2024-01-01 2024-12-31 0002030772 bxinfra:BXINFRAAggregatorCYMLPMember us-gaap:CapitalUnitClassBMember 2024-01-01 2024-12-31 0002030772 bxinfra:BXINFRAAggregatorCYMLPMember us-gaap:CapitalUnitClassAMember 2024-01-01 2024-12-31 0002030772 bxinfra:BXINFRAAggregatorCYMLPMember 2024-08-13 2024-08-13 0002030772 bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:BrentwoodCreditFacilityMember 2028-03-03 2028-03-03 0002030772 bxinfra:ClassAUnitsMember bxinfra:BXINFRAAggregatorCYMLPMember 2025-03-31 0002030772 bxinfra:ClassBUnitsMember bxinfra:BXINFRAAggregatorCYMLPMember 2025-03-31 0002030772 bxinfra:BXINFRAAggregatorCYMLPMember 2025-03-31 0002030772 bxinfra:ClassSUnitsMember 2025-03-31 0002030772 bxinfra:ClassDUnitsMember 2025-03-31 0002030772 bxinfra:ClassIUnitsMember 2025-03-31 0002030772 bxinfra:GeneralPartnerInterestMember 2025-03-31 0002030772 bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:ClassAUnitsMember 2025-03-31 0002030772 bxinfra:ClassSUnitsMember 2025-03-31 0002030772 bxinfra:ClassDUnitsMember 2025-03-31 0002030772 bxinfra:ClassIUnitsMember 2025-03-31 0002030772 us-gaap:EquitySecuritiesInvestmentSummaryMember bxinfra:BXINFRAAggregatorCYMLPMember 2025-03-31 0002030772 bxinfra:DebtInvestmentsMember bxinfra:BXINFRAAggregatorCYMLPMember 2025-03-31 0002030772 bxinfra:AffiliatedInvesteeMember bxinfra:BXINFRAAggregatorCYMLPMember 2025-03-31 0002030772 bxinfra:ClassSUnitsMember 2025-06-30 0002030772 bxinfra:ClassDUnitsMember 2025-06-30 0002030772 bxinfra:ClassIUnitsMember 2025-06-30 0002030772 bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:ClassAUnitsMember 2025-06-30 0002030772 bxinfra:GeneralPartnerInterestMember 2025-06-30 0002030772 bxinfra:ClassBUnitsMember bxinfra:BXINFRAAggregatorCYMLPMember 2025-06-30 0002030772 bxinfra:DebtInvestmentsMember bxinfra:BXINFRAAggregatorCYMLPMember 2025-06-30 0002030772 bxinfra:AffiliatedInvesteeMember bxinfra:BXINFRAAggregatorCYMLPMember 2025-06-30 0002030772 us-gaap:EquitySecuritiesInvestmentSummaryMember bxinfra:BXINFRAAggregatorCYMLPMember 2025-06-30 0002030772 bxinfra:ClassAUnitsMember bxinfra:BXINFRAAggregatorCYMLPMember 2024-12-31 0002030772 bxinfra:ClassBUnitsMember bxinfra:BXINFRAAggregatorCYMLPMember 2024-12-31 0002030772 bxinfra:ClassSUnitsMember 2024-12-31 0002030772 bxinfra:ClassDUnitsMember 2024-12-31 0002030772 bxinfra:ClassIUnitsMember 2024-12-31 0002030772 bxinfra:GeneralPartnerInterestMember 2024-12-31 0002030772 bxinfra:BXINFRAAggregatorCYMLPMember bxinfra:ClassAUnitsMember 2024-12-31 0002030772 bxinfra:ClassSUnitsMember 2024-12-31 0002030772 bxinfra:ClassDUnitsMember 2024-12-31 0002030772 bxinfra:ClassIUnitsMember 2024-12-31 0002030772 us-gaap:EquitySecuritiesInvestmentSummaryMember bxinfra:BXINFRAAggregatorCYMLPMember 2024-12-31 0002030772 bxinfra:DebtInvestmentsMember bxinfra:BXINFRAAggregatorCYMLPMember 2024-12-31 0002030772 bxinfra:AffiliatedInvesteeMember bxinfra:BXINFRAAggregatorCYMLPMember 2024-12-31 xbrli:shares iso4217:USD xbrli:pure utr:Month iso4217:USD xbrli:shares
Table of Contents
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
10-Q
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2025
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM      TO     
Commission File Number:
000-56672

Blackstone Infrastructure Strategies L.P.
(Exact name of registrant as specified in its charter)
 
Delaware
(State or other jurisdiction of
incorporation or organization)
 
99-4067586
(I.R.S. Employer
Identification No.)
345 Park Avenue
New York, New York 10154
(Address of principal executive offices)(Zip Code)
(212)
583-5000
(Registrant’s telephone number, including area code)
 
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
  
Trading Symbol(s)
  
Name of each exchange on which registered
None
  
None
  
None
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes
No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation
S-T
(§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).                 Yes
No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated
filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule
12b-2
of the Exchange Act.
 
Large accelerated filer
    
Accelerated filer
Non-accelerated
filer
    
Smaller reporting company
      
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule
12b-2
of the Exchange Act). Yes
No
As of July 31, 2025, the registrant had the following limited partnership units outstanding: 29,823,447 Class S Units, 2,464,473 Class D Units and 54,791,308 Class I Units. Limited partnership units outstanding excludes any redemption requests submitted during the redemption request period ending August 14, 2025 pursuant to the registrant’s unit redemption plan.
 
 

Table of Contents
Table of Contents
 
         
Page
 
Part I.
  
Financial Information
  
Item 1.
     
  
Unaudited Condensed Financial Statements of Blackstone Infrastructure Strategies L.P.:
  
 
4
 
     
 
5
 
     
 
6
 
     
 
7
 
     
 
8
 
     
 
9
 
     
 
10
 
  
Unaudited Condensed Consolidated Financial Statements of BXINFRA Aggregator (CYM) L.P.:
  
 
22
 
     
 
23
 
     
 
24
 
     
 
25
 
     
 
26
 
     
 
27
 
     
 
33
 
Item 2.
     
 
52
 
Item 3.
     
 
61
 
Item 4.
     
 
62
 
Part II.
  
Other Information
  
Item 1.
     
 
63
 
Item 1A.
     
 
63
 
Item 2.
     
 
63
 
Item 3.
     
 
63
 
Item 4.
     
 
63
 
Item 5.
     
 
64
 
Item 6.
     
 
64
 
     
 
65
 
 
1

Table of Contents
Forward-Looking Statements
This report may contain forward-looking statements, which involve certain known and unknown risks and uncertainties. Forward-looking statements predict or describe our future operations, business plans, business and investment strategies, portfolio management and the performance of our investments. These forward-looking statements are generally identified by their use of such terms and phrases as “intend,” “goal,” “estimate,” “expect,” “project,” “projections,” “plans,” “seeks,” “anticipates,” “will,” “should,” “could,” “may,” “designed to,” “foreseeable future,” “believe,” “scheduled” and similar expressions. Our actual results or outcomes may differ materially from those anticipated. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date the statement was made. Potential investors should not rely on these statements as if they were fact. We assume no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
References herein to “expertise” or any party being an “expert,” based solely on the belief of Blackstone, are intended only to indicate proficiency as compared to an average person and in no way limit any exculpation provisions or alter any standard of care applicable to Blackstone. Additionally, any awards, honors, or other references or rankings referred to herein with respect to Blackstone or any investment professional are provided solely for informational purposes and are not intended to be, nor should they be construed or relied upon as, any indication of future performance or other future activity. Any such awards, honors, or other references or rankings may have been based on subjective criteria and may have been based on a limited universe of participants, and there are other awards, honors, or other references or rankings given to others and not received by Blackstone and/or any investment professional of Blackstone.
There are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these statements. We believe these factors include but are not limited to those described under the section entitled “Risk Factors” in our Annual Report on
Form 10-K
for the year ended December 31, 2024, as such factors may be updated from time to time in our periodic filings with the United States Securities and Exchange Commission (the “SEC”), which are accessible on the SEC’s website at www.sec.gov or on our website at www.bxinfra.com. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this report and in our other periodic filings. The forward-looking statements speak only as of the date of this report, and we undertake no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. Our website contains additional information about our business, but the contents of the website are not incorporated by reference in, or otherwise a part of, this report.
 
 
In this report, except where the context suggests otherwise:
The term “Aggregator” refers to BXINFRA Aggregator (CYM) L.P. (including any successor vehicle or vehicles used to aggregate the holdings of the Fund and any Parallel Funds (as defined below)), a Cayman Islands exempted limited partnership, through which the Fund invests all or substantially all of its assets.
The term “Blackstone” refers collectively to Blackstone Inc. and its subsidiaries and affiliated entities.
The term “BXINFRA U.S.” refers to Blackstone Infrastructure Strategies L.P.
The terms “BXINFRA,” the “Fund,” “we,” “us” or “our” collectively refer to BXINFRA U.S., the Feeder (as defined below), the Aggregator and its consolidated subsidiaries and any Parallel Funds, as the context requires.
The term “Feeder” refers to Blackstone Infrastructure Strategies (TE) L.P. together with its consolidated subsidiary.
 
2

Table of Contents
The term “General Partner” refers to Blackstone Infrastructure Strategies Associates L.P., our general partner.
The term “Intermediate Entity” refers to one or more entities through which the General Partner or any of its affiliates may, in its sole discretion, cause BXINFRA to hold certain investments directly or indirectly through (a) entities that may elect to be classified as corporations for United States (“U.S.”) federal income tax purposes, whether formed in a U.S. or
non-U.S.
jurisdiction (each a “Corporation”) or (b) one or more limited liability companies or limited partnerships (each, a “Lower Entity,” and together with any Corporation, including the Aggregator, “Intermediate Entities”).
The term “Investment Manager” refers to Blackstone Infrastructure Advisors L.L.C., our investment manager.
The term “Other Blackstone Accounts” refers to, as the context requires, individually and collectively, any of the following: investment funds, vehicles, accounts, products and/or other similar arrangements sponsored, advised, and/or managed by Blackstone or its affiliates, whether currently in existence or subsequently established (in each case, including any related successor funds, alternative vehicles, supplemental capital vehicles, surge funds, over-flow funds,
co-investment
vehicles and other entities formed in connection with Blackstone or its affiliates
side-by-side
or additional general partner investments with respect thereto), including Other Similar Funds (as defined below).
The term “Other Similar Funds” refers to one or more vehicles with substantially similar investment objectives and strategies and will invest alongside BXINFRA. While these Other Similar Funds will be operated as distinct investment structures, they are expected to have highly overlapping investment portfolios and will together with BXINFRA form the “BXINFRA Fund Program.”
The term “Parallel Fund” refers to one or more parallel vehicles established by, or at the direction of, the Sponsor (as defined below) to invest alongside the Fund, but excluding Other Similar Funds (as determined in the Investment Manager’s discretion). One or more such Parallel Funds invest in the Aggregator alongside the Fund.
The term “Portfolio Entity” refers, individually and collectively, to any entity owned, directly or indirectly through subsidiaries, by the Fund or Other Blackstone Accounts, including as the context requires, portfolio companies, holding companies, special purpose vehicles and other entities through which investments are held.
The term “Sponsor” refers to, as the context or applicable law requires, individually and collectively, the General Partner and the Investment Manager.
The term “Transactional NAV” refers to the price at which transactions in the Fund’s Units (as defined below) are made (as the context requires), calculated in accordance with a valuation policy that has been approved by BXINFRA U.S.’s board of directors (“Board of Directors” or “Board”).
The term “Units” refers to our limited partnership units of BXINFRA U.S. There are three classes of Units outstanding: Class S (“Class S” or the “Class S Units”), Class D (“Class D” or the “Class D Units”) and Class I (“Class I” or the “Class I Units”) (each a “Unit Class” or a “Class”).
The investment activities of BXINFRA are carried out through the Aggregator, a
non-consolidated
affiliate of BXINFRA U.S. As such, we believe it is important to present information for both BXINFRA U.S. and the Aggregator in this report. The unaudited financial statements of each entity are presented in “Part I. Item 1. Financial Statements.” See also “Part I. Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Part I. Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations — Critical Accounting Estimates — Principles of Consolidation.”
This report does not constitute an offer of BXINFRA or any Other Blackstone Accounts.
 
3

Table of Contents
Part I. Financial Information
 
Item 1.
Financial Statements
Blackstone Infrastructure Strategies Fund L.P.
 
4

Table of Contents
Blackstone Infrastructure Strategies L.P.
Condensed Statements of Assets and Liabilities (Unaudited)
(Dollars in Thousands, Except Unit Data)

 
 
 
 
  
June 30,
 
December 31,
 
  
2025
 
2024
Assets
     
Investment in the Aggregator at Fair Value (Cost $2,015,798)
  
 $
2,061,301
 
  
 $
 
Cash and Cash Equivalents
  
 
629
 
  
 
100
 
Redemptions Receivable
  
 
209
 
  
 
 
Dividend Receivable
  
 
15,944
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Due from Affiliates
  
 
16
 
  
 
 
  
 
 
 
  
 
 
 
Total Assets
  
 $
2,078,099
 
  
 $
100
 
  
 
 
 
  
 
 
 
Liabilities and Net Assets
     
Due to Affiliates
  
 $
2
 
  
 $
 
Accounts Payable, Accrued Expenses and Other Liabilities
  
 
1,115
 
  
 
 
Distributions Payable
  
 
15,941
 
 
 
 
Redemptions Payable
  
 
205
 
  
 
 
Servicing Fees Payable
  
 
46,143
 
  
 
 
  
 
 
 
  
 
 
 
Total Liabilities
  
 
63,406
 
  
 
 
  
 
 
 
  
 
 
 
Commitments and Contingencies
Net Assets
     
Limited Partnership Unit — Class S Units, unlimited Units authorized (27,875,676 Units issued and outstanding as of June 30, 2025; no Units issued and outstanding as of December 31, 2024)
  
 
673,373
 
  
 
 
Limited Partnership Unit — Class D Units, unlimited Units authorized (2,061,536 Units issued and outstanding as of June 30, 2025; no Units issued and outstanding as of December 31, 2024)
  
 
52,253
 
  
 
 
Limited Partnership Unit — Class I Units, unlimited Units authorized (49,847,385 Units issued and outstanding as of June 30, 2025; 4,000 Units issued and outstanding as of December 31, 2024)
  
 
1,288,817
 
  
 
100
 
General Partner Interest
  
 
250
 
  
 
 
  
 
 
 
  
 
 
 
Total Net Assets
  
 
2,014,693
 
  
 
100
 
  
 
 
 
  
 
 
 
Total Liabilities and Net Assets
  
 $
  
2,078,099
 
  
 $
        100
 
  
 
 
 
  
 
 
 
See notes to condensed financial statements.
 
5

Table of Contents
Blackstone Infrastructure Strategies L.P.
Condensed Statements of Operations (Unaudited)(a)
(Dollars in Thousands)
 
 
    
Three Months Ended
  
Six Months Ended
    
 June 30, 2025 
  
 June 30, 2025 
Income
     
Dividend Income
  
 $
21,580
 
  
 $
21,580
 
  
 
 
 
  
 
 
 
Total Income
  
 
21,580
 
  
 
21,580
 
  
 
 
 
  
 
 
 
Expenses
     
Professional Fees
   
142
 
    
392
 
Directors’ Fees
  
 
62
 
  
 
115
 
Warehousing Fees
  
 
3,553
 
  
 
5,392
 
Other
  
 
4
 
  
 
8
 
  
 
 
 
  
 
 
 
Total Expenses
  
 
3,761
 
  
 
5,907
 
Warehousing Fees Waived
  
 
(3,553
)
 
  
 
(5,392
)
 
  
 
 
 
  
 
 
 
Net Expenses
  
 
208
 
  
 
515
 
  
 
 
 
  
 
 
 
Net Investment Income
  
 
21,372
 
  
 
21,065
 
Net Change in Unrealized Gain (Loss) on Investment in the Aggregator
  
 
13,909
 
  
 
45,503
 
  
 
 
 
  
 
 
 
Net Increase in Net Assets Resulting from Operations
  
 $
35,281
 
  
 $
66,568
 
  
 
 
 
  
 
 
 
 
(a)
BXINFRA U.S. was formed on July 16, 2024 and commenced principal operations on January 2, 2025, and accordingly, there were no operations during the three and six months ended June 30, 2024.
See notes to condensed financial statements.
 
6

Table of Contents
Blackstone Infrastructure Strategies L.P.
Condensed Statements of Changes in Net Assets (Unaudited)(a)
(Dollars in Thousands)
 
 
 
  
Class S

Units
 
Class D

Units
 
Class I

Units
 
General
Partner
Interest (b)
  
Total
Net Assets
Balance at March 31, 2025
  
 $
504,230
 
 
 $
46,939
 
 
 $
921,390
 
 
 $
250
 
  
 $
1,472,809
 
Proceeds from Units Issued (includes Distributions Reinvested)
  
 
175,938
 
 
 
5,029
 
 
 
358,233
 
 
 
 
  
 
539,200
 
Net Investment Income
  
 
7,500
 
 
 
585
 
 
 
13,287
 
 
 
 
  
 
21,372
 
Distributions (includes Distributions Reinvested)
  
 
(7,586
 
 
(591
 
 
(13,401
 
 
 
  
 
(21,578
)
Net Change in Unrealized Gain (Loss) on Investments in the Aggregator
  
 
4,881
 
 
 
365
 
 
 
8,663
 
 
 
 
  
 
13,909
 
Servicing Fees
  
 
(10,747
 
 
(74
 
 
 
 
 
 
  
 
(10,821
Conversion of Units Between Classes
  
 
(771
 
 
 
 
 
771
 
 
 
 
  
 
 
Redemption of Units, Net of Early Redemption Deduction
  
 
(72
 
 
 
 
 
(126
 
 
 
  
 
(198
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
Balance at June 30, 2025
  
 $
   673,373
 
 
 $
    52,253
 
 
 $
1,288,817
 
 
 $
       250
 
  
 $
2,014,693
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
           
Balance at December 31, 2024
  
 $
 
 
 $
 
 
 $
100
 
 
 $
 
  
 $
100
 
Proceeds from Units Issued (includes Distributions Reinvested)
  
 
705,084
 
 
 
52,020
 
 
 
1,260,015
 
 
 
250
 
  
 
2,017,369
 
Net Investment Income
  
 
7,392
 
 
 
576
 
 
 
13,097
 
 
 
 
  
 
21,065
 
Distributions (includes Distributions Reinvested)
 
 
(7,586
)
 
 
(591
 
 
(13,401
 
 
 
 
 
(21,578
)
Net Change in Unrealized Gain (Loss) on Investments in the Aggregator
  
 
15,884
 
 
 
1,258
 
 
 
28,361
 
 
 
 
  
 
45,503
 
Servicing Fees
  
 
(46,558
 
 
(1,010
 
 
 
 
 
 
  
 
(47,568
Conversion of Units Between Classes
  
 
(771
 
 
 
 
 
771
 
 
 
 
  
Redemption of Units, Net of Early Redemption Deduction
  
 
(72
 
 
 
 
 
(126
 
 
 
  
 
(198
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
Balance at June 30, 2025
  
 $
673,373
 
 
 $
52,253
 
 
 $
1,288,817
 
 
 $
250
 
  
 $
2,014,693
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
(a)
BXINFRA U.S. was formed on July 16, 2024 and commenced principal operations on January 2, 2025, and accordingly, there were no operations during the three and six months ended June 30, 2024.
(b)
The General Partner did not receive any Units for its contribution to BXINFRA U.S.
See notes to condensed financial statements.
 
7

Table of Contents
Blackstone Infrastructure Strategies L.P.
Condensed Statement of Cash Flows (Unaudited)(a)
(Dollars in Thousands)
 
 
    
Six Months Ended
    
 June 30, 2025 
Operating Activities
  
Net Increase in Net Assets Resulting from Operations
  
 $
66,568

Adjustments to Reconcile Net Increase in Net Assets Resulting from Operations to Net Cash Used in Operating Activities
  
 
 

Net Change in Unrealized (Gain) Loss on Investment in the Aggregator
  
 
(45,503
)
Investment in the Aggregator
  
 
(2,016,006
)
Dividend Receivable
 
 
(15,944
)
Cash Flows Due to Changes in Operating Assets and Liabilities
  
Due from Affiliates
 
 
(10
)
Due to Affiliates
  
 
2
 
Accounts Payable, Accrued Expenses and Other Liabilities
  
 
1,115
 
  
 
 
 
Net Cash Used in Operating Activities
  
 
(2,009,778
)
  
 
 
 
Financing Activities
  
Proceeds from Issuance of Units (includes Distributions Reinvested)

  
 
2,017,369
 
Payment for Servicing Fees
  
 
(1,425
)
Payment for Cash Distributions (includes Distributions Reinvested)

 
 
(5,637
)
  
 
 
 
Net Cash Provided by Financing Activities
  
 
2,010,307
 
  
 
 
 
Cash and Cash Equivalents
  
Net Increase
  
 
529
 
Beginning of Period
  
 
100
 
  
 
 
 
End of Period
  
 $
629
 
  
 
 
 
Supplemental Disclosure of
Non-Cash
Financing Activities
  
Accrued Servicing Fees
  
 $
47,568
 
 
 
 
 
 
Early Redemption Deduction Receivable from the Feeder
 
 $
6
 
 
 
 
 
 
Redemption of Units, Net of Early Redemption Deduction
 
 $
205
 
 
 
 
 
 
Distributions Payable
 
 $
15,941
 
  
 
 
 
 
(a)
BXINFRA U.S. was formed on July 16, 2024 and commenced principal operations on January 2, 2025, and accordingly, there were no operations during the six months ended June 30, 2024.
See notes to condensed financial statements.
 
8

Table of Contents
Blackstone Infrastructure Strategies L.P.
Condensed Schedule of Investments (Unaudited)
(Dollars in Thousands, Except Unit Data)

 
 
    
June 30, 2025
Name of Investment
  
Type of
Investment
  
Industry
  
Geography
  
Fair Value
  
Fair Value as

a Percentage
of Net Assets
Investments
              
BXINFRA Aggregator (CYM) L.P. (79,718,509 Units) (a)
  
 
Investee Fund
 
  
 
Various
 
  
 
Various
 
  
 $
2,061,301
 
  
 
102.3
           
 
 
 
  
 
 
 
Total Investments (Cost $2,015,798)
           
 $
2,061,301
 
  
 
    102.3
           
 
 
 
  
 
 
 
 
(a)
Refer to Note 3. “Investment in the Aggregator” for details on BXINFRA U.S.’s proportional share of investments through investees.
See notes to condensed financial statements.
 
9

Table of Contents
Blackstone Infrastructure Strategies L.P.
Notes to Condensed Financial Statements (Unaudited)
(All Dollars are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
 
1. Organization
Blackstone Infrastructure Strategies L.P. (“BXINFRA U.S.”) is a Delaware limited partnership formed on July 16, 2024, and is a private fund exempt from registration under Section 3(c)(7) of the Investment Company Act of 1940, as amended (the “1940 Act”). BXINFRA U.S. was organized to invest primarily in infrastructure equity, secondaries and credit strategies (collectively, “Infrastructure Investments”). BXINFRA U.S. is structured as a perpetual-life strategy, with monthly, fully funded subscriptions and periodic redemptions. BXINFRA U.S. is conducting a continuous private offering of its limited partnership units (“Units”) in reliance on exemptions from the registration requirements of the Securities Act of 1933, as amended (the “Securities Act”), to investors that are both (a) accredited investors (as defined in Regulation D under the Securities Act) and (b) qualified purchasers (as defined in the 1940 Act and rules thereunder).
Blackstone Infrastructure Strategies (TE) L.P. (the “Feeder”), a Delaware limited partnership, invests all or substantially all of its assets in BXINFRA U.S. The Feeder was established to allow certain investors with particular tax characteristics, such as
tax-exempt
investors and certain
non-U.S.
(as defined below) investors.
BXINFRA U.S. invests all or substantially all of its assets through its investment in BXINFRA Aggregator (CYM) L.P. (the “Aggregator”). The Aggregator has the same investment objectives as BXINFRA U.S. The condensed consolidated financial statements of the Aggregator, including the Condensed Consolidated Schedule of Investments, are an integral part of BXINFRA U.S.’s condensed financial statements and are included following these condensed financial statements.
The term “Parallel Fund” refers to one or more parallel vehicles established by, or at the direction of, the Sponsor (as defined below) to invest alongside BXINFRA U.S., but excluding any Other Similar Funds (as defined below). The Parallel Funds may be established for certain investors with particular legal, tax, regulatory, compliance, structuring or certain other operational requirements to participate in the Aggregator. Parallel Funds may not have investment objectives and/or strategies that are identical to the investment objectives and strategies of BXINFRA U.S. or the Feeder. BXINFRA U.S., the Feeder, the Aggregator and its consolidated subsidiaries and any Parallel Funds collectively form “BXINFRA.”
The term “Other Similar Funds” refers to one or more vehicles with substantially similar investment objectives and strategies and will invest alongside BXINFRA. While these Other Similar Funds will be operated as distinct investment structures, they are expected to have highly overlapping investment portfolios and will, together with BXINFRA, form the “BXINFRA Fund Program.”
BXINFRA’s investment objective is to deliver attractive risk-adjusted returns consisting of both current income and long-term capital appreciation. BXINFRA seeks to meet its investment objectives by investing primarily in Infrastructure Investments, leveraging the talent and investment capabilities of Blackstone Inc.’s (“Blackstone”) infrastructure platform to create an attractive portfolio of alternative infrastructure investments.
Investment operations commenced on January 2, 2025 (the “Initial Closing Date”) when BXINFRA U.S. and the Feeder first sold unregistered limited partnership units to third parties and began investing.
Blackstone Infrastructure Strategies Associates L.P., a Delaware limited partnership, is the general partner (the “General Partner”) of BXINFRA U.S., the Feeder and the Aggregator. Overall responsibility for oversight of BXINFRA U.S. and the entities that carry out its investment objectives rests with the General Partner, subject to certain oversight rights held by BXINFRA U.S.’s board of directors (the “Board of Directors” or “Board”). The General Partner has delegated BXINFRA U.S.’s portfolio management function to Blackstone Infrastructure Advisors L.L.C. (the “Investment Manager”). The Investment Manager has discretion to make investments on behalf of BXINFRA U.S. and is responsible for initiating, structuring and negotiating BXINFRA U.S.’s investments, as well as actively managing each investment to seek to maximize value. The Investment Manager and its affiliates also provide
 
10

Blackstone Infrastructure Strategies L.P.
Notes to Condensed Financial Statements (Unaudited)
(All Dollars are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
 
 
certain administrative services to BXINFRA U.S. The Investment Manager is a Delaware limited liability company and is registered with the United States (“U.S.”) Securities and Exchange Commission (the “SEC”) as an investment adviser under the Investment Advisers Act of 1940, as amended. The General Partner and the Investment Manager are individually and collectively referred to as the “Sponsor.” Both the General Partner and Investment Manager are subsidiaries of Blackstone.
2. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited condensed financial statements of BXINFRA U.S. have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and the instructions to Form
10-Q.
BXINFRA U.S. is considered an investment company under GAAP and follows the accounting and reporting guidance applicable to investment companies in the Financial Accounting Standards Board Accounting Standards Codification (“ASC”) Topic 946,
Financial Services—Investment Companies
(“ASC 946”). The condensed financial statements, including these notes, are unaudited and exclude some of the disclosures required in audited financial statements. Management believes it has made all necessary adjustments (consisting of only normal recurring items) so that the condensed financial statements are presented fairly and that estimates made in preparing its condensed financial statements are reasonable. Such estimates include those used in the valuation of the investment in the Aggregator, including the valuation of the Aggregator’s investments and financial instruments and the measurement of deferred tax balances (including valuation allowances), if any, at the Aggregator. The operating results presented for interim periods are not necessarily indicative of the results that may be expected for any other interim period or for the entire year. These condensed financial statements should be read in conjunction with the audited financial statements included in BXINFRA U.S.’s Annual Report on Form
10-K
for the year ended December 31, 2024, filed with the SEC.
Principles of Consolidation
In accordance with ASC 946, BXINFRA U.S. generally does not consolidate investments unless BXINFRA U.S. has a controlling financial interest in an investment company or operating company whose business consists of providing services to BXINFRA U.S. A controlling financial interest is defined as (a) the power to direct the activities of the entity that most significantly impact the entity’s economic performance and (b) the obligation to absorb losses of the entity or the right to receive benefits from the entity that could potentially be significant to the entity. BXINFRA U.S. determines whether it has a controlling financial interest in an entity at such company’s inception and continuously reconsiders that conclusion. In instances where BXINFRA U.S. wholly owns another investment company, BXINFRA U.S. believes this would constitute a controlling interest and consolidation would be appropriate. For
non-wholly
owned interests in investment companies, BXINFRA U.S. assesses the nature of the investment structure and considers its interests in and governance rights over the entity to determine whether BXINFRA U.S. holds a controlling financial interest. Performance of that analysis requires the exercise of judgment.
BXINFRA U.S. does not have a controlling financial interest in and, as a result, does not consolidate the Aggregator, nor any other reporting entities within BXINFRA, because (a) the General Partner is not acting solely on behalf of BXINFRA U.S. as it carries out its duties and (b) BXINFRA U.S. does not absorb essentially all of the Aggregator’s variability. At each reporting date, BXINFRA U.S. assesses whether it has a controlling financial interest in the Aggregator or any other reporting entities within BXINFRA, and any associated consolidation implications.
 
11

Blackstone Infrastructure Strategies L.P.
Notes to Condensed Financial Statements (Unaudited)
(All Dollars are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
 
 
Valuation of Investments at Fair Value
BXINFRA U.S. has indirect exposure to gains and losses on underlying investments because it invests in the Aggregator which, in turn, holds such underlying investments through the Aggregator’s subsidiaries. Valuations of investments held by the Aggregator are disclosed in the notes to the Aggregator’s condensed consolidated financial statements. For information regarding net realized and change in unrealized gains and losses on such investments held indirectly by BXINFRA U.S., see the Aggregator’s condensed consolidated financial statements included following these condensed financial statements and see Note 3. “Investments and Fair Value Measurement” in the “Notes to Condensed Consolidated Financial Statements” of the Aggregator for information regarding the valuation of investments.
BXINFRA U.S. measures its investment in the Aggregator at fair value using the net asset value of the Aggregator. The net asset value of the Aggregator is considered a practical expedient that represents fair value as (a) the investment does not have a readily determinable fair value because the Aggregator’s net asset value is not published or the basis for current transactions, (b) the Aggregator is an investment company and (c) the net asset value of the Aggregator is calculated in a manner in which all of its investments are reported at fair value as of the measurement date. Changes in the fair value of BXINFRA U.S.’s investment in the Aggregator are presented within Net Change in Unrealized Gain (Loss) on Investment in the Aggregator in the Condensed Statements of Operations.
Cash and Cash Equivalents
Cash and Cash Equivalents represents cash on hand, cash held in banks and short-term, highly liquid investments with original maturities of three months or less. BXINFRA U.S. may have bank balances in excess of federally insured amounts; however, BXINFRA U.S. deposits its Cash and Cash Equivalents with high credit-quality institutions to minimize credit risk.
Income Taxes
BXINFRA U.S. is treated as a partnership for U.S. federal income tax purposes and therefore generally is not subject to any U.S. federal and state income taxes. Taxable income is allocated to BXINFRA U.S.’s unitholders. It is possible that BXINFRA U.S. may be considered a publicly traded partnership and not meet the qualifying income exception in certain years. In such a scenario, BXINFRA U.S. would be treated as a publicly traded partnership taxed as a corporation, rather than a partnership. The investors in BXINFRA U.S. would be treated as shareholders in a corporation, and BXINFRA U.S. itself would become taxable as a corporation for U.S. federal, state and/or local income tax purposes. BXINFRA U.S. would be required to pay income tax at corporate rates on its net taxable income.
Deferred Taxes
GAAP requires the asset and liability method of accounting for income taxes. Under this method, deferred taxes are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Valuation allowances are established when BXINFRA U.S. determines it is more likely than not that some portion or all of the deferred tax asset will not be realized. BXINFRA U.S. assesses all available positive and negative evidence, including the amount and character of future taxable income.
Uncertain Tax Positions
BXINFRA U.S. recognizes uncertain tax positions when it is more likely than not that the position will be sustained by the taxing authorities, based on the technical merits of the positions. The tax positions that meet the more-likely-than-not threshold are recognized based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate settlement. BXINFRA U.S. reevaluates its tax positions each period in which new information becomes available. BXINFRA U.S.’s policy is to recognize tax-related interest and penalties, if applicable, as a component of the provision for income taxes on the Condensed Statements of Operations.
 
12

Blackstone Infrastructure Strategies L.P.
Notes to Condensed Financial Statements (Unaudited)
(All Dollars are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
 
 
Distributions
BXINFRA U.S. may declare quarterly distributions to its unitholders. Distributions to unitholders are recognized on the record date of the distribution. All distributions will be declared at the discretion of the General Partner considering factors such as earnings, cash flow, capital needs, taxes and general financial condition, and other such factors as the General Partner may deem relevant from time to time. Although the gross distribution per Unit is equivalent for each Unit class, the net distribution for each Unit class may be reduced for any class-specific fees and expenses, if any.
BXINFRA U.S. has adopted a distribution reinvestment plan (“DRIP”) pursuant to which unitholders will have their cash distributions automatically reinvested in additional Units of BXINFRA U.S.’s same class of Units to which the distribution relates unless they elect to receive their distributions in cash. Distributions that are reinvested are recognized in net assets on the first calendar day following the record date of a distribution.
Affiliates
The General Partner, Investment Manager, Dealer Manager (as defined in Note 7. “Related Party Transactions”), the Feeder, Parallel Funds, the Aggregator, Other Similar Funds and other vehicles sponsored, advised and/or managed by Blackstone or its affiliates are affiliates of BXINFRA U.S.
Segment Reporting
BXINFRA U.S. operates through a single reportable segment. The chief operating decision makers (the “CODMs”) consist of BXINFRA U.S.’s Chief Executive Officer and Chief Financial Officer. The CODMs assess the performance of, allocate resources to and make operating decisions for BXINFRA U.S. primarily based on BXINFRA U.S.’s Net Increase in Net Assets Resulting from Operations. Reportable segment assets are reflected on the accompanying Condensed Statements of Assets and Liabilities as Total Assets and reportable segment significant expenses reviewed by the CODMs are listed on the accompanying Condensed Statements of Operations.
3. Investment in the Aggregator
BXINFRA U.S. recognizes dividend income on the record date of distributions from the Aggregator. BXINFRA U.S. has an interest of 91.1% in the Aggregator as of June 30, 2025. The remaining interest in the Aggregator is held by a Parallel Fund. BXINFRA U.S.’s interest in the Aggregator may result in BXINFRA U.S. indirectly holding investments of the Aggregator that, on a proportional basis, at times may exceed 5% of the net assets of BXINFRA U.S. For a listing of investments that may proportionally exceed 5% of BXINFRA U.S. net assets, see the Condensed Consolidated Schedule of Investments of the Aggregator.
4. Line of Credit Agreement
On January 2, 2025, BXINFRA U.S. entered into an unsecured, uncommitted line of credit agreement (“Line of Credit”) with Blackstone Holdings Finance Co. L.L.C. (“Finco”) providing up to a maximum amount of $300.0 million. The Line of Credit expires on January 2, 2026, subject to
one-year
extension options requiring Finco approval.
Under the Line of Credit, the interest rate on the unpaid balance of the principal balance amount of each loan is the then-current borrowing rate offered by a third-party lender, or, if no such rate is available, the applicable Secured Overnight Financing Rate (“SOFR”) plus 3.50%. Each advance under the Line of Credit is repayable on the earliest of (a) the expiration of the Line of Credit, (b) Finco’s demand and (c) the date on which the Investment Manager no longer acts as investment manager to BXINFRA U.S., provided that BXINFRA U.S. will have 180 days to make such repayment in the cases of clauses (a) and (b) and 45 days to make such repayment in the case of
 
13

Blackstone Infrastructure Strategies L.P.
Notes to Condensed Financial Statements (Unaudited)
(All Dollars are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
 
 
clause (c). To the extent BXINFRA U.S. has not repaid all loans and other obligations under the Line of Credit after a repayment event has occurred, BXINFRA U.S. is obligated to apply the net cash proceeds from its offering and any sale or other disposition of assets to the repayment of such loans and other obligations; provided that BXINFRA U.S. will be permitted to (a) make distributions to avoid any entity level tax, (b) make payments to fulfill any redemption requests of BXINFRA U.S. pursuant to any established unit redemption plans, (c) use funds to close any investment which BXINFRA U.S. committed to prior to receiving a demand notice and (d) make distributions to its unitholders or shareholders at per
U
nit or per share levels consistent with the immediately preceding fiscal quarter. The Line of Credit also permits voluntary
pre-payment
of principal and accrued interest without any penalty other than customary SOFR breakage costs. The Line of Credit contains customary events of default. As is customary in such financings, if an event of default occurs under the Line of Credit, Finco may accelerate the repayment of amounts outstanding under
the
Line of Credit and exercise other remedies subject, in certain instances, to the expiration of an applicable cure period. As of June 30, 2025, BXINFRA U.S. had no borrowings or amounts outstanding under the Line of Credit.
5. Net Assets
BXINFRA U.S., at the direction of the General Partner, has the authority to issue an unlimited number of Units of each Unit Class (as defined below).
BXINFRA U.S. offers three classes of limited partnership Units: Class S, Class D and Class I Units (each a “Unit Class” or a “Class”). The key differences among each Unit Class relate to the ongoing servicing fees and the upfront subscription fee. The term “Transactional NAV” refers to the price at which transactions in BXINFRA U.S. are made, calculated in accordance with a valuation policy that has been approved by the Board of Directors. The purchase price per Unit of each Class is equal to the Transactional NAV per Unit for such Class as of the last calendar day of the immediately preceding month. Before BXINFRA U.S. determined its first Transactional NAV, the initial subscription price for Units was $25.00 per Unit plus applicable subscription fees that are paid by the unitholder outside its investment in BXINFRA U.S. and not reflected in BXINFRA U.S.’s Transactional NAV. The Transactional NAV for each Unit Class was first determined as of the end of the first full month after the Initial Closing Date. Thereafter, BXINFRA U.S.’s Transactional NAV is based on the
month-end
values of investments, the addition of the value of any other assets such as cash, the deduction of any liabilities and the deduction of expenses attributable to certain Unit Classes, such as applicable servicing fees. At the end of each month, BXINFRA U.S. allocates its Net Investment Income (Loss) and Net Change in Unrealized Gain (Loss) on Investment in the Aggregator across each Unit Class based on their relative ownership share in BXINFRA U.S. as of the first calendar day of that month. From time to time, the Sponsor, out of its own resources and without additional cost to BXINFRA or its investors, may offer other discounts, waivers or other incentives to investors.
Unit issuances related to monthly subscriptions are effective the first calendar day of each month. Units are issued at a price per Unit equivalent to BXINFRA U.S.’s most recent Transactional NAV per Unit available for each Class, which is BXINFRA U.S.’s prior
month-end
Transactional NAV per Unit.
 
14

Blackstone Infrastructure Strategies L.P.
Notes to Condensed Financial Statements (Unaudited)
(All Dollars are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
 
 
The following tables provide a summary of the Units issued:
 
    
Class S

Units
  
Class D

Units
  
Class I

Units
  
Total
Units Outstanding as of March 31, 2025
  
 
21,044,968
 
  
 
1,865,218
 
  
 
35,892,971
 
  
 
58,803,157
 
 Units Issued
  
 
6,795,843
 
  
 
189,361
 
  
 
13,839,637
 
  
 
20,824,841
 
 Distribution Reinvested
  
 
67,856
 
  
 
6,957
 
  
 
90,004
 
  
 
164,817
 
 Conversion of Units Between Classes
  
 
(30,023
  
 
 
  
 
29,927
 
  
 
(96
 Redemption of Units
  
 
(2,968
  
 
 
  
 
(5,154
)
  
 
(8,122
)
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Units Outstanding as of June 30, 2025
  
 
27,875,676
 
  
 
2,061,536
 
  
 
49,847,385
 
  
 
79,784,597
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
           
Units Outstanding as of December 31, 2024
  
 
 
  
 
 
  
 
4,000
 
  
 
4,000
 
 Units Issued
  
 
27,840,811
 
  
 
2,054,579
 
  
 
49,728,608
 
  
 
79,623,998
 
 Distribution Reinvested
  
 
67,856
 
  
 
6,957
 
  
 
90,004
 
  
 
164,817
 
 Conversion of Units Between Classes
  
 
(30,023
  
 
 
  
 
29,927
 
  
 
(96
 Redemption of Units
  
 
(2,968
  
 
 
  
 
(5,154
)
  
 
(8,122
)
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Units Outstanding as of June 30, 2025
  
 
  27,875,676
 
  
 
  2,061,536
 
  
 
  49,847,385
 
  
 
  79,784,597
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Unit Redemption Plan
BXINFRA U.S. has implemented a unit redemption plan (the “Unit Redemption Plan”). Under the Unit Redemption Plan, to the extent the General Partner chooses to redeem limited partnership units of BXINFRA U.S. in any particular calendar quarter, BXINFRA U.S. will redeem up to 3% of BXINFRA U.S.’s outstanding Units (by number of Units), effective as of the first calendar day of the first month of the applicable calendar quarter.
Redemptions will be made at a redemption price equal to the Transactional NAV per Unit of the applicable class as of the last calendar day of the immediately preceding calendar quarter. However, Units that have not been outstanding for at least two years will be subject to an early redemption deduction equal to 5% of the value of such Transactional NAV of the Units being redeemed for the benefit of BXINFRA U.S. and its unitholders, subject to certain exceptions.
If the quarterly volume limitation is reached in any particular calendar quarter or the General Partner determines to redeem fewer Units than have been requested to be redeemed in any particular calendar quarter, Units submitted for redemption for such calendar quarter will be redeemed on a
pro-rata
basis after BXINFRA U.S. has redeemed all Units for which redemption has been requested due to death, disability or divorce and other limited exceptions. The General Partner (with the approval of BXINFRA U.S.’s Independent Directors) may make exceptions, modify or suspend the Unit Redemption Plan (including to make exceptions to the redemption limitations, or redeem fewer Units than such redemption limitations) if, in its reasonable judgment, it deems such action to be in the best interest of BXINFRA U.S. and its
u
nitholders.
BXINFRA U.S. commenced its first offering pursuant to the Unit Redemption Plan on April 15, 2025. During the three and six months ended June 30, 2025, 8,122 Units were redeemed for an aggregate value of $0.2 million, of which 5,154 Units at an aggregate value of $0.1 million related to redemptions by the Feeder.
Distributions
BXINFRA U.S.
may
 declare quarterly distributions as authorized by the G
eneral Partner and
may
 
pay such distributions
to unitholders on a quarterly basis.
 
15

Blackstone Infrastructure Strategies L.P.
Notes to Condensed Financial Statements (Unaudited)
(All Dollars are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
 
 
The following table present
s
a summary of the aggregate distributions declared and payable for each applicable class of Units:
 
$
                    
$
                    
$
                    
 
  
Three and Six Months Ended

June 30, 2025
 
  
Class S
   Units   
  
Class D
   Units   
  
Class I
   Units   
Distributions per Unit
  
  
  
March 2025
  
$
0.0958
 
  
$
0.0958
 
  
$
0.0958
 
June 2025
  
 
0.1998
 
  
 
0.1998
 
  
 
0.1998
 
  
 
 
 
  
 
 
 
  
 
 
 
Total Distributions per Unit
  
$
0.2956
 
  
$
0.2956
 
  
$
0.2956
 
  
 
 
 
  
 
 
 
  
 
 
 
The March 2025 distribution was declared on April 29, 2025 to unitholders of record immediately following the close of business on March 31, 2025 with a payment date of May 2, 2025. The June 2025 distribution was declared on July 29, 2025 to unitholders of record as of the open of business on June 30, 2025 with a payment date of August 1, 2025.
Distribution Reinvestment Plan
BXINFRA U.S. has adopted an “opt out” DRIP for unitholders. When a cash distribution is declared, each unitholder that has not “opted out” of the DRIP prior to the payment date will have their distributions automatically reinvested in additional Units rather than receive cash distributions, for a purchase price equal to the most recently available Transactional NAV per unit for such Unit. Distributions on fractional Units will be credited to each participating unitholder’s account to three decimal places. Investors and clients of certain participating brokers that do not permit automatic enrollment in BXINFRA U.S.’s DRIP will automatically receive their distributions in cash unless they elect to have their cash distributions reinvested in additional Units. Unitholders will not pay subscription fees when purchasing Units under the DRIP.
Distribution reinvestment amounts are included within Payment for Cash Distributions and Proceeds from Issuance of Units within the Condensed Statement of Cash Flows and within Proceeds from Units Issued and Distributions within the Condensed Statements of Changes in Net Assets. For the six months ended June 30, 2025, $1.7 million, $0.2 million and $2.3 million of distributions were reinvested in Class S, Class D and Class I Units, respectively.
6. Income Taxes
Uncertain Tax Positions
As of June 30, 2025, BXINFRA U.S. is not aware of any uncertain tax positions that would require recognition in the condensed financial statements.
Inflation Reduction Act
The Inflation Reduction Act (“IRA”) was enacted on August 16, 2022. The IRA includes provisions imposing a 1% excise tax on share repurchases that occur after December 31, 2022 and introduced a 15% corporate alternative minimum tax on adjusted financial statement income. These IRA provisions are either not applicable or not material to the BXINFRA U.S. condensed financial statements for the three and six months ended June 30, 2025.
 
16

Blackstone Infrastructure Strategies L.P.
Notes to Condensed Financial Statements (Unaudited)
(All Dollars are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
 
 
The One Big Beautiful Bill Act
On July 4, 2025, the One Big Beautiful Bill Act was signed into law in the U.S., introducing a broad range of tax reform provisions affecting businesses, including extending and modifying certain key provisions of the Tax Cuts & Jobs Act of 2017. Since the legislation was enacted after the quarter ended June 30, 2025, its impacts are not reflected in BXINFRA’s financial results for the three and six months ended June 30, 2025. BXINFRA is currently evaluating the potential future impacts of the new legislation.
7. Related Party Transactions
Partnership Agreement
BXINFRA U.S. has entered into a limited partnership agreement, as amended and restated (the “BXINFRA U.S. Partnership Agreement”), with the General Partner. Under the terms of the BXINFRA U.S. Partnership Agreement, overall responsibility for BXINFRA U.S.’s oversight rests with the General Partner, subject to certain oversight rights held by the Board of Directors.
Performance Participation Allocation
The General Partner receives a performance participation allocation (“Performance Participation Allocation”) by BXINFRA U.S. (indirectly through the Aggregator). Investors in BXINFRA U.S., the Feeder and any Parallel Funds indirectly bear a portion of the Performance Participation Allocation paid by the Aggregator (indirectly through the Aggregator’s consolidated subsidiaries), but such expenses are not duplicated at BXINFRA U.S., the Feeder or Parallel Funds. For the three and six months ended June 30, 2025, BXINFRA U.S. was allocated $5.2 million and $10.4 million of the Performance Participation Allocation recognized by the Aggregator, respectively. The Performance Participation Allocation is included as a component of Net Change in Unrealized Gain (Loss) on Investment in the Aggregator in the Condensed Statements of Operations. Refer to the Aggregator’s condensed consolidated financial statements for more information regarding the Performance Participation Allocation.
Investment Management Agreement
BXINFRA U.S. has entered into an investment management agreement with the Investment Manager (the “Investment Management Agreement”). As part of carrying out its investment management services, the Investment Manager may enter into
sub-advisory,
or other similar arrangements, with other advisory subsidiaries of Blackstone. These
sub-advisory
relationships do not affect the terms of the Investment Management Agreement.
Management Fee
In consideration for its investment management services, BXINFRA U.S. (indirectly through the Aggregator) pays the Investment Manager a management fee (the “Management Fee”). Investors in BXINFRA U.S., the Feeder and any Parallel Funds indirectly bear a portion of the Management Fee paid by the Aggregator, but such expenses are not duplicated at BXINFRA U.S., the Feeder or Parallel Funds.
The Investment Manager has agreed to waive the Management Fee for the first six months following the Initial Closing Date. The Investment Manager has the right to extend the Management Fee waiver at its discretion. Refer to the Aggregator’s condensed consolidated financial statements for more information regarding the Management Fee.
For the three and six months ended June 30, 2025, BXINFRA U.S. was allocated $6.0 million and $9.9 million of the gross Management Fee recognized by the Aggregator, respectively, which was fully waived by the Investment Manager.

 
17

Blackstone Infrastructure Strategies L.P.
Notes to Condensed Financial Statements (Unaudited)
(All Dollars are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
 
 
Administration Fee
The Investment Manager and its affiliates provide administration services to BXINFRA, consistent with the BXINFRA U.S. Partnership Agreement and Investment Management Agreement. In consideration for its administrative services, the Investment Manager is entitled to receive an administration fee (the “Administration Fee”) payable by BXINFRA U.S. (indirectly through the Aggregator). Investors in BXINFRA U.S., the Feeder and any Parallel Funds indirectly bear a portion of the Administration Fee, paid by the Aggregator, but such expenses are not duplicated at BXINFRA U.S., the Feeder or Parallel Funds. For the three and six months ended June 30, 2025, BXINFRA U.S. was allocated
 
$
0.5
 million and $
0.8
 million of the Administration Fee recognized by the Aggregator, respectively. The Administration Fee is included as a component of Net Change in Unrealized Gain (Loss) on Investment in the Aggregator in the Condensed Statements of Operations. Refer to the Aggregator’s condensed consolidated financial statements for more information regarding the Administration Fee.
Dealer Manager Agreement
BXINFRA U.S. and the Feeder entered into an Amended and Restated Dealer Manager Agreement (the “A&R Dealer Manager Agreement”) with Blackstone Securities Partners L.P. (the “Dealer Manager”), a broker-dealer registered with the SEC under the Securities Exchange Act of
1934
(the “Exchange Act”) and a member of the Financial Industry Regulatory Authority. Pursuant to the A&R Dealer Manager Agreement, the Dealer Manager manages BXINFRA U.S.’s relationships with third-party brokers engaged by the Dealer Manager to participate in the distribution of Units, which are referred to as participating brokers, and financial advisors. The Dealer Manager also coordinates BXINFRA U.S.’s marketing and distribution efforts with participating brokers and their registered representatives with respect to communications related to the terms of BXINFRA U.S.’s offering, its investment strategies, material aspects of its operations and subscription procedures.
The Dealer Manager is entitled to receive unitholder servicing fees monthly in arrears at an annual rate of 0.85% of the value of BXINFRA U.S.’s Transactional NAV attributable to Class S Units as of the last day of each month. The Dealer Manager is entitled to receive unitholder servicing fees monthly in arrears at an annual rate of 0.25% of the value of BXINFRA U.S.’s Transactional NAV attributable to Class D Units as of the last day of each month. In calculating the servicing fees, BXINFRA U.S. uses the Transactional NAV before giving effect to any accruals for the servicing fees, redemptions, if any, for that month and distributions payable on BXINFRA U.S.’s Units. There are no unitholder servicing fees with respect to Class I Units. The unitholder servicing fees are payable to the Dealer Manager, but the Dealer Manager anticipates that all of such fees will be retained by, or reallowed (paid) to, participating brokers or other financial intermediaries.
BXINFRA U.S. accrues the cost of the unitholder servicing fees, as applicable, for the estimated life of the Units as an offering cost at the time Class S and Class D Units are sold. Servicing Fees Payable as of June 30, 2025 was $46.1 million.
Line of Credit and Warehousing Agreements
BXINFRA U.S. entered into an unsecured, uncommitted Line of Credit with Finco. BXINFRA U.S. and the Investment Manager, in its capacity as investment manager, on behalf of BXINFRA U.S. and not for its own account, entered into a warehousing agreement (the “Warehousing Agreement”) with Finco in connection with the launch and
ramp-up
of the BXINFRA Fund Program. For additional information, see Note 4. “Line of Credit Agreement” and Note 9. “Warehousing Agreement
.
Due to/from Affiliates
Due to Affiliates is composed of cash advances made by Finco on behalf of BXINFRA U.S. for the payment of fund expenses. These amounts are intended to be cash reimbursed by BXINFRA U.S. and are
non-interest
bearing. Due from Affiliates is composed of balances owed to BXINFRA U.S. from other
non-consolidated
entities within BXINFRA.
 
18

Blackstone Infrastructure Strategies L.P.
Notes to Condensed Financial Statements (Unaudited)
(All Dollars are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
 
 
8. Commitments and Contingencies
Commitments
For information regarding investment commitments, see the Aggregator’s condensed consolidated financial statements. To the extent funded, these investments are expected to reside at the Aggregator but may be funded from BXINFRA U.S.’s available liquidity, including proceeds from the issuance of Units by BXINFRA U.S. and available borrowing capacity under the Line of Credit. For information regarding the Line of Credit, see Note 4. “Line of Credit Agreement
.
Contingencies
BXINFRA U.S. may, from time to time, be party to various legal matters arising in the ordinary course of business, including claims and litigation proceedings. As of June 30, 2025, BXINFRA U.S. was not subject to any material litigation nor was BXINFRA U.S. aware of any material litigation threatened against it.
 
 
Indemnifications
In the normal course of business, BXINFRA U.S. enters into contracts that contain a variety of indemnification arrangements. BXINFRA U.S.’s exposure under these arrangements, if any, cannot be quantified. However, BXINFRA U.S. has not had any claims or losses pursuant to these indemnification arrangements and expects the potential for a material loss to be remote as of June 30, 2025.
9. Warehousing Agreement
On August 27, 2024, BXINFRA U.S. and the Investment Manager in its capacity as investment manager, on behalf of BXINFRA and not for its own account, entered into a warehousing agreement (the “Warehousing Agreement”) with Finco. Under the Warehousing Agreement, in connection with the launch and
ramp-up
of the BXINFRA Fund Program, Finco and its affiliates agreed to acquire certain investments that were approved by the Investment Manager and the BXINFRA Investment Committee up to an aggregate invested amount of $1.7 billion (or such higher amount as is agreed between the parties), subject in each case, to Finco’s approval at the time of acquisition (each, an “Approved Warehoused Investment”). Finco agreed to subsequently transfer each Approved Warehoused Investment to the Aggregator, and the Aggregator agreed to acquire such investments from Finco on the terms described in the Warehousing Agreement following the point or points in time at which BXINFRA has sufficient capital to acquire such investments, as determined by the Investment Manager in its sole discretion (each such date, a “Warehouse Closing Date”) at a price equal to the cost of such Approved Warehoused Investment paid by Finco plus an amount equal to an annualized rate of 5% (or such lower amount as is agreed between the parties) measured over the period from the date the Approved Warehoused Investment was acquired by Finco to the applicable Warehouse Closing Date. The Investment Manager determined, and will continue to determine, in its sole discretion which and what portions of Approved Warehoused Investments the Aggregator acquired, or will acquire, on each Warehouse Closing Date. Finco will continue to provide committed funding for Approved Warehoused Investments until the applicable Warehouse Closing Date, unless extended by the mutual agreement of the parties. BXINFRA will bear its proportionate (a) fees, costs and expenses, if any, incurred in developing, negotiating and structuring any Approved Warehoused Investment that is transferred to BXINFRA and (b) broken deal expenses.
During the six months ended June 30, 2025, BXINFRA acquired nine investments as well as a liquid loan portfolio from affiliates of Finco at cost pursuant to the Warehousing Agreement. Affiliates of Finco agreed to waive the 5% annualized amount in excess of cost contemplated by the Warehousing Agreement in connection with the transfer of such investments. The fee accrued is reported in Warehousing Fees and the waived fee is reported in Warehousing Fees Waived on the Condensed Statements of Operations.
 
19

Blackstone Infrastructure Strategies L.P.
Notes to Condensed Financial Statements (Unaudited)
(All Dollars are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
 
As of June 30, 2025, there were six investments for a total amount of $662.7 million remaining in the BXINFRA Fund Program warehouse. Any investments that have not yet closed are subject to customary closing conditions, and BXINFRA Fund Program’s obligation to purchase any of the investments from Finco is contingent upon BXINFRA and any Other Similar Funds (as applicable) raising sufficient capital to purchase such assets as determined by the Investment Manager. As of June 30, 2025, the Investment Manager has determined to allocate the
$370.5
 million fund commitment to BXINFRA.
10. Financial Highlights
The following financial highlights are calculated for the unitholders of BXINFRA U.S. as a whole and exclude data for the General Partner, except as otherwise noted herein. Calculation of these highlights on an individual unitholder basis may yield results that vary from those stated herein due to the timing of capital transactions and differing fee arrangements. BXINFRA U.S. had not received subscriptions or commenced investing activities during the
six
months ended June 
30
,
2024
.
 
                         
 
  
Six Months Ended June 30, 2025 (a)
 
  
Class S

Units
 
Class D

Units
 
Class I

Units
Per Unit Data
  
     
 
     
 
     
Net Asset Value, Beginning of Period
  
 $
 
 
 $
 
 
 $
 
 
  
 
 
 
 
 
 
 
 
 
 
 
Proceeds from Units Issued
  
 
25.00
 
 
 
25.00
 
 
 
25.00
 
 
  
 
 
 
 
 
 
 
 
 
 
 
Net Investment Income
  
 
0.27
 
 
 
0.28
 
 
 
0.28
 
Net Change in Unrealized Gain (Loss) on Investment in the
Aggregator
  
 
0.87
 
 
 
0.86
 
 
 
0.88
 
 
  
 
 
 
 
 
 
 
 
 
 
 
Net Increase in Net Assets Resulting from Investment Operations
  
 
1.15
 
 
 
1.14
 
 
 
1.15
 
Servicing Fees
  
 
(1.69
 
 
(0.49
 
 
 
Distributions
  
 
(0.30
 
 
(0.30
 
 
(0.30
 
  
 
 
 
 
 
 
 
 
 
 
 
Net Increase (Decrease) in Net Assets
  
 
(0.84
 
 
0.35
 
 
 
0.86
 
 
  
 
 
 
 
 
 
 
 
 
 
 
Net Asset Value, End of Period
  
 $
24.16
 
 
 $
25.35
 
 
 $
25.86
 
 
  
 
 
 
 
 
 
 
 
 
 
 
Units Outstanding, End of Period
  
 
27,875,676
 
 
 
2,061,536
 
 
 
49,847,385
 
Total Return Based on Net Asset Value (b)
  
 
-3.37
 
 
1.39
 
 
3.42
Ratios to Weighted-Average Net Assets
(Non-Annualized)
  
     
 
     
 
     
Expenses without Waivers (c)
  
 
0.38
 
 
0.39
 
 
0.38
Warehousing Fees Waivers
  
 
-0.34
 
 
-0.35
 
 
-0.34
 
  
 
 
 
 
 
 
 
 
 
 
 
Total Expenses
  
 
0.03
 
 
0.03
 
 
0.03
 
  
 
 
 
 
 
 
 
 
 
 
 
Net Investment Income
  
 
1.34
 
 
1.28
 
 
1.35
 
  
 
 
 
 
 
 
 
 
 
 
 
 
(a)
Amounts may not add due to rounding.
(b)
Total return is calculated as the change in Net Asset Value per Unit during the period, plus distributions per Unit (assuming dividends and distributions are reinvested in accordance with BXINFRA U.S.’s distribution reinvestment plan) divided by the
initial
Net Asset Value per Unit of $25.00. Total return does not include upfront
transaction
fees, if any.
(c)
Expense ratio includes Professional Fees, Directors’ Fees, Warehousing Fees and Other.
 
20

Blackstone Infrastructure Strategies L.P.
Notes to Condensed Financial Statements (Unaudited)
(All Dollars are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
 
 
11. Subsequent Events
There have been no events since June 30, 2025 that require recognition or disclosure in the condensed financial statements.
 
2
1

Table of Contents
 
BXINFRA Aggregator (CYM) L.P.
 
22

BXINFRA Aggregator (CYM) L.P.
Condensed Consolidated Statements of Assets and Liabilities (Unaudited)
(Dollars in Thousands, Except Unit Data)
 
 
    
  June 30,  
2025
  
 December 31, 
2024
Assets
     
Investments at Fair Value (Cost $2,265,563)
  
$
2,312,111
 
  
$
 
Investments in Affiliated Investee Funds at Fair Value (Cost $508,990)
  
 
536,968
 
  
 
 
Cash and Cash Equivalents
  
 
26,475
 
  
 
 
Due from Affiliates
  
 
773
 
  
 
 
Accounts Receivable
  
 
4,245
 
  
 
 
Other Assets
  
 
71,402
 
  
 
 
Deferred Assets
  
 
205
 
  
 
 
  
 
 
 
  
 
 
 
Total Assets
  
$
2,952,179
 
  
$
 
  
 
 
 
  
 
 
 
Liabilities and Equity
     
Due to Affiliates
  
$
385
 
  
$
 
Borrowings
  
 
570,188
 
  
 
 
Accounts Payable and Accrued Expenses
  
 
3,550
 
  
 
 
Payable for Investments Purchased
  
 
68,544
 
  
 
 
Accrued Performance Participation Allocation
  
 
11,048
 
  
 
 
Derivative Liabilities at Fair Value
  
 
11,972
 
  
 
 
Deferred Tax Liabilities, Net
 
 
2,228
 
 
 
 
Taxes Payable
  
 
132
 
  
 
 
Organization Costs Payable
  
 
2,024
 
  
 
 
Administration Fees Payable
  
 
961
 
  
 
 
Offering Costs Payable
  
 
410
 
  
 
 
Distributions Payable
  
 
17,504
 
  
 
 
Redemptions Payable
  
 
209
 
  
 
 
  
 
 
 
  
 
 
 
Total Liabilities
  
 
689,155
 
  
 
 
  
 
 
 
  
 
 
 
Commitments and Contingencies
     
Net Assets
     
Limited Partnership Unit — Class A Units, unlimited Units authorized (87,520,062 Units issued and outstanding as of June 30, 2025; no Units issued and outstanding as of December 31, 2024)
  
 
2,263,024
 
  
 
 
Limited Partnership Unit — Class B Units, unlimited Units authorized (no Units issued and outstanding as of June 30, 2025 and December 31, 2024)
  
 
 
  
 
 
  
 
 
 
  
 
 
 
Total Net Assets
  
 
2,263,024
 
  
 
 
  
 
 
 
  
 
 
 
Total Liabilities and Net Assets
  
$
2,952,179
 
  
$
 
  
 
 
 
  
 
 
 
See notes to condensed consolidated financial statements.
 
2
3

Table of Contents
BXINFRA Aggregator (CYM) L.P.
Condensed Consolidated Statements of Operations (Unaudited)(a)
(Dollars in Thousands)
 
 
 
  
Three Months Ended
June 30, 2025
 
Six Months Ended
June 30, 2025
Income
    
Interest Income
  
$
13,906
 
 
$
24,207
 
Dividend Income
  
 
4,260
 
 
 
10,143
 
Other
  
 
1,075
 
 
 
3,319
 
  
 
 
 
 
 
 
 
Total Income
  
 
19,241
 
 
 
37,669
 
  
 
 
 
 
 
 
 
Expenses
    
Management Fees
  
 
6,534
 
 
 
10,701
 
Organizational Expenses
  
 
73
 
 
 
2,024
 
Performance Participation Allocation
  
 
5,731
 
 
 
11,048
 
Professional Fees
  
 
4,623
 
 
 
6,020
 
Other Expenses
  
 
270
 
 
 
270
 
Deferred Offering Costs Amortization
  
 
103
 
 
 
205
 
Interest Expense
  
 
642
 
 
 
965
 
Administration Fees
  
 
522
 
 
 
855
 
  
 
 
 
 
 
 
 
Total Expenses
  
 
18,498
 
 
 
32,088
 
Management Fees Waived
  
 
(6,534
)
 
 
(10,701
)
Expense Support
  
 
 
 
 
(665
  
 
 
 
 
 
 
 
Net Expenses
  
 
11,964
 
 
 
20,722
 
  
 
 
 
 
 
 
 
Net Investment Income Before Provision (Benefit) for Taxes
  
 
7,277
 
 
 
16,947
 
Provision (Benefit) for Taxes
  
 
(459
 
 
2,493
 
  
 
 
 
 
 
 
 
Net Investment Income
  
 
7,736
 
 
 
14,454
 
  
 
 
 
 
 
 
 
Net Realized and Unrealized Gain (Loss) on Investments, Derivative Instruments and Translation of Assets and Liabilities in Foreign Currencies
    
Net Realized Loss on Investments, Derivative Instruments, and Translation of Assets and Liabilities in Foreign Currencies
  
 
(5,520
 
 
(5,781
Net Change in Unrealized Gain (Loss) on Investments
  
 
35,649
 
 
 
64,196
 
Net Change in Unrealized Gain (Loss) on Derivative Instruments
  
 
(10,243
 
 
(11,972
Net Change in Unrealized Gain (Loss) on Translation of Assets and Liabilities in Foreign Currencies
  
 
11,404
 
 
 
10,470
 
  
 
 
 
 
 
 
 
Net Realized and Unrealized Gain (Loss) on Investments, Derivative Instruments and Translation of Assets and Liabilities in Foreign Currencies
  
 
31,290
 
 
 
56,913
 
  
 
 
 
 
 
 
 
Net Increase in Net Assets Resulting from Operations
  
$
39,026
 
 
$
71,367
 
  
 
 
 
 
 
 
 
 
(a)
The Aggregator was formed on August 13, 2024 and commenced principal operations on January 2, 2025, and accordingly, there were no operations during the three and six months ended June 30, 2024.
See notes to condensed consolidated financial statements.
 
2
4

Table of Contents
BXINFRA Aggregator (CYM) L.P.
Condensed Consolidated Statements of Changes in Net Assets (Unaudited)(a)
(Dollars in Thousands)
 
 
 
$
         
$
         
$
         
 
  
Class A
Units
 
 Class B 
Units
  
Total

Net Assets
Balance at March 31, 2025
  
$
1,670,604
 
 
$
 
 
 
 
 
 
  
$
1,670,604
 
Proceeds from Units Issued (includes Distributions Reinvested)
  
 
577,364
 
 
 
    
 
577,364
 
Net Investment Income
  
 
7,736
 
 
 
    
 
7,736
 
Net Realized Gain on Investments, Derivative Instruments and Translation of Assets and Liabilities in Foreign Currencies
  
 
(5,520
 
 
    
 
(5,520
Net Change in Unrealized Gain (Loss) on Investments
  
 
35,649
 
 
 
    
 
35,649
 
Net Change in Unrealized Gain (Loss) on Derivative Instruments
  
 
(10,243
 
 
    
 
(10,243
Net Change in Unrealized Gain (Loss) on Translation of Assets and Liabilities in Foreign Currencies
  
 
11,404
 
 
 
    
 
11,404
 
Redemptions
  
 
(209
 
 
    
 
(209
Distributions (includes Distributions Reinvested)

  
 
(23,761
)
 
 
    
 
(23,761
)
  
 
 
 
 
 
 
 
  
 
 
 
Balance at June 30, 2025
  
$
2,263,024
 
 
$

  
$
2,263,024
 
  
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2024
  
$
 
 
$
 
  
$
 
Proceeds from Units Issued (includes Distributions Reinvested)

  
 
2,215,627
 
 
 
 
  
 
2,215,627
 
Net Investment Income
  
 
14,454
 
 
 
 
  
 
14,454
 
Net Realized Gain on Investments, Derivative Instruments and Translation of Assets and Liabilities in Foreign Currencies
  
 
(5,781
 
 
 
  
 
(5,781
Net Change in Unrealized Gain (Loss) on Investments
  
 
64,196
 
 
 
 
  
 
64,196
 
Net Change in Unrealized Gain (Loss) on Derivative Instruments
  
 
(11,972
 
 
 
  
 
(11,972
Net Change in Unrealized Gain (Loss) on Translation of Assets and Liabilities in Foreign Currencies
  
 
10,470
 
 
 
 
  
 
10,470
 
Redemptions
  
 
(209
 
 
 
  
 
(209
Distributions (includes Distributions Reinvested)
  
 
(23,761
 
 
 
  
 
(23,761
  
 
 
 
 
 
 
 
  
 
 
 
Balance at June 30, 2025
  
$
2,263,024
 
 
$
 
  
$
2,263,024
 
  
 
 
 
 
 
 
 
  
 
 
 
 
(a)
The Aggregator was formed on August 13, 2024 and commenced principal operations on January 2, 2025, and accordingly, there were no operations during the three and six months ended June 30, 2024.
See notes to condensed consolidated financial statements.
 
2
5

Table of Contents
BXINFRA Aggregator (CYM)
L.P.
Condensed Consolidated Statement of Cash Flows (Unaudited)(a)
(Dollars in Thousands, Except Unit and Per Unit Data)

 
 

    
Six Months Ended
    
June 30, 2025
Operating Activities
  
Net Increase in Net Assets Resulting from Operations
  
 $
71,367
 
Adjustments to Reconcile Net Increase in Net Assets Resulting from Operations to Net Cash Used in Operating Activities
  
Net Realized Loss on Investments
  
 
5,781
 
Net Change in Unrealized (Gain) Loss on Investments
  
 
(64,196
Net Change in Unrealized (Gain) Loss on Derivative Instruments
  
 
11,972
 
Net Change in Unrealized (Gain) Loss on Translation of Assets and Liabilities in Foreign Currencies
  
 
(10,470
Net Amortization of Debt Investments
  
 
316
 
Deferred Offering Costs Amortization
  
 
205
 
Purchases of Investments
  
 
(3,225,407
)
Proceeds from Investments
  
 
444,897
Cash Flows Due to Changes in Operating Assets and Liabilities
  
Due from Affiliates
  
 
(773
Accounts Receivable
  
 
(4,245
Other Assets
  
 
(71,402
Deferred Assets
  
 
(410
)
Due to Affiliates
  
 
385
 
Accounts Payable and Accrued Expenses
  
 
3,550
 
Payable for Investments Purchased
  
 
68,544
 
Accrued Performance Participation Allocation
  
 
11,048
 
Deferred Tax Liabilities, Net
 
 
2,228
 
Taxes Payable
  
 
132
 
Organization Costs Payable
  
 
2,024
 
Administration Fees Payable
  
 
961
 
Offering Costs Payable
  
 
410
 
  
 
 
 
Net Cash Used in Operating Activities
  
 
(2,753,083
  
 
 
 
Financing Activities
  
Proceeds from Issuance of Units (includes Distributions Reinvested)
  
 
2,215,627
 
Proceeds from Capital Redemptions
  
 
570,188
 
Distributions (includes Distributions Reinvested)
  
 
(6,257
  
 
 
 
Net Cash Provided by Financing Activities
  
 
2,779,558
 
  
 
 
 
Cash and Cash Equivalents
  
Net Increase
  
 
26,475
 
Beginning of Period
  
 
 
  
 
 
 
End of Period
  
 $
26,475
 
  
 
 
 
Supplemental Disclosure of
Non-Cash
Financing Activities
 
 
 
 
Redemptions of Units
  
 $
209
 
  
 
 
 
 
(a)
The Aggregator was formed on August 13, 2024 and commenced principal operations on January 2, 2025, and accordingly, there were no operations during the six months ended June 30, 2024.
See notes to condensed consolidated financial statements.
 
2
6

Table of Contents
BXINFRA Aggregator (CYM) L.P.
Condensed Consolidated Schedule of Investments (Unaudited)
(Dollars in Thousands, Except Share Data)
 
 
                         
Name of Investment
  
 Geography 
  
Fair Value
  
Fair Value as

a Percentage

of Net Assets
Investments and Investments in Affiliated Investee Funds
  
     
  
     
  
     
Equity Investments (a)
  
     
  
     
  
     
Digital Infrastructure
  
     
  
     
  
     
Eucalyptus I HoldCo (CYM) L.P. (
b
) (1,637,829,051,635 Shares)
  
 
APAC
 
  
$
322,646
 
  
 
14.3
Odyssey Holdco L.L.C. (
c
) (795,171 Shares)
  
 
Americas
 
  
 
177,905
 
  
 
7.9
     
 
 
 
  
 
 
 
Total Digital Infrastructure
     
 
500,551
 
  
 
22.1
     
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Energy Infrastructure
        
Other Investment(s) in Equity

  
 
Americas
 
  
 
29,611
 
  
 
1.3
     
 
 
 
  
 
 
 
Total Energy Infrastructure
     
 
29,611
 
  
 
1.3
     
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Transportation Infrastructure
        
Mercury
Co-Invest
L.P. (
d
) (251,994 Shares)
  
 
Americas
 
  
 
149,616
 
  
 
6.6
Poseidon Holdco I L.P. (
e
​​​​​​​) (433,185 Shares)
  
 
Americas
 
  
 
465,696
 
  
 
20.6
Hieroglyphs L.P. (220 Shares)
  
 
EMEA
 
  
 
226,832
 
  
 
10.0
     
 
 
 
  
 
 
 
Total Transportation Infrastructure
     
 
842,144
 
  
 
37.2
     
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Various (
f
)
        
Infrastructure Investments L.P. (
g
) (400,000 Shares)
  
 
Various
 
  
 
407,942
 
  
 
18.0
Other Investment(s) in Affiliated Investee Funds (h)
  
 
Various
 
  
 
129,026
 
  
 
5.7
     
 
 
 
  
 
 
 
Total Various
     
 
536,968
 
  
 
23.7
     
 
 
 
  
 
 
 
Total Equity Investments (Cost: Americas $812,506, EMEA $219,574, APAC $297,475, Various $508,990)
     
 
1,909,274
 
  
 
84.4
     
 
 
 
  
 
 
 
         
continued...
See notes to condensed consolidated financial statements.
 
2
7

Table of Contents
BXINFRA Aggregator (CYM) L.P.
Condensed Consolidated Schedule of Investments (Unaudited)
(Dollars in Thousands, Except Share Data)
 
 
                         
Name of Investment
  
 Geography 
  
Fair Value
  
Fair Value as

a Percentage
of Net Assets
Debt Investments (
i
)
  
     
  
     
  
     
Debt Investments - Infrastructure
  
     
  
     
  
     
Consumer and Services
  
     
  
     
  
     
Other Investment(s) in Debt
  
 
Americas
 
  
$
2,743
 
  
 
0.1
     
 
 
 
  
 
 
 
Total Consumer and Services
     
 
2,743
 
  
 
0.1
     
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Digital Infrastructure
        
Other Investment(s) in Debt
  
 
Americas
 
  
 
107,466
 
  
 
4.7
     
 
 
 
  
 
 
 
Total Digital Infrastructure
     
 
107,466
 
  
 
4.7
     
 
 
 
  
 
 
 
        
Energy
        
Other Investment(s) in Debt (
h
)
  
 
Americas
 
  
 
184,220
 
  
 
8.1
     
 
 
 
  
 
 
 
Total Energy
     
 
184,220
 
  
 
8.1
     
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Energy Infrastructure Services
        
Other Investment(s) in Debt
  
 
Americas
 
  
 
43,967
 
  
 
1.9
     
 
 
 
  
 
 
 
Total Energy Infrastructure Services
     
 
43,967
 
  
 
1.9
     
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Infrastructure Services
        
Other Investment(s) in Debt
  
 
Americas
 
  
 
78,213
 
  
 
3.5
     
 
 
 
  
 
 
 
Total Infrastructure Services
     
 
78,213
 
  
 
3.5
     
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Transportation
        
Other Investment(s) in Debt (
h
​​​​​​​)
  
 
Americas
 
  
 
148,401
 
  
 
6.6
Other Investment(s) in Debt
  
 
EMEA
 
  
 
29,654
 
  
 
1.3
     
 
 
 
  
 
 
 
Total Transportation
     
 
178,055
 
  
 
7.9
     
 
 
 
  
 
 
 
Total Debt Investments - Infrastructure (Cost: Americas $563,979, EMEA $25,920)
     
 
594,664
 
  
 
26.3
     
 
 
 
  
 
 
 
 
continued...
See notes to condensed consolidated financial statements.
 
2
8

Table of Contents
BXINFRA Aggregator (CYM) L.P.
Condensed Consolidated Schedule of Investments (Unaudited)
(Dollars in Thousands, Except Share Data)
 
 
Name of Investment
  
 Geography 
  
Fair Value
  
Fair Value as

a Percentage
of Net Assets
Debt Investments (continued) (
i
)
  
  
  
Debt Investments - Liquid (
j
)
  
  
  
Consumer and Services
  
  
  
Other Investment(s) in Debt
  
 
Americas
 
  
$
100,272
 
  
 
4.4
     
 
 
 
  
 
 
 
Total Consumer and Services
     
 
100,272
 
  
 
4.4
     
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Digital Infrastructure
        
Other Investment(s) in Debt
  
 
Americas
 
  
 
3,280
 
  
 
0.1
     
 
 
 
  
 
 
 
Total Digital Infrastructure
     
 
3,280
 
  
 
0.1
     
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Energy
        
Other Investment(s) in Debt
  
 
Americas
 
  
 
8,980
 
  
 
0.4
     
 
 
 
  
 
 
 
Total Energy
     
 
8,980
 
  
 
0.4
     
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Energy Infrastructure
        
Other Investment(s) in Debt
  
 
Americas
 
 
 
14,058
 
  
 
0.6
     
 
 
 
  
 
 
 
Total Infrastructure Services
     
 
14,058
 
 
 
0.6
     
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Healthcare
        
Other Investment(s) in Debt
  
 
Americas
 
 
 
31,369
 
 
 
1.4
Other Investment(s) in Debt
  
 
EMEA
 
 
 
5,673
 
 
 
0.3
     
 
 
 
  
 
 
 
Total Healthcare
     
 
37,042
 
  
 
1.6
     
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Industrials
        
Other Investment(s) in Debt
  
 
Americas
 
  
 
36,818
 
  
 
1.6
     
 
 
 
  
 
 
 
Total Industrials
     
 
36,818
 
  
 
1.6
     
 
 
 
  
 
 
 
 
continued...
See notes to condensed consolidated financial statements.
 
2
9

Table of Contents
BXINFRA Aggregator (CYM) L.P.
Condensed Consolidated Schedule of Investments (Unaudited)
(Dollars in Thousands, Except Share Data)
 
 
                         
Name of Investment
  
 Geography 
  
Fair Value
  
Fair Value as

a Percentage
of Net Assets
Debt Investments (continued) (
i
)
  
     
  
     
  
     
Debt Investments - Liquid (continued) (
j
)
  
     
  
     
  
     
Infrastructure Services
  
     
  
     
  
     
Other Investment(s) in Debt
  
 
Americas
 
  
$
60,352
 
  
 
2.7
Other Investment(s) in Debt
  
 
APAC
 
  
 
4,686
 
  
 
0.2
Other Investment(s) in Debt
  
 
EMEA
 
  
 
3,486
 
  
 
0.2
     
 
 
 
  
 
 
 
Total Infrastructure Services
     
 
68,524
 
  
 
3.0
     
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate
        
Other Investment(s) in Debt
  
 
Americas
 
  
 
4,661
 
  
 
0.2
     
 
 
 
  
 
 
 
Total Real Estate
     
 
4,661
 
  
 
0.2
     
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Technology, Media and Entertainment
        
Other Investment(s) in Debt
  
 
Americas
 
  
 
60,994
 
  
 
2.7
Other Investment(s) in Debt
  
 
EMEA
 
  
 
4,297
 
  
 
0.2
     
 
 
 
  
 
 
 
Total Technology, Media and Entertainment
     
 
65,291
 
  
 
2.9
     
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Transportation
        
Other Investment(s) in Debt
  
 
Americas
 
  
 
6,215
 
  
 
0.3
     
 
 
 
  
 
 
 
Total Transportation
     
 
6,215
 
  
 
0.3
     
 
 
 
  
 
 
 
Total Debt Investments - Liquid (Cost: Americas $327,908, EMEA $13,521, APAC $4,680)
     
 
345,141
 
  
 
15.3
     
 
 
 
  
 
 
 
Total Debt Investments (Cost: Americas $891,887, EMEA $39,441, APAC $4,680)
     
 
939,805
 
  
 
41.5
     
 
 
 
  
 
 
 
Total Investments and Investments in Affiliated Investee Funds (Cost: $2,774,553)
     
 
2,849,079
 
  
 
125.9
     
 
 
 
  
 
 
 
 
continued...
See notes to condensed consolidated financial statements.
 
30

Table of Contents
BXINFRA Aggregator (CYM) L.P.
Condensed Consolidated Schedule of Investments (Unaudited)
(Dollars in Thousands, Except Share Data)
 
 
Name of Investment
  
 Geography 
  
Fair Value
 
Fair Value as

a Percentage

of Net Assets
Cash and Cash Equivalents
  
  
 
Money Market Fund
  
  
 
Dreyfus Government Cash Management
  
 
Americas
 
  
$
2,398
 
 
 
0.1
Fidelity Investments Money Market Treasury
  
 
Americas
 
  
 
11,967
 
 
 
0.5
     
 
 
 
 
 
 
 
Total Money Market Fund (Cost
:
$14,365 Americas)
     
 
14,365
 
 
 
0.6
     
 
 
 
 
 
 
 
       
Cash
       
Cash Held at Banks
  
 
n/a
 
  
 
12,110
 
 
 
0.5
     
 
 
 
 
 
 
 
Total Cash (Cost
:
$12,110)
     
 
12,110
 
 
 
0.5
     
 
 
 
 
 
 
 
Total Cash and Cash Equivalents (Cost
:
$26,475)
     
 
26,475
 
 
 
1.2
     
 
 
 
 
 
 
 
       
Derivative Instruments
       
Foreign Currency Contracts
  
 
n/a
 
  
 
(11,972
 
 
-0.5
     
 
 
 
 
 
 
 
Total Derivative Instruments
     
 
(11,972
 
 
-0.5
     
 
 
 
 
 
 
 
Total Investments, Investments in Affiliated Investee Funds, Cash and Cash Equivalents and Derivative Instruments (Cost
:
$2,801,028)
     
$
2,863,582
 
 
 
126.5
     
 
 
 
 
 
 
 
 
Fair Value as a Percentage of Net Assets may not add due to rounding.
n/a
Not applicable.
EMEA
Europe, Middle East and Africa.
APAC
Asia Pacific.
(a)
Equity Investments generally include different forms of interests and rights and obligations that represent ownership in an entity or the right to acquire or dispose of ownership in an entity, including but not limited to (1) common equity, (2) preferred equity, (3) limited partner interests, (4) warrants and (5) other equity-linked securities.
(b)
BXINFRA through its interest in Infrastructure Investments L.P. also holds interests in Eucalyptus I HoldCo (CYM) L.P. with BXINFRA’s proportionate fair value representing $19.6 million, or 0.9% of BXINFRA Net Assets and BXINFRA indirectly owns 97,259,066,925 shares in the investee.
(c)
BXINFRA through its interest in Infrastructure Investments L.P. holds an interest in Odyssey Holdco L.L.C. and Odyssey Holdco II L.L.C. BXINFRA’s proportionate fair value in the equity investment is $93.5 million, representing 4.1% of BXINFRA Net Assets and BXINFRA indirectly owns 420,351 shares in the investee.
 
See notes to condensed consolidated financial statements.
 
3
1

Table of Contents
BXINFRA Aggregator (CYM) L.P.
Condensed Consolidated Schedule of Investments (Unaudited)
(Dollars in Thousands, Except Share Data)

 
 
(d)
BXINFRA through its interest in Infrastructure Investments L.P. holds an interest in an investee also held by Mercury
Co-Invest
L.P. with BXINFRA’s proportionate fair value representing $45.8 million, or 2.0% of BXINFRA Net Assets and BXINFRA indirectly owns 75,259 shares in the investee.
(e)
BXINFRA through its interest in Infrastructure Investments L.P. holds an interest in an investee also held by Poseidon Holdco I L.P. with BXINFRA’s proportionate fair value representing $19.6 million, or 0.9% of BXINFRA Net Assets and BXINFRA indirectly owns 19,486 shares in the investee.
(f)
Fund investments are diversified and are not categorized to one industry.
(g)
BXINFRA is indirectly exposed to portfolio companies owned by Infrastructure Investments L.P. The investments of Infrastructure Investments L.P. are within the following industries: Energy, Transportation and Digital which are 31.0%, 28.9%, and 40.1% of the Infrastructure Investments L.P. vehicle’s investments, respectively.
(h)
There were no single investments included in this category that exceeded 5% of net assets of BXINFRA Aggregator (CYM) L.P., Blackstone Infrastructure Strategies L.P., Blackstone Infrastructure Strategies (TE) L.P. or a Parallel Fund (as defined below).
(i)
Includes different forms of interests that represent a creditor relationship with an investee, including but not limited to (1) bank loans, (2) interests in collateralized loan obligations and (3) direct lending debt investments.
(j)
Investments are generally liquid in nature, are intended to be held for short durations and may be used to generate income, facilitate capital deployment or provide a potential source of liquidity. Industries may be diversified outside of infrastructure industries.
See notes to condensed consolidated financial statements.
 
3
2

Table of Contents
BXINFRA Aggregator (CYM) L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited)
(All Dollars are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
 
1. Organization
BXINFRA Aggregator (CYM) L.P. is a Cayman Islands exempted limited partnership formed on August 13, 2024. BXINFRA Aggregator (CYM) L.P. with its consolidated subsidiaries collectively form the “Aggregator.” The Aggregator operates in accordance with the limited partnership agreement, as amended and restated (the “Aggregator Partnership Agreement”).
Blackstone Infrastructure Strategies L.P. (“BXINFRA U.S.”) and Blackstone Infrastructure Strategies (TE) L.P. (the “Feeder”) are private funds exempt from registration under Section 3(c)(7) of the Investment Company Act of 1940, as amended (the “1940 Act”). BXINFRA U.S. and the Feeder are organized to invest primarily in infrastructure equity, secondaries and credit strategies (collectively, “Infrastructure Investments”). BXINFRA U.S. and the Feeder are structured as a perpetual-life strategy with monthly, fully funded subscriptions and periodic redemptions. The Feeder invests all or substantially all of its assets in BXINFRA U.S. In turn, BXINFRA U.S. invests all or substantially all of its assets in the Aggregator. The Aggregator has the same investment objectives as BXINFRA U.S.
The term “Parallel Fund” refers to one or more parallel vehicles established by, or at the direction of, the Sponsor (as defined below) to invest alongside BXINFRA U.S., but excluding any Other Similar Funds (as defined below). The Parallel Funds may be established for certain investors with particular legal, tax, regulatory, compliance, structuring or certain other operational requirements to participate in the Aggregator. Parallel Funds may not have investment objectives and/or strategies that are identical to the investment objectives and strategies of BXINFRA U.S. or the Feeder. Parallel Funds are expected to invest directly, or indirectly through one or more intermediate entities, into the Aggregator. BXINFRA U.S., the Feeder, the Aggregator and its consolidated subsidiaries and any Parallel Funds collectively form “BXINFRA.”
The term “Other Similar Funds” refers to one or more vehicles with substantially similar investment objectives and strategies and will invest alongside BXINFRA. While these Other Similar Funds will be operated as distinct investment structures, they are expected to have highly overlapping investment portfolios and will together with BXINFRA form the “BXINFRA Fund Program.”
BXINFRA’s investment objective is to deliver attractive risk-adjusted returns consisting of both current income and long-term capital appreciation. BXINFRA seeks to meet its investment objectives by investing primarily in Infrastructure Investments, leveraging the talent and investment capabilities of Blackstone Inc.’s (“Blackstone”) infrastructure platform to create an attractive portfolio of alternative infrastructure investments.
Investment operations commenced on January 2, 2025 (the “Initial Closing Date”) when BXINFRA U.S. and the Feeder sold unregistered limited partnership units to third parties and began investing and subsequently invested those proceeds into the Aggregator.
Blackstone Infrastructure Strategies Associates L.P., a Delaware limited partnership, is the general partner (the “General Partner”) of BXINFRA U.S., the Feeder and the Aggregator. Overall responsibility for oversight of BXINFRA U.S. and the entities that carry out its investment objectives rests with the General Partner, subject to certain oversight rights held by BXINFRA U.S.’s board of directors (the “Board of Directors” or “Board”). The General Partner has delegated BXINFRA U.S.’s portfolio management function to Blackstone Private Investments Advisors L.L.C. (the “Investment Manager”). The Investment Manager has discretion to make investments on behalf of BXINFRA U.S. and is responsible for initiating, structuring and negotiating BXINFRA U.S.’s investments, as well as actively managing each investment to seek to maximize value. The Investment Manager and its affiliates also provide certain administrative services to BXINFRA U.S. The Investment Manager is a Delaware limited liability company and is registered with the United States (“U.S.”) Securities and Exchange Commission (the “SEC”) as an investment adviser under the Investment Advisers Act of 1940, as amended. The General Partner and the Investment Manager are individually and collectively referred to as the “Sponsor.” Both the General Partner and Investment Manager are subsidiaries of Blackstone.
 
3
3

Table of Contents
BXINFRA Aggregator (CYM) L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited)
(All Dollars are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
 
 
2. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of the Aggregator have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The Aggregator is considered an investment company under GAAP and follows the accounting and reporting guidance applicable to investment companies in the Financial Accounting Standards Board Accounting Standards Codification (“ASC”) Topic 946,
Financial Services—Investment Companies
, (“ASC 946”). Accordingly, the Aggregator reflects its investments on the Condensed Consolidated Statements of Assets and Liabilities at their fair value with unrealized gains and losses resulting from changes in fair value of its investments reflected in Net Change in Unrealized Gain (Loss) on Investments on the Condensed Consolidated Statements of Operations. The condensed consolidated financial statements, including the notes, are unaudited and exclude some of the disclosures required in audited consolidated financial statements. Management believes the condensed consolidated financial statements are presented fairly and that estimates made in preparing its condensed consolidated financial statements are reasonable. The operating results presented for interim periods are not necessarily indicative of the results that may be expected for any other interim period or for the entire year. Certain reclassifications of prior period’s amounts have been made to conform to the current period presentation. Such reclassifications had no effect on Net Increase in Net Assets Resulting from Operations.
Principles of Consolidation
In accordance with ASC 946, the Aggregator generally does not consolidate its investment in a company unless the Aggregator has a controlling financial interest in (a) an investment company or (b) an operating company whose business consists of providing services to the Aggregator. Accordingly, the Aggregator consolidates wholly owned investment company subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.
Fair Value of Investments and Financial Instruments
ASC Topic 820,
Fair Value Measurement
(“ASC 820”), establishes a hierarchal disclosure framework which prioritizes and ranks the level of market price observability used in measuring investments at fair value. Market price observability is impacted by a number of factors, including the type of investment, the characteristics specific to the investment, and the state of the marketplace. Investments with readily available, actively quoted prices, or for which fair value can be measured from actively quoted prices, generally will have a higher degree of market price observability and a lesser degree of judgment used in measuring fair value.
Investments measured and reported at fair value are classified and disclosed in one of the following categories:
 
 
 
Level I – Quoted prices are available in active markets for identical investments as of the reporting date. The type of investments included in Level I are publicly traded securities in an active market. The Aggregator does not adjust the quoted price for these investments (to the extent it holds them) even in situations where the Aggregator holds a large position and a sale could reasonably impact the quoted price.
 
3
4

BXINFRA Aggregator (CYM) L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited)
(All Dollars are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
 
 
 
 
Level II – Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reporting date, and fair value is determined through the use of models or other valuation methodologies. The types of investments that would generally be included in this category include publicly traded securities with restrictions on disposition, certain convertible securities and certain
over-the-counter
derivatives where the fair value is based on observable inputs.
 
 
 
Level III – Pricing inputs are unobservable and include situations where there is little, if any, market activity for the investment. Fair value for these investments is determined using valuation methodologies that consider a range of factors, including, but not limited to, the price at which the investment was acquired, the nature of the investment, local market conditions, valuations for comparable companies, current and projected operating performance and financing transactions subsequent to the acquisition of the investment. The inputs into the determination of fair value require significant judgment. Due to the inherent uncertainty of these estimates, these values may differ materially from the values that would have been used had a ready market for these investments existed. Investments that are included in this category generally are privately held debt, equity and certain convertible securities.
In certain cases the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an investment’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The Investment Manager’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the investment.
Investments at Fair Value and Investments in Affiliated or Unaffiliated Investee Funds
Investments at Fair Value
The Aggregator records public and private investments at trade date and closing date, respectively, and values its investments at fair value in accordance with ASC 820. Fair value is the amount that would be received to sell an asset or paid to transfer a liability, in an orderly transaction between market participants at the measurement date. In the absence of observable market prices, the Aggregator’s investments are valued using valuation methodologies applied on a consistent basis as described below. Additional information regarding these investments is provided in Note 3. “Investments and Fair Value Measurement.”
The Aggregator’s determination of fair value is based on the best information available in the circumstances and incorporates the Aggregator’s own assumptions, including assumptions that the Aggregator believes market participants would use in valuing the investments, and involves a significant degree of judgment, taking into consideration a combination of internal and external factors, including appropriate risk adjustments for
non-performance
and liquidity. The values estimated by the Aggregator may differ significantly from values that would have been used had a readily available market for the investments existed and the differences could be material to the condensed consolidated financial statements.
Under the income approach, which is generally the Aggregator’s primary valuation approach, fair value is determined by converting future amounts, such as cash flows or earnings, discounted to a single present amount using current market expectations about those future amounts. In determining fair value under this approach, the Aggregator makes assumptions over a projection period regarding unobservable inputs such as revenues, operating income, capital expenditures, income taxes, working capital needs and the terminal value and exit multiple of the investee company, among other things. The Aggregator discounts those projected cash flows by deriving a discount rate based on a capital structure similar to that of a market participant using observable inputs such as the rate of return available in the market on an investment free of default risk, an equity risk premium to reflect the additional risk of a market portfolio of equity instruments over risk-free instruments, beta as a measure of risk based on share price correlation to the market, and equity and
debt-to-capital
ratios of companies deemed comparable to the investee company.
 
3
5

BXINFRA Aggregator (CYM) L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited)
(All Dollars are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
 
 
Under the market approach, which is generally the Aggregator’s secondary valuation approach, fair value may be determined by reference to a recent transaction involving the investment or by reference to observable valuation measures for companies or assets that are determined by the Aggregator to be comparable, such as multiplying a key performance metric of the investee company, such as earnings before interest and taxes or other performance metric, by a relevant valuation multiple observed in the range of comparable companies or transactions, adjusted by the Aggregator for differences between the investment and the referenced comparables. Observable inputs used in the market approach to derive a valuation multiple may include the public prices for securities issued by, and the relevant performance metrics of, companies deemed comparable to the investee company, and/or transaction prices involving significant equity interests in companies deemed comparable to the investee company. Unobservable inputs used in the market approach may include the key performance metric of the investee company, such as earnings before interest, taxes, depreciation and amortization (“EBITDA”).
Investments may also be valued at their acquisition price for a period of time after an acquisition as the best measure of fair value in the absence of any conditions or circumstances that would indicate otherwise. In the event of an announced sale of investments with a definitive agreement in place, investments may also be valued using a
discount-to-sale
approach as the primary method with emphasis given to certain considerations including, but not limited to unitholder approval, regulatory approval, financing, completion of due diligence and
break-up
fees.
Investments in debt securities that are not listed on an exchange, but for which external pricing sources, such as dealer quotes or independent pricing services may be available, are valued by the Aggregator after considering, among other factors, such external pricing sources, recent trading activity or market transactions of similar securities adjusted for security-specific factors such as relative capital structure priority and interest and yield risks.
Derivative Instruments are valued based on contractual cash flows and observable inputs generally comprising of yield curves and foreign currency rates.
Publicly traded investments in active markets are reported at the market closing price, less a discount, as appropriate, as determined by the Aggregator to reflect restrictions on disposition where such restrictions are an attribute of the investment.
Convertible preferred investments may be valued using an option pricing model based on the specific terms of the security, including, but not limited to, the publicly traded share price of the common shares or units in active markets as of the reporting date,
preferred-in-kind
dividend rate, relative yield and other adjustments to the common shares or units, as well as restrictions related to timing of conversion, as applicable, or actual trades of the convertible preferred investment.
Investments in Affiliated or Unaffiliated Investee Funds
Investments in Blackstone-affiliated investee funds (“Investments in Affiliated Investee Funds”) or unaffiliated investee funds are generally valued using the reported net asset value (“NAV” or “Net Asset Value”) of the investee funds as a practical expedient for fair value. If the Aggregator determines, based on its own due diligence, investment fair value policies and monitoring procedures, that NAV does not represent fair value or if the investee fund is not an investment company, such as a collateralized loan obligation (“CLO”) vehicle, the Aggregator will estimate the fair value of an investment in good faith and in a manner that it reasonably chooses, in accordance with its valuation policies. For certain Investments in Affiliated Investee Funds that are managed by the Investment Manager, investments held directly on such funds’ balance sheets may also be direct investments of BXINFRA. In these circumstances, the Aggregator and the affiliated investee fund shall apply a consistent fair value methodology to value such investments, with the Aggregator applying a methodology as discussed under the Investments at Fair Value section above.
 
3
6

BXINFRA Aggregator (CYM) L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited)
(All Dollars are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
 
 
Derivative Instruments
The Aggregator recognizes derivative instruments as assets or liabilities at fair value in its Condensed Consolidated Statements of Assets and Liabilities as Derivative Assets at Fair Value and Derivative Liabilities at Fair Value, respectively.
The Aggregator recognizes changes in fair value of derivative instruments in current period earnings. For derivative financial positions that are closed or that mature during a reporting period, the Aggregator recognizes realized gains or losses equal to the difference between the value of the contract at the time it was opened and the value of the contract at the time it is closed. Realized gains and losses are presented net in Net Realized Gain (Loss) on Investments and Derivative Instruments on the Condensed Consolidated Statements of Operations. Changes in the value of contracts that remain outstanding as of period end are measured based on the difference between the unrealized balance as of the beginning of the reporting period and the unrealized balance as of the end of the reporting period, net of any reversals of previously recorded unrealized gains or losses once realized. Unrealized gains and losses are presented net in Net Change in Unrealized Gain (Loss) on Derivative Instruments on the Condensed Consolidated Statements of Operations.
The Aggregator has elected to not offset derivative assets and liabilities in its Condensed Consolidated Statements of Assets and Liabilities, including cash, that may be received or paid as part of collateral arrangements, even when an enforceable master netting agreement is in place that provides the Aggregator, in the event of counterparty default, the right to liquidate collateral and the right to offset a counterparty’s rights and obligations.
The Aggregator’s other disclosures regarding derivative instruments are discussed in Note 4. “Derivative Instruments
.
Repurchase Agreements
Securities sold under agreements to repurchase (“repurchase agreements”) represent collateralized financing transactions. Such transactions are recorded as secured borrowings rather than sales as the Aggregator retains effective control of transferred assets through the term of a repurchase agreement. Secured borrowings are presented within Borrowings in the Condensed Consolidated Statements of Assets and Liabilities at their contractual amounts and include accrued interest.
The Aggregator may manage credit exposure arising from repurchase agreements by, in appropriate circumstances, entering into master netting agreements and collateral arrangements with counterparties that provide the Aggregator, in the event of a counterparty default, the right to liquidate collateral and the right to offset a counterparty’s rights and obligations.
The Aggregator also pledges its investments to counterparties to collateralize repurchase agreements. Investments pledged that can be repledged, delivered or otherwise used by the counterparty are recorded in Investments at Fair Value in the Condensed Consolidated Statements of Assets and Liabilities. The Aggregator does not offset assets and liabilities relating to reverse repurchase agreements and repurchase agreements in its Condensed Consolidated Statements of Assets and Liabilities. Additional disclosures relating to repurchase agreements are included in Note 5. “Repurchase Agreements.”
Cash and Cash Equivalents
Cash and Cash Equivalents represents cash on hand, cash held in banks, money market funds, Treasury Bills and short-term, highly liquid investments with original maturities of three months or less. Interest income from Cash and Cash Equivalents is recorded in Interest Income in the Condensed Consolidated Statements of Operations. The Aggregator may have bank balances in excess of federally insured amounts; however, the Aggregator deposits its Cash and Cash Equivalents with high credit-quality institutions to minimize credit risk.
 
3
7

BXINFRA Aggregator (CYM) L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited)
(All Dollars are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
 
 
Performance Participation Allocation, Administration Fee and Management Fee Payables
For more information regarding these payables reported on the Condensed Consolidated Statements of Assets and Liabilities, see Note 8. “Related Party Transactions
.
Foreign Currency
In the normal course of business, the Aggregator makes investments in
non-U.S.
dollar currency investments.
Non-U.S.
dollar denominated assets and liabilities are translated to U.S. dollars at the prevailing exchange rate at the reporting date and income, expenses, gains and losses are translated at the prevailing exchange rates at the respective transaction dates. Translation adjustments arising from the translation of
non-U.S.
dollar denominated assets and liabilities are recorded in Net Change in Unrealized Gain (Loss) on Translation of Assets and Liabilities in Foreign Currencies on the Condensed Consolidated Statements of Operations.
Net Realized and Unrealized Gain (Loss) on Investments
The Aggregator recognizes net realized gains (losses) on investments when earned at the time of receipt of proceeds. Without regard to unrealized gains or losses previously recognized, realized gains or losses will be measured as the difference between the net proceeds from the sale, repayment or disposal of an asset and the adjusted cost basis of the asset.
Net Change in Unrealized Gain (Loss) on Investments is the change in fair value of its underlying investments. Net change in unrealized gains or losses will reflect the change in investment values during the reporting period, including any reversal of previously recorded unrealized gains or losses when gains or losses are realized.
Income Recognition
The Aggregator recognizes interest income from private investments when earned pursuant to the terms of the respective investment. The Aggregator recognizes dividend income from publicly traded securities on the
ex-dividend
date and from private securities when earned. In the case of proceeds received from investments, the Aggregator determines the character of such proceeds and records any interest income, dividend income, realized gain or loss, or return of capital accordingly.
Organizational and Offering Expenses
Prior to the Initial Closing Date, organizational and offering expenses were paid by the Investment Manager. After BXINFRA U.S. and the Feeder accepted third-party investors and commenced investment operations, costs associated with the organization of BXINFRA were expensed. Costs associated with the offering of BXINFRA U.S. and the Feeder are capitalized as a deferred expense and included as an asset on the Condensed Consolidated Statements of Assets and Liabilities and amortized over a 12 month period from January 2, 2025. Organization and offering expenses are borne by the Aggregator since the expenses benefit all investors that invest through BXINFRA U.S., the Feeder or any Parallel Fund. Organizational expenses are reported in Organizational Expenses and offering expenses are reported in Deferred Offering Costs Amortization on the Condensed Consolidated Statements of Operations.
Management Fees Waived

The Investment Manager agreed to waive the Management Fee (as defined in Note 8. “Related Party Transactions”) for the first six months following the Initial Closing Date. The Investment Manager has the right to extend the Management Fee waiver at its discretion. The waived Management Fees are reported in Management Fees Waived on the Condensed Consolidated Statements of Operations. Refer to Note 8. “Related Party Transactions” for more information.
 
38

BXINFRA Aggregator (CYM) L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited)
(All Dollars are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
 
 
As described in the Investment Management Agreement (as defined in Note 8. “Related Party Transactions”), the Management Fee shall be reduced (but not below zero) by an amount equal to the respective unitholder’s pro-rata share of 100% of the net break-up, topping, commitment, transaction, monitoring, directors’, organization and divestment fees and management and performance fees borne by BXINFRA through secondary market purchases of existing investments in established funds in other Blackstone accounts paid to the Investment Manager or its affiliates in connection with BXINFRA’s investments. These fees, when recognized, are presented as Management Fees Waived. Refer to Note 8. “Related Party Transactions” for more information.
Expense Support
The Investment Manager voluntarily agreed to pay certain expenses on behalf of BXINFRA such that the total expenses borne by BXINFRA (excluding interest expense, organization and offering expenses, servicing fees, the Performance Participation Allocation (as defined in Note 8. “Related Party Transactions”) and taxes) do not exceed a certain threshold. The amount of expenses the Investment Manager has agreed to pay pursuant to this arrangement are reported in Expense Support on the Condensed Consolidated Statements of Operations. Refer to Note 8. “Related Party Transactions” for more information.
Income Taxes
The Aggregator is treated as a partnership for U.S. federal and state income tax purposes and is not directly subject to U.S. federal and state income taxes. It is possible that the Aggregator may be considered a publicly traded partnership and not meet the qualifying income exception in certain years. In such a scenario, the Aggregator would be treated as a publicly traded partnership taxed as a corporation, rather than a partnership. The investors in the Aggregator would be treated as shareholders in a corporation, and the Aggregator itself would become taxable as a corporation for U.S. federal, state and/or local income tax purposes. The Aggregator would be required to pay income tax at corporate rates on its net taxable income. Additionally, the Aggregator owns a controlling interest in several subsidiaries that are treated as corporations for U.S. and
non-U.S.
tax purposes (“Aggregator Corporations”) which are subject to U.S. federal, state and/or local income taxes.
To the extent investments made by the
non-U.S.
subsidiaries are engaged in a U.S. trade or business, the subsidiaries will generally be subject to a U.S. federal income tax of 21% of its share of taxable income effectively connected with the conduct of a U.S. trade or business and may be subject to additional branch profits tax of 30% of its share of effectively connected earnings and profits, adjusted as provided by law. The subsidiaries may also be subject to state and local taxes. Federal and state income taxes are expected to be withheld at the source of the U.S. trade or business and taxes withheld can be used as a credit against the income tax liability of the subsidiaries.
Deferred Taxes
GAAP requires the asset and liability method of accounting for income taxes. Under this method, deferred taxes are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Valuation allowances are established where the Aggregator determines it is more likely than not that some portion or all of the deferred tax asset will not be realized. The Aggregator assesses all available positive and negative evidence, including the amount and character of future taxable income.
 
3
9

BXINFRA Aggregator (CYM) L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited)
(All Dollars are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
 
 
Uncertain Tax Positions
The Aggregator recognizes uncertain tax positions when it is more likely than not that the position will be sustained by the taxing authorities, based on the technical merits of the positions. The tax positions that meet the
more-likely-than-not
threshold are recognized based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate settlement. The Aggregator reevaluates its tax positions each period in which new information becomes available. The Aggregator’s policy is to recognize tax related interest and penalties, if applicable, as a component of the Provision for Taxes on the Condensed Consolidated Statements of Operations.
Distributions
The Aggregator may declare quarterly distributions on Aggregator Units (as defined in Note 7. “Net Assets”) as authorized by the General Partner. The declaration of distributions by the Aggregator to BXINFRA U.S. and any Parallel Fund generally occur concurrent with BXINFRA U.S. and any Parallel Fund declaring distributions to its unitholders. Distributions to unitholders are recognized on the record date of the distribution. For further detail on the quarterly distributions to be declared by BXINFRA U.S., see Note 5. “Net Assets” in the “Notes to Condensed Financial Statements” of BXINFRA U.S.
Affiliates
The General Partner, Investment Manager, Blackstone Securities Partners L.P. (the “Dealer Manager”), BXINFRA U.S., the Feeder, Parallel Funds, Other Similar Funds and other vehicles sponsored, advised and/or managed by Blackstone or its affiliates are affiliates of the Aggregator.
3. Investments and Fair Value Measurement
The following table summarizes the valuation of the Aggregator’s investments by the fair value hierarchy levels:
 
$
                  
$
                  
$
                  
$
                  
$
                  
 
  
June 30, 2025
 
  
Level I
  
Level II
 
Level III
  
NAV
  
Total
Assets
  
  
 
  
  
Cash and Cash Equivalents
  
 $
26,475
 
  
 $
 
 
 $
 
  
 $
 
  
 $
26,475
 
  
 
 
 
  
 
 
 
 
 
 
 
  
 
 
 
  
 
 
 
Investments
             
Equity Investments
  
 
 
  
 
29,610
 
 
 
1,342,696
 
  
 
 
  
 
1,372,306
 
Debt Investments
  
 
 
  
 
745,055
 
 
 
194,750
 
  
 
 
  
 
939,805
 
  
 
 
 
  
 
 
 
 
 
 
 
  
 
 
 
  
 
 
 
Total Investments
  
 
 
  
 
774,665
 
 
 
1,537,446
 
  
 
 
  
 
2,312,111
 
Investments in Affiliated Investee Funds
  
 
 
  
 
 
 
 
471,743
 
  
 
65,225
 
  
 
536,968
 
  
 
 
 
  
 
 
 
 
 
 
 
  
 
 
 
  
 
 
 
  
 $
26,475
 
  
 $
774,665
 
 
 $
2,009,189
 
  
 $
65,225
 
  
 $
2,875,554
 
  
 
 
 
  
 
 
 
 
 
 
 
  
 
 
 
  
 
 
 
Liabilities
             
Derivative Liabilities
  
 $
 
  
 $
(11,972
 
 $
 
  
 $
 
  
 $
(11,972
  
 
 
 
  
 
 
 
 
 
 
 
  
 
 
 
  
 
 
 
 
40


BXINFRA Aggregator (CYM) L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited)
(All Dollars are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
 
 
The Aggregator may hold equity securities that are subject to sale restrictions that are contractual or legal in nature and are deemed an attribute of the holder rather than the investment. Contractual restrictions may include but are not limited to (a) consent-rights or event-based transfer restrictions imposed by third
 
parties, (b) underwriter
lock-ups
and (c) sale or transfer restrictions applicable to investments pledged as collateral. Restrictions will generally lapse over time or after a predetermined date. As of June 30, 2025, there were no equity securities subject to sale restrictions within the Aggregator’s Level I and II assets. The Aggregator’s Level III equity securities are generally illiquid and privately negotiated in nature and may also be subject to contractual sale or transfer restrictions including those pursuant to their respective governing or similar agreements.
The following table summarizes the quantitative inputs and assumptions used for valuation of investments categorized in Level III of the fair value hierarchy as of June 30, 2025:
 
                                         
 
 
Fair Value
 
Valuation
Techniques
 
Unobservable
Inputs
 
Ranges
 
 Weighted- 

Average
 
Impact to

Valuation
from an
Increase
 in Input 
Financial Assets
 
     
 
 
 
 
 
     
 
     
 
     
Investments
 
     
 
 
 
 
 
     
 
     
 
     
Equity Investments
 
 $
1,342,696
 
 
Discounted Cash Flows
 
WACC
 
 
8.2% - 11.9%
 
 
 
10.3%
 
 
 
Lower
 
 
 
     
 
 
 
Exit Capitalization Rate
 
 
6.5%
 
 
 
6.5%
 
 
 
Lower
 
 
 
     
 
 
 
Exit Multiple
 
 
17.5x - 20.4x
 
 
 
18.3x
 
 
 
Higher
 
Debt Investments
 
 
194,750
 
 
Discounted Cash Flows
 
WACC
 
 
8.2%
 
 
 
8.2%
 
 
 
Lower
 
 
 
     
 
Transactional Value
 
n/a
 
     
 
     
 
     
 
 
     
 
Third-Party Pricing
 
n/a
 
     
 
     
 
     
 
 
 
 
 
 
 
 
 
 
     
 
     
 
     
Total Investments
 
 
1,537,446
 
 
 
 
 
 
     
 
     
 
     
Investments in Affiliated Investee Funds
 
 
471,743
 
 
Discounted Cash Flows
 
WACC
 
 
6.0% - 13.0%
 
 
 
10.2%
 
 
 
Lower
 
 
 
     
 
 
 
Exit Capitalization Rate
 
 
4.6% - 7.7%
 
 
 
6.6%
 
 
 
Lower
 
 
 
     
 
 
 
Exit Multiple
 
 
1.7x - 22.0x
 
 
 
13.6x
 
 
 
Higher
 
 
 
 
 
 
 
 
 
 
 
     
 
     
 
     
 
 
 $
2,009,189
 
 
 
 
 
 
     
 
     
 
     
 
 
 
 
 
 
 
 
 
 
     
 
     
 
     
 
n/a
  
Not applicable.
WACC
  
Weighted-Average Cost of Capital.
Exit Multiple
  
Ranges include the last twelve months EBITDA multiples and the next twelve months forward EBITDA multiples.
Third-Party Pricing
  
Third-Party Pricing is generally determined on the basis of unadjusted prices between market participants provided by reputable dealers or pricing services.
 
41

BXINFRA Aggregator (CYM) L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited)
(All Dollars are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
 
 
The following tables present changes in the fair value of investments for which Level III inputs were used to determine the fair value:
 
 
                                 
 
  
Level III Financial Assets at Fair Value
 
  
Three Months Ended June 30, 2025
 
  
Equity
Investments
  
Debt
Investments
 
Investment
in Affiliates
  
Total
Balance, Beginning of Period (a)
  
 $
468,554
 
  
 $
 
 
 $
459,220
 
  
 $
927,774
 
Purchases
  
 
850,038
 
  
 
124,789
 
 
 
 
  
 
974,827
 
Sales and Proceeds from Investments
  
 
 
  
 
(387
 
 
4,260
 
  
 
3,873
 
Change in Gain Included in Net Assets
  
 
24,104
 
  
 
70,348
 
 
 
8,263
 
  
 
102,715
 
 
  
 
 
 
  
 
 
 
 
 
 
 
  
 
 
 
Balance, End of Period
  
 $
1,342,696
 
  
 $
194,750
 
 
 $
471,743
 
  
 $
2,009,189
 
 
  
 
 
 
  
 
 
 
 
 
 
 
  
 
 
 
Changes in Unrealized Gain (Loss) Included in Earnings Related to Financial Assets Still Held at the Reporting Date
  
 $
24,103
 
  
 $
70,348
 
 
 $
8,263
 
  
 $
102,714
 
 
  
 
 
 
  
 
 
 
 
 
 
 
  
 
 
 
 
                                 
 
  
Level III Financial Assets at Fair Value
 
  
Six Months Ended June 30, 2025
 
  
Equity
Investments
 
Debt
Investments
 
Investment
in Affiliates
  
Total
Balance, Beginning of Period
  
 $
 
 
 $
 
 
 $
 
  
 $
 
Purchases
  
 
1,305,100
 
 
 
124,789
 
 
 
405,058
 
  
 
1,834,947
 
Sales and Proceeds from Investments
  
 
(5,111
 
 
(387
 
 
4,260
 
  
 
(1,238
Change in Gain Included in Net Assets
  
 
42,707
 
 
 
70,348
 
 
 
62,425
 
  
 
175,480
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
Balance, End of Period
  
 $
1,342,696
 
 
 $
194,750
 
 
 $
471,743
 
  
 $
2,009,189
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
Changes in Unrealized Gain (Loss) Included in Earnings Related to Financial Assets Still Held at the Reporting Date
  
 $
42,706
 
 
 $
70,348
 
 
 $
62,425
 
  
 $
175,479
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
There were no transfers of investments into or out of Level III of the fair value hierarchy during the three or six months ended June 30, 2025.
NAV as a Practical Expedient
The following table summarizes investments that estimate the fair value of an investment using NAV as a practical expedient. This includes investment information such as investment strategy, or industry, unfunded commitments (if applicable) and the fair value of the respective investment(s). As of June 30, 2025, a majority of these investments may not be redeemed at or within three months of the reporting date and certain investments may not be sold without a general partner’s consent. Certain investments cannot be redeemed and distributions received will be a result of income and/or sales of underlying assets of each investment; however, an estimate of the period of time over which the underlying assets are expected to be liquidated for such investments cannot be made.
The following table summarizes investments that estimate the fair value of an investment using NAV as a practical expedient as of June 30, 2025:
 
$
                     
$
                     
NAV as a Practical Expedient Investments
 
Unfunded
Commitment
 
 
Fair Value
 
Affiliated Investee Funds (a)
  
$
366,550
 
  
$
65,225
 
  
 
 
    
 
 
 
 
(a)
The Affiliated Investee Funds included primarily invest in infrastructure assets.
 
42

BXINFRA Aggregator (CYM) L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited)
(All Dollars are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
 
 
4. Derivative Instruments
In the normal course of business, the Aggregator may enter into derivative contracts to achieve certain risk management objectives.
The Aggregator may enter into derivative instruments to hedge against foreign currency exchange rate risk on a portion or all of its
non-U.S.
dollar denominated investments. These instruments primarily include (a) forward currency contracts and (b) foreign currency swaps. The Aggregator utilizes forward currency contracts and foreign currency swaps, collectively referred to as foreign exchange contracts, to economically hedge the currency exposure associated with certain foreign-denominated investments. These derivative contracts are not designated as hedging instruments for accounting purposes. The use of foreign exchange contracts does not eliminate fluctuations in the price of the underlying investments recognized by the Aggregator.
As a result of the use of derivative contracts, the Aggregator is exposed to the risk that counterparties will fail to fulfill their contractual obligations. To mitigate such counterparty risk, the Aggregator enters into contracts with certain major financial institutions, all of which have investment grade ratings. Counterparty credit risk is evaluated in determining the fair value of derivative instruments.
The table below summarizes the aggregate notional amount and fair value of the derivative instruments. The notional amount represents the absolute value amount of the foreign exchange contracts in thousands:
 
 
 
June 30, 2025
 
December 31, 2024
 
 
Liabilities
 
Liabilities
 
 
  Notional  
 
Fair
  Value  
 
  Notional  
 
Fair
  Value  
Derivative Instruments
 
 
 
 
Foreign Currency Contracts (GBP)
  
£
194,986
 
  
$
(3,678
 
£
 
  
$
 
Foreign Currency Contracts (SGD)
  
$
50,105
 
  
 
(1,408
 
$
 
  
 
 
Foreign Currency Contracts (AUD)
  
$
126,247
 
  
 
(2,526
 
$
 
  
 
 
Foreign Currency Contracts (EUR)
  
94,518
 
  
 
(4,360
 
 
  
 
 
     
 
 
 
    
 
 
 
     
$
(11,972
    
$
 
     
 
 
 
    
 
 
 
The table below summarizes the impact to the Condensed Consolidated Statements of Operations from derivative instruments:
 
 
  
Three Months Ended
 
  
Six Months Ended
 
 
  
June 30, 2025
 
  
June 30, 2025
 
Derivative Instruments
  
  
Realized Gains (Losses)
  
  
Foreign Currency Contracts
  
$
(1,702)
 
  
$
(1,702)
 
  
 
 
 
  
 
 
 
Net Change in Unrealized Gain (Loss)
  
  
Foreign Currency Contracts
  
 
(10,243)
 
  
 
(11,972)
 
  
 
 
 
  
 
 
 
  
$
(11,945)
 
  
$
(13,674)
 
  
 
 
 
  
 
 
 
As of June 30, 2025 and December 31, 2024, the Aggregator had not designated any derivatives as fair value, cash flow or net investment hedges for accounting purposes.
 
43

BXINFRA Aggregator (CYM) L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited)
(All Dollars are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
 
 
5. Repurchase Agreements
As of June 30, 2025, the Aggregator held investments pledged as collateral with a carrying value of $165.1 million.
Investments pledged that can be repledged, delivered or otherwise used by the counterparty are recorded in Investments at Fair Value in the Condensed Consolidated Statements of Assets and Liabilities. As of December 31, 2024, the Aggregator had no repurchase agreements and hence held no investments pledged as collateral for repurchase agreements.
The following tables provide information regarding the Aggregator’s repurchase agreement obligations:
 
 
  
June 30, 2025
 
  
Remaining Contractual Maturity of the Agreements
 
  
Overnight
  
 
  
 
  
Greater
  
 
 
  
and
  
Up to
  
30 - 90
  
than
  
 
 
  
Continuous
  
30 Days
  
Days
  
90 days
  
Total
Repurchase Agreements
  
  
  
Debt Investments (a)
  
$
 
 
$
 
 
$
 
 
$
131,188
 
 
$
131,188
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  June 30, 2025  
  
 
 
 
Gross and Net Amount of Recognized Liabilities for Repurchase Agreements
  
$
131,188
 
Amounts Related to Repurchase Agreements Presented Net of Offsets
  
 
 
Amounts Subject to an Enforceable Master Netting Arrangement
  
 
(65,226
)
  
 
 
 
Net Amount (b)
  
$
65,962
 
  
 
 
 
 
(a)
Represents collateral type.
(b)
Net amount represents recognized gross liabilities for repurchase agreements not subject to an enforceable master netting arrangement.
For one of the Aggregator’s repurchase agreements, an affiliate provided a guarantee supporting the Aggregator’s ability to repay its obligations under such agreement.
6. Borrowings
Brentwood Credit Facility
O
n March 3, 2025, BXINFRA Brentwood Funding LCS L.L.C. and BXINFRA Brentwood Funding ICP L.L.C. (together, the “Brentwood Borrowers” and each, a “Brentwood Borrower”), each as a consolidated wholly owned subsidiary of the Aggregator that holds broadly syndicated loans, entered into a senior secured revolving credit agreement (the “Brentwood Credit Facility”) pursuant to which the lenders thereunder agreed to provide loans for an aggregate principal amount not to exceed $300.0 
million, subject to customary conditions. The Brentwood Credit Facility contains customary representations and warranties. The obligations of the Brentwood Borrowers under the Brentwood Credit Facility have limited recourse and are secured by a first priority security interest in all of the Brentwood Borrowers’ portfolio investments and cash. Under the Brentwood Credit Facility, the Brentwood Borrowers will bear customary expenses for a credit facility of this size and type, including closing fees, arrangement fees, administration fees, and unused fees. The parties to the Brentwood Credit Facility include Brentwood Borrowers, BXINFRA ICP L.L.C. and BXINFRA LCS L.L.C. as
co-collateral
 
44

BXINFRA Aggregator (CYM) L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited)
(All Dollars are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
 
 
managers, a third-party administrative agent (in such capacity, the “Brentwood Administrative Agent”), also serving as sole lead arranger, and the other third-party lenders as identified in the Brentwood Credit Facility. The period in which the Brentwood Borrowers may make borrowings under the Brentwood Credit Facility expires on March 3, 2028, and the Brentwood Credit Facility matures on
March 5, 2029. Upon an event of default, the Brentwood Administrative Agent may also terminate its commitment. On May 9, 2025, the aggregate principal amount was temporarily increased by $150.0 million from $300.0 million to $450.0 million through August 9, 2025 and on August 
7
, 2025, the term was further extended through September 
9, 2025.
 

Under the Brentwood Credit Facility, advances bear interest at a per annum rate equal to the benchmark for the currency of the applicable advance (which, for U.S. dollar advances, at the election of the Brentwood Borrowers, is the
one-month or three-month term Secured Overnight Financing Rate (“SOFR”) rate or the “base rate” (as defined in the Brentwood Credit Facility)), plus an applicable margin of 1.35% per annum. From and after March 3, 2028, the applicable margin for advances will increase by 0.30% per annum.
The Aggregator may voluntarily prepay any loans upon notice to the Brentwood Administrative Agent without a premium or penalty, subject to certain conditions.
The Brentwood Credit Facility is subject to a commitment fee that is generally calculated based on two components, the First Unused Amount and Second Unused Amount (as defined below) which are multiplied by a 1.00% and 0.30% commitment fee rate, respectively. The “First Unused Amount” is zero for the first three months the Brentwood Credit Facility is outstanding; thereafter, the amount is generally equal to a varying percentage of the unused aggregate commitment amount, less total borrowings outstanding. The “Second Unused Amount” means an amount equal to the aggregate commitment less total borrowings outstanding less the First Unused Amount. As of June 30, 2025, the Aggregator had $439.0 
million outstanding under the Brentwood Credit Facility. The carrying value of amounts outstanding under the Brentwood Credit Facility approximates fair value
 
and this facility would be classified
as Level III within the fair value hierarchy. As of June 30, 2025, the effective interest rate on borrowings outstanding was
5.67
%.
7. Net Assets
The Aggregator, at the direction of the General Partner, has the authority to issue an unlimited number of Class A Units and Class B Units (each, an “Aggregator Unit”). No Class B Units have been issued by the Aggregator since inception. As of June 30, 2025, the Aggregator has two limited partners, BXINFRA U.S. and a Parallel Fund. Class A Units are issued to both the BXINFRA U.S. limited partner and the Parallel Fund limited partner. BXINFRA U.S. and the Parallel Fund receive monthly subscriptions from their investors, which are in turn invested into the Aggregator. BXINFRA U.S. and the Parallel Fund are issued Class A Units in exchange for their contributions to the Aggregator.
The term “Transactional NAV” refers to the price at which transactions in the Aggregator Units are made, calculated in accordance with a valuation policy that has been approved by the Board of Directors. The purchase price per Aggregator Unit of each limited partner is equal to the Transactional NAV per Aggregator Unit for such limited partner as of the last calendar day of the immediately preceding month. Before the Aggregator determined its first Transactional NAV, the initial purchase price for the Aggregator’s Units was $25.00 per Aggregator Unit. The Aggregator’s Transactional NAV was first determined as of the end of the first full month after the Initial Closing Date. Thereafter, the Transactional NAV is based on the month-end values of investments, the addition of the value of any other assets such as cash, the deduction of any liabilities, the accrual and allocation of the Management Fee, Administration Fee and the Performance Participation Allocation (each as defined in Note 8. “Related Party Transactions”) and the deduction of expenses.
Aggregator Unit issuances related to monthly contributions are effective the first calendar day of each month. Aggregator Units are issued at a price per Aggregator Unit equivalent to the Aggregator’s most recent Transactional NAV per Aggregator Unit available for Class A Units, which is the Aggregator’s prior
month-end
Transactional NAV per Aggregator Unit.
 
45

BXINFRA Aggregator (CYM) L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited)
(All Dollars are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
 
 
The following table provides a summary of the Aggregator Units issued by the Aggregator:
                 
 
  
   Class A   
 
  
 
 
 
  
Units
 
  
   Total   
 
Units Outstanding as of March 31, 2025
  
 
65,062,200
 
  
 
65,062,200
 
Units Issued
  
 
22,466,005
 
  
 
22,466,005
 
Redemption of Units
  
 
(8,143)
 
  
 
(8,143)
 
 
  
 
 
 
  
 
 
 
Units Outstanding as of June 30, 2025
  
 
87,520,062
 
  
 
87,520,062
 
 
  
 
 
 
  
 
 
 
 
  
     
  
     
Units Outstanding as of December 31, 2024
  
 
 
  
 
 
Units Issued
  
 
87,528,205
 
  
 
87,528,205
 
Redemption of Units
  
 
(8,143)
 
  
 
(8,143)
 
 
  
 
 
 
  
 
 
 
Units Outstanding as of June 30, 2025
  
 
87,520,062
 
  
 
87,520,062
 
 
  
 
 
 
  
 
 
 
In accordance with the Aggregator Partnership Agreement, the General Partner can cause the Aggregator to redeem Aggregator Units from limited partners to match any redemptions made by BXINFRA U.S. and any Parallel Fund. Any redemption of Aggregator Units will be effected by the Aggregator as needed to comply with the redemption program of BXINFRA U.S. and any Parallel Fund and otherwise as determined by the General Partner. A Parallel Fund may withdraw entirely from the Aggregator and have all of its Aggregator Units redeemed by the Aggregator only with the consent of BXINFRA U.S., including, if applicable, approval by the Board of Directors.
Distributions
The Aggregator may declare quarterly distributions on Aggregator Units as authorized by the General Partner.
The following tables present a summary of the aggregate distributions declared and payable for each applicable class of Units:
           
    
 Three and Six Months Ended 
 
    
June 30, 2025
 
 
  
Class A Units
 
 
Distributions per Unit
  
       
March 2025
  
$
0.0962
 
 
June 2025
  
 
0.2000
 
 
 
  
 
 
 
 
Total Distributions per Unit
  
$
0.2962
 
 
 
  
 
 
 
 
The March 2025 distribution was declared on April 29, 2025 to unitholders of record immediately following the close of business on March 31, 2025. The June 2025 distribution was declared on July 29, 2025 to unitholders of record as of the open of business on June 30, 2025.
Distribution Reinvestment Plan
When a cash distribution is declared, each Aggregator unitholder that has not “
opted
out” of the Distribution Reinvestment Plan (“DRIP”)
 
prior to the payment date
 
will have their distributions automatically reinvested in additional Aggregator Units rather than receive cash dis
tributions, for a purchase price equal to the most recently available Transactional NAV per Aggregator Unit for such Aggregator Unit. For further details on the DRIP, see Note 5. “Net Assets” in the “Notes to Condensed Financial Statements” of BXINFRA U.S.
 
4
6

Table of Contents
BXINFRA Aggregator (CYM) L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited)
(All Dollars are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
 
 
Distribution reinvestment amounts are included within Payment for Cash Distributions and Proceeds from Issuance of Units within the Condensed Consolidated Statement of Cash Flows and within Proceeds from Units Issued and Distributions within the Condensed Consolidated Statements of Changes in Net Assets. For the six months ended June 30, 2025, $4.8 million of distributions were reinvested in Class A Units.
8. Related Party Transactions
Partnership Agreement
The Aggregator has entered into the Aggregator Partnership Agreement with the General Partner. Under the terms of the Aggregator Partnership Agreement, overall responsibility for the Aggregator rests with the General Partner. The General Partner has delegated BXINFRA’s portfolio management function to the Investment Manager on January 2, 2025.
Performance Participation Allocation
The General Partner receives a performance participation allocation (“Performance Participation Allocation”) by BXINFRA U.S. (indirectly through the Aggregator) equal to 12.5% of total return subject to a 5% annual hurdle amount and a high water mark with 100%
catch-up.
Such allocation is measured on a calendar year basis, paid quarterly, accrued monthly (subject to
pro-rating
for partial periods), and without taking into account accrued and unpaid taxes of any intermediate entity through which BXINFRA indirectly invests in an investment or taxes paid by any such intermediate entity during the applicable month. For the first calendar year of BXINFRA’s operations, the allocation is
payable
 
annually, after the end of such first calendar year, and thereafter, the allocation will be
payable
 
quarterly. The General Partner may elect to receive the Performance Participation Allocation in cash, the Aggregator’s, BXINFRA U.S.’s, the Feeder’s, or the Parallel Fund’s units and/or equity of intermediate entities. If the Performance Participation Allocation is paid in units, such units may be redeemed at the General Partner’s request and will be subject to certain limitations.
For the three and six months ended June 30, 2025, the Aggregator accrued unrealized Performance Participation Allocation of $5.7 million and $11.0 million, respectively. The amount of unrealized Performance Participation Allocation accrued is as if BXINFRA had been liquidated at its net asset value at that date and at that time, if any, will be paid or realized to the General Partner. The unrealized Performance Participation Allocation is subject to the future performance of BXINFRA throughout the Performance Participation Allocation period of each limited partner.
Investment Management Agreement
On January 2, 2025, BXINFRA U.S. entered into an investment management agreement with the Investment Manager (the “Investment Management Agreement”). As part of carrying out its investment management services (including structuring investments through the Aggregator), the Investment Manager has entered into, and may enter into additional
sub-advisory,
or other similar arrangements, with other advisory subsidiaries of Blackstone. These
sub-advisory
relationships do not affect the terms of the Investment Management Agreement.
Management Fee
In consideration for its investment management services, the Aggregator, on behalf of its limited partners, pays the Investment Manager a management fee (the “Management Fee”) equal to 1.25% of the Aggregator’s Transactional NAV per year payable monthly, before giving effect to any accruals for the Management Fee, servicing fees related to BXINFRA U.S.’s and the Feeder’s
Class S/S-TE
and
Class D/D-TE
U
nits, Administration Fee (as defined below), Performance Participation Allocation, pending unit redemptions, any distributions and without taking into account accrued and unpaid taxes of any intermediate entity through which the Aggregator indirectly invests in an investment or taxes paid by any such intermediate entity during the applicable month.
The Investment Manager may elect to receive the Management Fee in cash, the Aggregator’s, BXINFRA U.S.’s, the Feeder’s, or the Parallel Fund’s units and/or equity of intermediate entities. If the Management Fee is paid in units, such units may be redeemed at the Investment Manager’s request and will be subject to certain limitations. Additionally, the Investment Manager may separately elect for
 
4
7

BXINFRA Aggregator (CYM) L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited)
(All Dollars are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
 
 
the Management Fee to be paid (in whole or in part) to an affiliate of the Investment Manager in satisfaction of Management Fee amounts owed to the Investment Manager in connection with services provided by such affiliate to BXINFRA and/or any intermediate entity.
The Investment Manager has agreed to waive the Management Fee for the first six months following the Initial Closing Date. The Investment Manager has the right to extend the Management Fee waiver at its discretion.
For the three and six months ended June 30, 2025, the Aggregator accrued Management Fees of $
6.5
 million and $
10.7
 million, respectively, of which the Investment Manager waived all $
6.5
 million and $
10.7
 million, respectively. The waived Management Fees are reported in Management Fees Waived on the Condensed Consolidated Statements of Operations.
Administration Fee
The Investment Manager and its affiliates provide administration services to BXINFRA, consistent with the Aggregator Partnership Agreement and Investment Management Agreement. In consideration for its administrative services, the Investment Manager is entitled to receive an administration fee (the “Administration Fee”) payable by the Aggregator, equal to, in the aggregate, 0.10% of
the
Aggregator’s Transactional NAV per annum payable monthly, before giving effect to any accruals for the Management Fee, the servicing fee, Administration Fee and the Performance Participation Allocation, pending unit redemptions, any distributions and without taking into account accrued and unpaid taxes of any intermediate entity through which BXINFRA indirectly invests in an investment or taxes paid by any such intermediate entity during the applicable month.
From time to time, the Investment Manager may outsource certain administrative duties provided to BXINFRA with respect to the Administration Fee to third parties. The fees, costs and expenses of any such third-party service providers will be payable by the Investment Manager out of its Administration Fee such that the Administration Fee should not exceed, in the aggregate, 0.10% of the Aggregator’s Transactional NAV.
For the three and six months ended June 30, 2025, the Aggregator accrued Administration Fees of $0.5 million and $0.9 million, respectively.
Investments in Affiliated Investee Funds
As of June 30, 2025, the Aggregator had Investments in Affiliated Investee Funds of $537.0 million. Refer to Note 2. “Summary of Significant Accounting Policies” for more information on Investments in Affiliated Investee Funds.
Expense Support
From the
I
nitial Closing Date through June 30, 2025, the Investment Manager voluntarily agreed to pay certain expenses on behalf of BXINFRA such that the total expenses borne by BXINFRA (excluding interest expense, organization and offering expense, servicing fees, the Performance Participation Allocation and taxes) did not exceed an annualized rate of 0.50% of BXINFRA’s NAV.
From the
I
nitial Closing Date through June 30, 2025, the Aggregator accrued Expense Support of
 $0.7 million, that will be paid by the Investment Manager. No fees were charged to the Investment Manager for agreeing to bear these expenses and the Investment Manager will not be reimbursed by the Aggregator.
Due to/from Affiliates
Due to Affiliates consists of cash advances made by Blackstone Holdings Finance Co. L.L.C. (“Finco”), a subsidiary of Blackstone, on behalf of the Aggregator for the payment of fund expenses. These amounts are intended to be cash reimbursed by the Aggregator and are
non-interest
bearing. Due from Affiliates is composed of balances owed to the Aggregator from other
non-consolidated
entities within BXINFRA.

 
4
8

BXINFRA Aggregator (CYM) L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited)
(All Dollars are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
 
 
Related Party Transactions
BXINFRA may from time to time enter into transactions with certain affiliates.
During the three months ended June 30, 2025, BXINFRA acquired Infrastructure Investments from Finco and its affiliates pursuant to the Warehousing Agreement (as defined in Note 9. “Warehousing Agreement” in the “Notes to Condensed Financial Statements” of BXINFRA U.S.) for an aggregate amount of $
60.0 
million. During the six months ended June 30, 2025, BXINFRA acquired Infrastructure Investments, Debt and Other Securities and future commitments to acquire Infrastructure Investments totaling up to $
2.0
 billion from Finco and its affiliates pursuant to the Warehousing Agreement.
Additionally, a portion of BXINFRA’s portfolio consists of fund interests in Blackstone’s infrastructure funds, including capital commitments to such funds. During the three
and six
 
months ended June 30, 2025, BXINFRA received a cash distribution from an affiliate for an aggregate amount of $4.3 million
. For the three months ended June 30, 2025,
 
no
capital commitments were required to be funded. For the
six
months ended June 
30
,
2025
, BXINFRA funded capital commitments to such funds for an aggregate amount of $
458.0
 million.
9. Commitments and Contingencies
Commitments
The Investment Manager agreed to advance organizational and offering expenses, other than servicing fees related to
Class S/S-TE
and
Class D/D-TE
Un
its, on BXINFRA’s behalf through the first anniversary of the Initial Closing Date (such first anniversary, the “Effective Date”). The Aggregator will reimburse the Investment Manager for all such advanced expenses ratably over the 60 months following the Effective Date. As of June 30, 2025, the Investment Manager and its affiliates have incurred organizational and offering expenses on BXINFRA’s behalf in the amount of $2.4 million of which $2.0 million relates to Organizational Expenses and was expensed as incurred and $0.4 million relates to offering costs that are capitalized as a deferred expense and amortized over 12 months. For the three months ended June 30, 2025, organizational and offering expenses totaled $0.1 million and $0.1 million, respectively, and for the six months ended June 30, 2025, organizational and offering expenses totaled $2.0 million and $0.2 million, respectively, which are reported in Organizational Expenses and Deferred Offering Costs Amortization on the Condensed Consolidated Statements of Operations.
As of June 30, 2025, the Aggregator had unfunded commitments to existing investments of $1.3 billion and the BXINFRA Fund Program had no additional conditional commitments to new investments. Conditional commitments are held among the BXINFRA Fund Program and BXINFRA’s allocation will be determined at closing. Conditional commitments are subject to certain terms and conditions prior to closing of the relevant transactions and there can be no assurance that such transactions will close as expected or at all.
Contingencies
The Aggregator may, from time to time, be party to various legal matters arising in the ordinary course of business, including claims and litigation proceedings. As of June 30, 2025, the Aggregator was not subject to any material litigation nor was the Aggregator aware of any material litigation threatened against it.
Indemnifications
In the normal course of business, the Aggregator enters into contracts that contain a variety of indemnification arrangements. The Aggregator’s exposure under these arrangements, if any, cannot be quantified. However, the Aggregator has not had any claims or losses pursuant to these indemnification arrangements and expects the potential for a material loss to be remote as of June 30, 2025.
 
4
9

Table of Contents
BXINFRA Aggregator (CYM) L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited)
(All Dollars are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
 
 
10. Income Taxes
To the extent investments made by the Aggregator are engaged in a U.S. trade or business, the Aggregator will generally be subject to a U.S. federal income tax of 21.0% of its share of taxable income effectively connected with the conduct of a U.S. trade or business and may be subject to additional branch profits tax of 30.0% of its share of effectively connected earnings and profits, adjusted as provided by law. The subsidiaries may also be subject to state and local taxes.
Uncertain Tax Positions
As of June 30, 2025, the Aggregator is not aware of any uncertain tax positions that would require recognition in the condensed consolidated financial statements.
Inflation Reduction Act
The Inflation Reduction Act (“IRA”) was enacted on August 16, 2022. The IRA includes provisions imposing a 1% excise tax on share repurchases that occur after December 31, 2022 and introduced a 15% corporate alternative minimum tax on adjusted financial statement income. The IRA provisions are either not applicable or not material to the Aggregator’s condensed consolidated financial statements for the three and six months ended June 30, 2025.
The One Big Beautiful Bill Act
On July 4, 2025, the One Big Beautiful Bill Act was signed into law in the U.S., introducing a broad range of tax reform provisions affecting businesses, including extending and modifying certain key provisions of the Tax Cuts & Jobs Act of 2017. Since the legislation was enacted after the quarter ended June 30, 2025, its impacts are not reflected in the Aggregator’s financial results for the three and six months ended June 30, 2025. The Aggregator is currently evaluating the potential future impacts of the new legislation.
Tax Contingencies
The Aggregator files its tax returns as prescribed by the tax laws of the jurisdictions in which it operates. In the normal course of business, the Aggregator and the Aggregator Corporations are subject to examination by various taxing authorities. As 2025 is the initial tax year, it will be subject to examinations upon filing its 2025 tax returns.
11. Financial Highlights
The following financial highlights are calculated for the limited partners as a whole. Calculation of these highlights on an individual limited partner basis may yield results that vary from those stated herein due to the timing of capital transactions and differing fee arrangements. No Class B Units have been issued by the Aggregator since inception.
 
50

BXINFRA Aggregator (CYM) L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited)
(All Dollars are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
 
 
 
  
Six Months Ended
 
  
June 30, 2025 (a)
 
  
Class A
 
  
Units
Per Unit Data
  
Net Asset Value, Beginning of Period
  
 $
 
 
  
 
 
 
Proceeds from Units Issued
  
 
25.00
 
 
  
 
 
 
Net Investment Income
  
 
0.14
 
Net Realized and Unrealized Gain (Loss) on Investments and Translation of Assets and Liabilities in Foreign Currencies
  
 
1.01
 
 
  
 
 
 
Net Increase in Net Assets
  
 
1.15
 
Distributions
  
 
(0.30
 
 
 
 
 
Net Asset Value, End of Period
  
 $
25.86
 
 
  
 
 
 
Units Outstanding, End of Period
  
 
87,520,062
 
Total Return Based on Net Asset Value (b)
  
 
3.43
%
 
Ratios to Weighted-Average Net Assets
(Non-Annualized)
  
Expenses without Waivers (c)
  
 
1.20
%
Expenses and Management Fees Waivers (c)
  
 
-0.63
%
Accrued Performance Participation Allocation
  
 
0.65
%
 
  
 
 
 
Total Expenses
  
 
1.23
%
 
  
 
 
 
Net Investment Income
  
 
0.86
%
 
  
 
 
 
 
(a)
Amounts may not add due to rounding.
(b)
Total return is calculated as the change in Net Asset Value per Aggregator Unit during the period, plus distributions per Aggregator Unit (assuming dividends and distributions are reinvested in accordance with the Aggregator’s distribution reinvestment plan) divided by the initial Net Asset Value per Aggregator Unit of $25.00. Total return does not include upfront transaction fees, if any.
(c)
Expense ratio includes Management Fees, Organizational Expenses, Professional Fees, Deferred Offering Costs Amortization, Administration Fees and Other.
12. Subsequent Events
The Aggregator has evaluated the impact of all subsequent events through August 12, 2025, which is the date that these condensed consolidated financial statements were available to be issued, and has determined that there were no subsequent events requiring adjustment to, or disclosure in, the condensed consolidated financial statements.
 
5
1

Table of Contents

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis should be read in conjunction with the unaudited condensed financial statements and the related notes of Blackstone Infrastructure Strategies L.P. and the unaudited condensed consolidated financial statements and the related notes of BXINFRA Aggregator (CYM) L.P. both included within this Quarterly Report on Form
10-Q.
In this report, we refer to Blackstone Infrastructure Strategies L.P. as “BXINFRA U.S.” The terms “BXINFRA,” the “Fund,” “we,” “us” or “our” collectively refers to BXINFRA U.S., Blackstone Infrastructure Strategies (TE) L.P. (the “Feeder”), BXINFRA Aggregator (CYM) L.P. (the “Aggregator”) and its consolidated subsidiaries and any Parallel Funds (as defined in Item 1. Financial Statements), as the context requires. Other Similar Funds (as defined in Item 1. Financial Statements), together with BXINFRA form the “BXINFRA Fund Program.”
The investment activities of BXINFRA are carried out through the Aggregator, a
non-consolidated
affiliate of BXINFRA U.S. As such, in this discussion and analysis, we believe it is important to present information for both BXINFRA U.S. and the Aggregator. The unaudited financial statements of each entity are presented in “Item 1. Financial Statements” of this document and for information related to the principles of consolidation see “—Critical Accounting Estimates — Principles of Consolidation.”
Overview
We were organized on July 16, 2024 as a limited partnership under the laws of the State of Delaware. We are a private fund exempt from registration under Section 3(c)(7) of the Investment Company Act of 1940, as amended (the “1940 Act”).
Our investment objectives are to deliver attractive risk-adjusted returns consisting of both current income and long-term capital appreciation. We seek to meet our investment objectives by investing primarily in infrastructure equity, secondaries, and credit strategies (collectively, “Infrastructure Investments”), leveraging the talent and investment capabilities of Blackstone’s infrastructure platform to create an attractive portfolio of alternative infrastructure investments.
Our investment strategy will employ the full breadth of Blackstone’s Infrastructure Platform, including:
 
 
Infrastructure Equity
    
 
Infrastructure Secondaries
 
     
 
Infrastructure Credit
 
 
            
     
Infrastructure equity investments generally include direct investments in infrastructure platforms and other assets where we can drive long-term growth, including through operational improvements
    
Infrastructure secondaries investments include investments in limited partner interests of private funds in the secondary market, including Core+ and Core infrastructure funds, fund continuation vehicles and other structured solutions
     
Infrastructure credit investments include structured loans to infrastructure companies often secured by assets with long-term contracted cash flows
 
To a lesser extent, we will also invest in debt and other securities, including but not limited to loans, debt securities, public equities, interests in collateralized debt obligation and loan obligation vehicles, derivatives, money market instruments, cash and cash equivalents (“Debt and Other Securities”). Debt and Other Securities may be used to generate income, facilitate capital deployment and provide a potential source of liquidity.
 
52

Table of Contents
We will generally seek to invest at least 80% of our NAV in Infrastructure Investments and up to 20% of our NAV in Debt and Other Securities. Our investments may vary materially from these indicative allocation ranges, including due to factors such as a large inflow to capital over a short period of time, the Sponsor’s assessment of the relative attractiveness of opportunities, or an increase in anticipated cash requirements or redemption requests and subject to any limitations or requirements relating to applicable law. Certain investments could be characterized by the Investment Manager, in its discretion, as either Infrastructure Investments or Debt and Other Securities depending on the terms and characteristics of such investments. We may make investments by investing in or alongside Other Blackstone Accounts, subject to the terms and conditions of our and such Other Blackstone Accounts’ governing documents.
We expect to access Infrastructure Investments in a variety of ways, including through direct investments in companies and other operating assets (“Direct Investments”); secondary market purchases of existing investments in established investment funds, fund continuation vehicles and other structured solutions managed by Blackstone affiliates or third-party managers (“Secondary Investments”); and capital commitments to commingled investment funds managed by Blackstone affiliates or third-party managers (“Primary Commitments”).
Business Environment
As of August 12, 2025, BXINFRA’s portfolio has exhibited broad-based strength, with healthy revenue growth. Greater clarity in the U.S. policy environment, including taxes and tariffs, have contributed to lower market volatility and increased market transaction activity. A more conducive capital markets environment, if sustained, should provide a foundation for further acceleration in transaction activity in our portfolio beginning later this year. Continued decelerating inflation may also encourage the lowering of interest rates, which would be constructive for asset values. These positive developments have coincided with strong investor engagement and consistent capital deployment, amidst evolving market conditions. Nevertheless, the ultimate outcome of ongoing tariff negotiations could have an adverse impact on the U.S. economy and growth expectations as well as contribute to slower-than-anticipated interest rate decreases in a manner that could adversely affect us, our investors, our portfolio companies and the value of the underlying assets related to our investments.
Investment Portfolio
BXINFRA’s portfolio is primarily invested in companies headquartered in North America and diversified across Blackstone Infrastructure’s key themes of energy, digital and transportation.
As of August 12, 2025, BXINFRA’s portfolio:
 
 
 
Provides exposure to over 25 underlying infrastructure platforms and portfolio companies, including infrastructure investments held through fund Interests.
 
 
 
Consists of Infrastructure Investments and future commitments to acquire investments totaling up to $3.7 billion, exclusive of the commitments held by Blackstone Holdings Finance Co. L.L.C. (“Finco”) under a warehousing agreement. Out of the $3.7 billion, BXINFRA has invested or committed $2.8 billion to Infrastructure Equity investments, $418.0 million to Infrastructure Secondaries and $532.5 million to Infrastructure Credit. On an invested basis, 26.0% of BXINFRA’s Infrastructure Investment portfolio consists of fund interests in Blackstone’s infrastructure funds and a diversified secondaries portfolio. As of July 31, 2025, BXINFRA holds $351.1 million of Debt Investments – Liquids at cost.
As of August 12, 2025, the BXINFRA Fund Program warehouse had $386.3 million of commitments to acquire future investments.
The BXINFRA Fund Program’s obligation to acquire any of the warehoused investments from Finco is contingent upon BXINFRA and any Other Similar Funds (as applicable) raising sufficient capital to acquire such assets as determined by the Investment Manager. As of August 12, 2025, the Investment Manager has determined to allocate the $94.1 million of investment commitments to BXINFRA. The allocation split of the remaining $292.2 million of investment commitments has not yet been finalized. It is not certain whether BXINFRA will ultimately acquire any such investments.
 
53

Table of Contents
Key Components of Our Results of Operations and Financial Metrics
From inception through January 2, 2025, we had not commenced our principal operations and were focused on our formation and preparation for fundraising and the commencement of investment operations. Our key financial measures and the results of operations are discussed below.
Net Change in Unrealized Gain (Loss) on Investment in the Aggregator
BXINFRA U.S. generates income primarily from its investment in the Aggregator. BXINFRA U.S. has an interest of 91.1% in the Aggregator as of June 30, 2025, an increase of 0.8% compared to an interest of 90.3% as of March 31, 2025. The increase in BXINFRA U.S. interest is driven by relative subscriptions between BXINFRA U.S. and the Parallel Fund. For the three and six months ended June 30, 2025, the Aggregator generated a Net Increase in Net Assets Resulting from Operations of $39.0 million and $71.4 million, respectively, which resulted in BXINFRA U.S. recognizing a Net Change in Unrealized Gain (Loss) on Investments in the Aggregator of $13.9 million and $45.5 million, respectively. There were no net realized gains or losses from the investment in the Aggregator for the three and six months ended June 30, 2025. Key drivers of the results of operations of the Aggregator are discussed below.
Aggregator Income and Net Realized and Unrealized Gain (Loss) on Investments, Derivative Instruments and Translation of Assets and Liabilities in Foreign Currency
The Aggregator generates income primarily from investments in Infrastructure Investments, including dividends, and distributions on our Direct Investments, Secondary Investments and Primary Commitments. To a lesser extent, we also generate income in the form of interest income from our investments in Debt and Other Securities.
The Aggregator’s Infrastructure Investments and Debt and Other Securities also generate net realized and unrealized gains and losses and net realized and unrealized gains and losses of foreign exchange translation of assets and liabilities denominated in foreign currencies. Realized gains or losses are measured as the difference between the net proceeds from the sale, repayment, or disposal of an asset and the adjusted cost basis of the asset, without regard to unrealized gains or losses previously recognized. Net change in unrealized gains or losses reflects the change in investment values during the reporting period, including any reversal of previously recorded unrealized gains or losses, when gains or losses are realized.
For the three months ended June 30, 2025, the Aggregator recorded $39.0 million of Net Increase in Net Assets Resulting from Operations, primarily driven by $35.6 million of Net Change in Unrealized Gain (Loss) on Investments, $13.9 million of Interest Income, $11.4 million of Net Change in Unrealized Gain (Loss) on Translation of Assets and Liabilities in Foreign Currencies, offset by $(10.2) million of Net Change in Unrealized Gain (Loss) on Derivative Instruments.
For the six months ended June 30, 2025, the Aggregator recorded $71.4 million of Net Increase in Net Assets Resulting from Operations, primarily driven by $64.2 million of Net Change in Unrealized Gain (Loss) on Investments, $24.2 million of Interest Income, $10.5 million of Net Change in Unrealized Gain (Loss) on Translation of Assets and Liabilities in Foreign Currencies, offset by $(12.0) million of Net Change in Unrealized Gain (Loss) on Derivative Instruments.
 
54

Table of Contents
Aggregator Expenses
Except as specifically provided below, all investment professionals and staff of the Investment Manager, when and to the extent engaged in providing investment management services to us, and the base compensation, bonus and benefits, and the routine overhead expenses of such personnel allocable to such services, will be provided and paid for by the Investment Manager. In consideration for its investment management services, BXINFRA U.S. (indirectly through the Aggregator) pays the Investment Manager a management fee (the “Management Fee”). The Aggregator will bear other expenses of its operations, including, but not limited to (a) investment management and administration fees paid to the Investment Manager pursuant to BXINFRA U.S.’s Investment Management Agreement (as defined in Item 1. Financial Statements), (b) Performance Participation Allocation (as defined in Item 1. Financial Statements) paid to the General Partner, (c) other expenses incurred, charged or specifically attributed or allocated by the General Partner, the Investment Manager and/or their affiliates in performing administrative and/or accounting services for BXINFRA or any Portfolio Entity and (d) all other expenses of BXINFRA’s operations, administrations and transactions, excluding expenses specific to BXINFRA U.S. (described below).
For the three months ended June 30, 2025, the Aggregator incurred $18.5 million in gross Total Expenses, comprised primarily of Performance Participation Allocation of $5.7 million, gross Management Fees of $6.5 million which were fully waived as the Investment Manager agreed to waive the Management Fees for the first six months following the date BXINFRA U.S. and the Feeder first accepted third-party investors and commenced investment operations and Professional Fees of $4.6 million. For the three months ended June 30, 2025, the Aggregator incurred $12.0 million in Net Expenses which represents total gross expenses less amounts waived.
For the six months ended June 30, 2025, the Aggregator incurred $32.1 million in gross Total Expenses, comprised primarily of Performance Participation Allocation of $11.0 million, gross Management Fees of $10.7 million which were fully waived as the Investment Manager agreed to waive the Management Fees for the first six months following the date BXINFRA U.S. and the Feeder first accepted third-party investors and commenced investment operations and Professional Fees of $6.0 million, of which the Investment Manager waived $0.7 million. For the six months ended June 30, 2025, the Aggregator incurred $20.7 million in Net Expenses which represents total gross expenses less amounts waived.
BXINFRA U.S. Expenses
For the three months ended June 30, 2025, BXINFRA U.S. incurred gross Total Expenses of $3.8 million, comprised primarily of Warehousing Fees of $3.6 million and Professional Fees of $0.1 million, inclusive of audit, tax compliance, regulatory and filing fees. Gross Total Expenses were offset by Warehousing Fees Waived of $(3.6) million, which resulted in Net Expenses of $0.2 million for the three months ended June 30, 2025.
For the six months ended June 30, 2025, BXINFRA U.S. incurred gross Total Expenses of $5.9 million, comprised primarily of Warehousing Fees of $5.4 million and Professional Fees of $0.4 million, inclusive of audit, tax compliance, regulatory and filing fees, and Directors’ Fees of $0.1 million. Gross Total Expenses were offset by Warehousing Fees Waived of $(5.4) million, which resulted in Net Expenses of $0.5 million for the six months ended June 30, 2025.
Financial Condition, Liquidity and Capital Resources
We generate cash primarily from BXINFRA U.S.’s net proceeds of its continuous offering of Units, which are then invested into the Aggregator. The Aggregator further generates cash from realizations and other income earned from Infrastructure Investments and proceeds from net borrowings on its credit facility. The primary uses of our Cash and Cash Equivalents include purchasing investments in companies via intermediaries and funding other equity and debt instruments, funding the costs of our operations, funding redemptions under our unit redemption plan, debt service, repayment and other financing costs of our borrowings and cash distributions to the holders of our Units.
 
55

Table of Contents
As of June 30, 2025, debt financing available to BXINFRA U.S. and the Aggregator consisted of a senior secured revolving credit facility, an unsecured, uncommitted line of credit agreement, and asset-backed repurchase agreements. As of June 30, 2025, the Aggregator had a principal amount of $439.0 million outstanding under the senior secured revolving credit facility and BXINFRA U.S. had no borrowings or amounts outstanding under its line of credit agreement. We have and may continue to, from time to time, enter into additional credit facilities, increase the size of our existing credit facilities or issue additional other forms of debt. Any such incurrence or issuance may be from sources within the U.S. or from various foreign geographies or jurisdictions, and may be denominated in currencies other than U.S. dollar. Additionally, any such incurrence or issuance would be subject to prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. We also receive and deploy proceeds from our continuous private offerings of Units on a monthly basis.
As described below, as of June 30, 2025, BXINFRA U.S.’s and the Aggregator’s Cash and Cash Equivalents, taken together with the unused capacity under the Aggregator’s credit facility and the unused capacity under BXINFRA U.S.’s line of credit agreement, proceeds from new or amended financing arrangements and the continuous offering of Units is expected to be sufficient for investing activities and to conduct operations in the near term. This determination is based in part on our expectations for the timing of funding investment purchases and the timing and amount of future proceeds from sales of our Units and the use of existing and future financing arrangements.
The Aggregator
As of June 30, 2025, the Aggregator had $26.5 million in Cash and Cash Equivalents which, in combination with $11.0 million of unused capacity under the Aggregator’s credit facility, and net proceeds from Units, we expect to be sufficient for investing activities and to conduct operations in the near term. Additionally, as of June 30, 2025, the Aggregator held $345.1 million of liquid debt investments, which could provide additional liquidity, if necessary. See Note 9. “Commitments and Contingencies” in the “Notes to the Condensed Consolidated Financial Statements” of the Aggregator in “Part I. Item 1. Financial Statements” for quantitative details on future commitments to new and existing investments.
BXINFRA U.S.
As of June 30, 2025, BXINFRA U.S. had $0.6 million in Cash and Cash Equivalents and $300.0 million of unused capacity under BXINFRA U.S.’s line of credit agreement which, including net proceeds from the continuous offering of Units, we expect to be sufficient to conduct operations in the near term. See Note 8. “Commitments and Contingencies” in the “Notes to the Condensed Financial Statements” of BXINFRA U.S. in “Part I. Item 1. Financial Statements” for quantitative details on future commitments to new and existing investments.
Transactional Net Asset Value
BXINFRA U.S. calculates its Transactional NAV per Unit in accordance with valuation policies and procedures that have been approved by the Board of Directors. Transactional NAV is the price at which it sells and redeems its Units and serves as a basis for certain fees incurred by BXINFRA U.S. The Sponsor also evaluates changes to Transactional NAV to monitor fund performance. Transactional NAV is based on the
month-end
values of its investments and other assets and the deduction of any liabilities, including certain fees and expenses, in all cases as determined in accordance with its valuation policy that has been approved by the Board of Directors. Organizational and offering expenses advanced on BXINFRA U.S.’s behalf by the Investment Manager are recognized as a reduction to Transactional NAV ratably over 60 months beginning on January 1, 2026, and unitholder servicing fees, as applicable, are recognized as a reduction to Transactional NAV on a monthly basis as such fees are accrued. Certain contingent tax liabilities may not be recognized as a reduction to Transactional NAV if the General Partner reasonably expects such liabilities will not be recognized upon divestment of the underlying investment.
 
56

Table of Contents
    
June 30, 2025
    
(Dollars in Thousands)
Components of BXINFRA U.S.’s Transactional Net Asset Value
  
Investment in the Aggregator (a)
  
 $
2,063,331
 
Cash and Cash Equivalents
  
 
629
 
Other Assets
  
 
16,169
 
Accrued Unitholder Servicing Fees (b)
  
 
(1,005
Other Liabilities
  
 
(17,252
  
 
 
 
Transactional Net Asset Value
  
 $
2,061,872
 
  
 
 
 
 
(a)
For BXINFRA U.S.’s Transactional NAV, Investment in the Aggregator includes organizational and offering expenses paid by the Investment Manager in the month the Aggregator reimburses the Investment Manager for such costs, Performance Participation Allocation accrual and Management Fee accrual. Investment in the Aggregator excludes certain contingent tax liabilities which the General Partner reasonably expects will not be recognized upon divestment of the underlying investment. As of June 30, 2025, there was no Management Fee accrual as the Investment Manager waived Management Fees for the first six months following commencement of operations.
(b)
Accrued unitholder servicing fees only apply to Class S and Class D Units. For purposes of BXINFRA U.S.’s Transactional NAV, the fees are recognized as a reduction of BXINFRA U.S.’s Transactional NAV on a monthly basis.
The Transactional NAV per Unit for each class of BXINFRA U.S. was as follows:
 
    
June 30, 2025
    
Transactional NAV
  
Number of
    
    per Unit    
  
    Units    
Class S
  
 $
25.77
 
  
 
27,875,676
 
Class D
  
 $
25.84
 
  
 
2,061,536
 
Class I
  
 $
25.88
 
  
 
49,847,385
 
     
 
 
 
     
 
79,784,597
 
     
 
 
 
The following table reconciles GAAP Net Asset Value to BXINFRA U.S.’s Transactional Net Asset Value.
 
    
June 30, 2025
    
(Dollars in Thousands)
GAAP Net Asset Value
  
$
2,014,693
 
Adjustments
  
Organizational and Offering Expenses (a)
  
 
2,041
 
Servicing Fee (b)
  
 
45,138
 
  
 
 
 
Transactional Net Asset Value
  
$
2,061,872
 
  
 
 
 
 
(a)
Represents an adjustment to the Investment in the Aggregator to reflect the recognition of organizational and offering expenses ratably over the
60-month
reimbursement period beginning January 1, 2026.
(b)
Represents an adjustment to reflect unitholder servicing fees on Class S and Class D Units as they are accrued on a monthly basis.
 
57

Table of Contents
Critical Accounting Estimates
The preparation of the financial statements in accordance with accounting principles generally accepted in the United States of America (“GAAP”) involves significant judgments and assumptions and requires estimates about matters that are inherently uncertain. These judgments will affect our reported amounts of assets and liabilities and our disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of income and expenses during the reporting periods. With different estimates or assumptions, materially different amounts could be reported in our financial statements. The following is a summary of our significant accounting policies that we believe are the most affected by our judgments, estimates and assumptions.
Fair Value
As investment companies under Financial Accounting Standards Board Accounting Standards Codification (“ASC”) Topic 946,
Financial Services – Investment Companies
(“ASC 946”), BXINFRA U.S. and the Aggregator are required to report investments, including those for which current market values are not readily available, at fair value in accordance with ASC 820,
Fair Value Measurements
(“ASC 820”). ASC 820 defines fair value as the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the applicable measurement date. The fair value process is used to both recognize the investments in accordance with GAAP and for purposes of computing a monthly Transactional NAV.
Infrastructure Direct Investments that Are Publicly Traded in Active Markets
Securities that are publicly traded and for which market quotations are readily available will be valued at the closing price of such securities in the principal market in which the security trades. If market quotations are not readily available, the fair value will be determined in good faith by the Sponsor using a widely accepted valuation methodology on the valuation date.
In some cases, securities will include legal and contractual restrictions that limit their purchase or sale for a period of time. A discount to the publicly traded price may be appropriate in instances where a legal restriction is a characteristic of the security. The amount of the discount, if taken, will be determined based on the time period that must pass before the restricted security becomes unrestricted or otherwise available for sale.
Infrastructure Direct Investments that Are Not Publicly Traded
Investments for which market prices are not observable include investments in common equity or preferred equity of operating companies. The primary methodology for determining the fair values of such investments is generally the income approach, whereby fair value is derived based on the present value of cash flows that a business, or security is expected to generate in the future. The most widely used methodology under the income approach is the discounted cash flow method, which includes significant assumptions about the underlying investment’s projected net earnings or cash flows, discount rate, capitalization rate and exit multiple. The Sponsor’s secondary methodology, generally used to corroborate the results of the income approach, is typically the market approach. The most widely used methodology under the market approach relies upon valuations for comparable public companies, transactions or assets, and includes making judgments about which companies, transactions or assets are comparable. In certain cases, debt and equity securities are valued on the basis of prices from an orderly transaction between market participants provided by reputable dealers or pricing services. In determining the value of a particular investment, pricing services may use certain information with respect to transactions in such investments, quotations from dealers, pricing matrices and market transactions in comparable investments and various relationships between investments. Depending on the facts and circumstances associated with the investment, different primary and secondary methodologies may be used including option value, contingent claims or scenario analysis, yield analysis, projected cash flow through maturity or expiration, probability-weighted methods and/or recent round of financing. Generally, material differences between the primary and secondary approaches will be investigated and updates may be made to model inputs as deemed necessary.
 
58

Table of Contents
Secondary Investments and Primary Commitments
Secondary Investments and Primary Commitments are generally valued based on the latest NAV reported or provided by the investment fund’s investment advisor or investment manager. NAV as a practical expedient is appropriate if the reported NAV of the Secondary Investments and Primary Commitments are calculated in a manner consistent with the measurement principles applied to investment companies and the Aggregator has internal processes to independently evaluate the fair value measurement process utilized by underlying investee funds to calculate such funds’ NAVs, both of which are in accordance with ASC 946. Such internal processes include the evaluation of the Secondary Investment’s and Primary Commitment’s own process and related internal controls in place to estimate the fair value of its underlying investments that are included in the NAV calculation, performance of ongoing operational due diligence, review of such funds’ financial statements and ongoing monitoring of other relevant qualitative and quantitative factors. If the latest NAV of an investment fund is not available at the time BXINFRA U.S. is calculating its NAV, the Sponsor will update the last available NAV by recognizing any cash flow activity for the investment fund during the month. Cash flows since the reference date of the last NAV received by an investment fund are recognized by adding the nominal amount of investment-related capital calls and deducting the nominal amount of investment-related distributions from the NAV as reported. For certain investments in investment funds managed by the same Investment Manager, the Sponsor will value consistent with the methodologies outlined above for Direct Investments.
Debt and Other Securities
In general, Debt and Other Securities will be valued by the Sponsor based on market quotations or at fair value determined in accordance with the valuation policy and are accounted for on a settlement basis.
Market quotations may be obtained from third-party pricing service providers or, if not available from third-party pricing service providers, broker-dealers for certain of the Aggregator’s Debt and Other Securities. Securities that are traded publicly on an exchange or other public market (stocks, exchange traded derivatives and securities convertible into publicly traded securities, such as warrants) will be valued at the closing price of such securities in the principal market in which the security trades.
If market quotations are not readily available (or are otherwise not reliable for a particular investment), the fair value will be determined in good faith by the Sponsor. The primary methodology for determining the fair value of such investments is generally a yield analysis whereby the Sponsor determines if there is adequate collateral value supporting such investments and whether the investment’s yield approximates market yield. If the market yield is estimated to approximate the investment’s yield, then such investment is valued at its par value. If the market yield is not estimated to approximate the investment’s yield, the Sponsor will project the expected cash flows of the investment based on its contractual terms and discount such cash flows back to the valuation date based on an estimated market yield. Market yield is estimated based on a variety of inputs regarding the collateral asset(s) performance and capital market conditions, in each case as determined in good faith by the Sponsor. The Sponsor may determine that certain Investments in Debt and Other Securities will be valued using different procedures.
Sponsor Process on Fair Value
Due to the importance of fair value throughout the financial statements and the significant judgment required to be applied in arriving at those fair values, the Sponsor has developed a process around valuation that incorporates several levels of approval and review from both internal and external sources.
 
59

Table of Contents
For investments valued utilizing the income method and where the Sponsor has information rights, the Sponsor generally has a direct line of communication with each of the portfolio companies’ and underlying assets’ finance teams and collect financial data used to support projections used in a discounted cash flow analysis. The valuation team then analyzes the data received and updates the valuation models reflecting any changes in the underlying cash flow projections, weighted-average cost of capital, exit multiple or capitalization rate and any other valuation input relevant to economic conditions.
The results of all valuations of investments are reviewed and approved by the BXINFRA valuation
sub-committee,
which consists of key personnel including BXINFRA’s Chairperson, Chief Executive Officer, Chief Financial Officer, Chief Operating Officer, the Investment Manager’s Chief Compliance Officer, and Blackstone’s Global
Co-Chief
Investment Officer. To further corroborate results, each quarter, the Sponsor will engage a qualified, independent valuation advisor to provide positive assurance for the valuations of each of the Aggregator’s Direct Investments prepared by the Sponsor. It is expected that the independent valuation advisor will provide such positive assurance on a rolling basis throughout the quarter, such that the Aggregator’s Direct Investments may be reviewed at different times during the quarter but that the independent valuation advisor would provide positive assurance on each Direct Investment at least once per quarter. Additionally, a second independent valuation advisor will provide a more detailed “range of value” analysis on a rolling basis throughout the year, such that the value of Aggregator’s Direct Investments may be estimated by an independent valuation advisor at different times during the year but that the independent valuation advisor would provide a range of value on each Direct Investment at least once per year. Both independent valuation advisors will be engaged on a monthly basis and will review a portion of the portfolio each month. Finally, valuation is subject to the annual audit of the financial statements performed by our independent auditor.
Servicing Fees
Pursuant to the Amended and Restated Dealer Manager Agreement entered into between BXINFRA U.S., the Feeder and Blackstone Securities Partners L.P. (the “Dealer Manager”), BXINFRA U.S. pays the Dealer Manager a servicing fee in the amount of (a) 0.85% per annum of the aggregate NAV for the Class S Units as of the last day of each month and (b) 0.25% per annum of the aggregate NAV for the Class D Units as of the last day of each month, in each case, payable monthly. Neither BXINFRA U.S. nor its affiliates pay the Dealer Manager a servicing fee in respect of the purchase of any Class I Units. In calculating the servicing fee, BXINFRA U.S. uses its NAV before giving effect to any accruals for the servicing fee, redemptions, if any, for that month and distributions payable on its Units. The servicing fees are payable to the Dealer Manager, but the Dealer Manager anticipates that all of such fees will be retained by, or reallowed (paid) to, participating brokers or other financial intermediaries.
BXINFRA U.S. accrues the cost of the servicing fees for the estimated life of its Units as an offering cost at the time it sells Class S Units and Class D Units. The calculation of the estimated amount of servicing fees to be paid in future periods includes significant estimates including the estimated life of the Units held by a unitholder and judgments including market expectations. Servicing Fees Payable as of June 30, 2025 were $46.1 million.
Principles of Consolidation
BXINFRA U.S. and the Aggregator are both investment companies under ASC 946. There is inherent judgment in how to apply ASC Topic 810,
Consolidation
(“ASC 810”), to instances where an investment company invests in another investment company as generally investment companies do not consolidate their investments and rather report them at fair value. BXINFRA U.S. considered the guidance in ASC 810, ASC 946 and certain SEC industry guidance in concluding that
non-consolidation
of the Aggregator by BXINFRA U.S. was appropriate. In considering ASC 810, the following factors were deemed important in supporting a conclusion that BXINFRA U.S. does not have a controlling financial interest in the Aggregator: (a) the Aggregator’s purpose is to pool investments across funds from various regions, (b) there is no contractual mechanism for BXINFRA U.S. to control the Aggregator and (c) essentially all of the Aggregator’s activities are not conducted on behalf of BXINFRA U.S. BXINFRA U.S. believes
 
60

Table of Contents
non-consolidation
is the financial presentation that most meaningfully presents the financial position and results of operations. As the investment in and operations of the Aggregator are an integral part of BXINFRA U.S.’s condensed financial statements, two sets of financial statements are included in this report, one for BXINFRA U.S. and one for the Aggregator. Barring a significant change to the activities and structure of the Aggregator, we do not expect this consolidation conclusion and the resulting presentation to change.
Recent Accounting Developments
Information regarding recent accounting developments and their impact on BXINFRA U.S. and the Aggregator, if any, can be found in Note 2. “Summary of Significant Accounting Policies” in the “Notes to Condensed Financial Statements” of BXINFRA U.S. and Note 2. “Summary of Significant Accounting Policies” in the “Notes to Condensed Consolidated Financial Statements” of the Aggregator in “Item 1. Financial Statements” in this Quarterly Report on Form
10-Q.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Uncertainty with respect to economic conditions introduces significant volatility in the financial markets, and the effect of that volatility could materially impact our market risks. We are subject to financial market risks, including fair value risk, foreign exchange risk and interest rate risk.
Fair Value Risk
BXINFRA makes Infrastructure Investments and, to a lesser extent, investments in Debt and Other Securities, all of which are reported at fair value. Determining fair value requires that judgment be applied to the specific facts and circumstances of each portfolio investment while employing a consistently applied valuation process for the types of investments made by BXINFRA. Based on the fair value of the equity investments and debt investments as of June 30, 2025, we estimate that a 10% decline in the fair value of such investments would result in a decline in the Net Realized and Unrealized Gain (Loss) on Investments of the Aggregator of $284.9 million and a decline in BXINFRA U.S.’s Net Change in Unrealized Gain (Loss) on Investment in the Aggregator of $245.6 million.
Exchange Rate Risk
BXINFRA holds investments that are denominated in
non-U.S.
dollar currencies that may be affected by movements in the rate of exchange between the U.S. dollar and
non-U.S.
dollar currencies. BXINFRA may manage exposure to investments in equity or debt in foreign currencies by hedging such risks. As of June 30, 2025, the Aggregator held foreign currency contracts to hedge a change in exchange rates against the U.S. dollar. We estimate that as of June 30, 2025, a 10% decline in the rate of exchange of all foreign currencies against the U.S. dollar would result in a decline in the Net Realized and Unrealized Gain (Loss) on Investments, Derivative Instruments and Translation of Assets and Liabilities in Foreign Currencies of the Aggregator of $12.2 million and a decline in BXINFRA U.S.’s Net Change in Unrealized Gain (Loss) on Investment in the Aggregator of $9.6 million.
Interest Rate Risk
BXINFRA has a diversified portfolio of liquid assets to meet its liquidity needs. This portfolio may include open-ended money market funds, bank loan debt instruments, treasury securities and other debt investments that are exposed to interest rate risks and BXINFRA may utilize a wide variety of derivative instruments to manage such risks. As of June 30, 2025, BXINFRA has not entered into any derivative instruments or other arrangements to hedge an increase in interest rates.
BXINFRA also has credit facilities that when drawn upon, are subject to floating interest rates that are exposed to interest rate risks. Interest rate changes may therefore affect the amount of interest payments, future earnings and cash flows.
 
61

Table of Contents
If interest rates were to increase by one percentage point, we estimate annualized Interest Income of the Aggregator would increase by $7.5 million, offset by the annual Interest Expense of the Aggregator increasing by $5.0 million and BXINFRA U.S.’s Net Change in Unrealized Gain (Loss) on Investments in the Aggregator would increase by $1.9 million.
In the event interest rates rise, the assumed cost of capital for equity and debt investments could increase under the discounted cash flow analysis, which could negatively impact such investment’s valuations. These impacts could be substantial depending upon the magnitude of the change in interest rates and the length of time such rates remain elevated and may, in certain cases, offset positive increases in fair value changes on other investments. Further, increases in interest rates may over time result in lower valuations of certain debt investments whose interest rates are not variable.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We maintain “disclosure controls and procedures,” as such term is defined in Rules
13a-15(e)
and
15d-15(e)
under the Securities Exchange Act of 1934, as amended (“the Exchange Act”), that are designed to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing disclosure controls and procedures, our management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible disclosure controls and procedures. The design of any disclosure controls and procedures also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired objectives.
Our management, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures pursuant to Rule
13a-15
under the Exchange Act as of the end of the period covered by this report. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of the period covered by this report, our disclosure controls and procedures (as defined in Rule
13a-15(e)
under the Exchange Act) are effective at the reasonable assurance level to accomplish their objectives of ensuring that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
No change in our internal control over financial reporting (as such term is defined in
Rules 13a-15(f)
and
15d-15(f)
under the Exchange Act) occurred during our most recent quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
 
62

Table of Contents
Part II. Other Information
Item 1. Legal Proceedings
We are not currently subject to any pending material legal proceedings. From time to time, we may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of our rights under contracts with our portfolio companies. We may also be subject to regulatory proceedings.
Item 1A. Risk Factors
For a discussion of our potential risks and uncertainties, see the information under the heading “Risk Factors” in our Annual Report on Form
10-K
for the year ended December 31, 2024 and in our subsequently filed periodic reports as such factors may be updated from time to time, all of which are accessible on the Securities and Exchange Commission’s website at www.sec.gov and www.bxinfra.com. The risks described in our Annual Report on Form
10-K
are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Unregistered Sales of Equity Securities
All sales of unregistered securities during the three months ended June 30, 2025 were previously disclosed.
Unit Redemptions
The following table sets forth information regarding redemptions of Units during the three months ended June 30, 2025:
 
              
Total Number of Units
  
Maximum Number of
 
    
Total Number
  
Average
  
Redeemed as Part of
  
Units that May Yet Be
 
    
of Units
  
Price Paid
  
Publicly Announced
  
Redeemed Under the
 
    
Redeemed
  
per Unit
  
Plans or Programs
  
Plans or Programs
 
Redemption Period
  
(All Classes)
  
(All Classes) (a)
  
(All Classes)
  
(All Classes) (b)
 
April 15, 2025 - May 14, 2025
  
 
8,121
 
  
$
24.42
 
  
 
8,121
 
  
 
 
 
(a)
Average Price Paid per Unit reflects the 5% early redemption deduction, as applicable.
(b)
All redemption requests were satisfied in full.
For additional information on our unit redemption plan, including a breakdown by class, see Note 5. “Net Assets” — “Unit Redemption Plan” in the “Notes to Condensed Financial Statements” of BXINFRA U.S. “Part I. Item 1. Financial Statements” in this Quarterly Report on
Form 10-Q.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
 
63

Table of Contents
Item 5. Other Information
None.
Item 6. Exhibits
 
Exhibit
Number
  
Exhibit Description
 3.1
  
 31.1*
  
 31.2*
  
 32.1**
  
 32.2**
  
101.INS*
  
Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH*
  
Inline XBRL Taxonomy Extension Schema Document.
101.CAL*
  
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF*
  
Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB*
  
Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE*
  
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104*
  
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
 
*
Filed herewith.
**
Furnished herewith.
The agreements and other documents filed as exhibits to this report are not intended to provide factual information or other disclosure other than with respect to the terms of the agreements or other documents themselves, and you should not rely on them for that purpose. In particular, any representations and warranties made by us in these agreements or other documents were made solely within the specific context of the relevant agreement or document and may not describe the actual state of affairs as of the date they were made or at any other time.
 
64

Table of Contents
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: August 12, 2025
 
Blackstone Infrastructure Strategies L.P.
/s/ Gregory Blank
Name:
 
Gregory Blank
Title:
 
Chief Executive Officer
 
(Principal Executive Officer)
Date: August 12, 2025
 
Blackstone Infrastructure Strategies L.P.
/s/ Christopher Striano
Name:
 
Christopher Striano
Title:
 
Chief Financial Officer
 
(Principal Financial Officer and Principal Accounting Officer)
 
65