XML 31 R20.htm IDEA: XBRL DOCUMENT

Significant Accounting Policies (Tables)

3 Months Ended

Mar. 31, 2026

Significant Accounting Policies [Abstract]

Schedule of Calculation of Basic and Diluted Net Income per Ordinary Share

The following table reflects the calculation of basic and diluted net income per ordinary share (in dollars, except per share amounts):

		For the Three Months Ended March 31, 2026								For the Three Months Ended March 31, 2025
		Class A				Class B				Class A				Class B
Basic net income per share of common stock:
Numerator:
Allocation of net income		$	914,720			$	284,414			$	849,124			$	332,931
Denominator:
Weighted-average shares outstanding			18,492,875				5,750,000				14,342,697				5,623,596
Basic net income per ordinary share		$	0.05			$	0.05			$	0.06			$	0.06

		For the Three Months Ended March 31, 2026								For the Three Months Ended March 31, 2025
		Class A				Class B				Class A				Class B
Diluted net income per share of common stock:
Numerator:
Allocation of net income		$	914,720			$	284,414			$	843,782			$	338,273
Denominator:
Weighted-average shares outstanding			18,492,875				5,750,000				14,342,697				5,750,000
Diluted net income per ordinary share		$	0.05			$	0.05			$	0.06			$	0.06

Schedule of the Quantitative Information Regarding Market Assumptions

The following table presents the quantitative information regarding market assumptions used in the Level 3 valuation of the Public Warrants:

		January 16, 2025
Underlying stock price		$	9.98
Exercise price		$	11.50
Remaining term (years)			6.74
Annual volatility			2.9	%
Annual risk-free rate			4.39	%
Pre-adjusted value per share		$	1.43
Market adjustment			5.0	%

Schedule of Class A Ordinary Shares Subject to Possible Redemption Reflected

As of March 31, 2026 and December 31, 2025, the Class A ordinary shares subject to possible redemption reflected in the condensed consolidated balance sheets are reconciled in the following table:

Gross proceeds		$	172,500,000
Less:
Proceeds allocated to Public Warrants			(603,750	)
Public Shares issuance costs			(10,872,242	)
Plus:
Accretion of carrying value to redemption value			20,261,212
Class A ordinary shares subject to possible redemption, December 31, 2025			181,285,220
Plus:
Accretion of carrying value to redemption value			1,449,969
Class A ordinary shares subject to possible redemption, March 31, 2026		$	182,735,189

Tabular disclosure of temporary equity. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable. Includes any type of security that is redeemable at a fixed or determinable price or on a fixed or determinable date or dates, is redeemable at the option of the holder, or has conditions for redemption which are not solely within the control of the issuer. If convertible, the issuer does not control the actions or events necessary to issue the maximum number of shares that could be required to be delivered under the conversion option if the holder exercises the option to convert the stock to another class of equity. If the security is a warrant or a rights issue, the warrant or rights issue is considered to be temporary equity if the issuer cannot demonstrate that it would be able to deliver upon the exercise of the option by the holder in all cases. Includes stock with put option held by ESOP and stock redeemable by holder only in the event of a change in control of the issuer.

+ References + Details