XML 11 R2.htm IDEA: XBRL DOCUMENT v3.25.4
Interim Condensed Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 203 $ 284
Restricted cash 29 27
Prepaid expenses and other current assets (of which $0 and $116 are to related parties as of June 30, 2025 and December 31, 2024, respectively) 59 146
Total current assets 291 457
Deferred offering cost 348 260
Total Assets 639 717
Current liabilities:    
Accounts payable 664 651
Accrued expense and other current liabilities (of which $904 and $711 are to related parties as of June 30, 2025 and December 31, 2024, respectively) 1,179 987
Convertible securities (of which $725 and $605 are to related parties as of June 30, 2025 and December 31, 2024, respectively) 2,563 1,802
Current liabilities related to discontinued operations 547 489
Total current liabilities 4,953 3,929
Total Liabilities 4,953 3,929
Commitments and contingencies (see Note 6)  
Shareholders’ deficit    
Ordinary Shares(*)(**), par value NIS 0.01 per share; 13,265,593 shares authorized as of June 30, 2025 and  December 31, 2024, respectively; 7,362,906 shares issued as of June 30, 2025 and December 31, 2024, respectively 20 20
Additional paid-in capital 9,582 9,432
Accumulated deficit (13,916) (12,664)
Total Shareholders’ Deficit (4,314) (3,212)
Total Liabilities and Shareholders’ Deficit $ 639 $ 717