EX-99.2 4 exhibit992q418.htm EXHIBIT 99.2 Exhibit


Cincinnati Financial Corporation
Supplemental Financial Data
for the Period Ending December 31, 2018

6200 South Gilmore Road
Fairfield, Ohio 45014-5141
cinfin.com

Investor Contact:
Media Contact:
Shareholder Contact:
Dennis E. McDaniel
Betsy E. Ertel
Brandon McIntosh
513-870-2768
513-603-5323
513-870-2696

 
A.M. Best Company
Fitch Ratings
Moody's Investors Service
S&P Global Ratings
Cincinnati Financial Corporation
 
 
 
 
Corporate Debt
a-
A-
A3
BBB+
 
 
 
 
 
The Cincinnati Insurance Companies
 
 
 
 
Insurer Financial Strength
 
 
 
 
 
 
 
 
 
Property Casualty Group
 
 
 
 
      Standard Market Subsidiaries:
A+
A1
A+
             The Cincinnati Insurance Company
A+
A+
A1
A+
             The Cincinnati Indemnity Company
A+
A+
A1
A+
             The Cincinnati Casualty Company
A+
A+
A1
A+
      Surplus Lines Subsidiary:
 
 
 
 
             The Cincinnati Specialty Underwriters Insurance Company
A+
 
 
 
 
 
The Cincinnati Life Insurance Company
A
A+
A+

Ratings are as of February 5, 2019, under continuous review and subject to change and/or affirmation. For the current ratings, select Financial Strength on cinfin.com.
The consolidated financial statements and financial exhibits that follow are unaudited. These consolidated financial statements and exhibits should be read in conjunction with the consolidated financial statements and notes included with our periodic filings with the U.S. Securities and Exchange Commission. The results of operations for interim periods may not be indicative of results to be expected for the full year.

CINF Fourth-Quarter 2018 Supplemental Financial Data
1



 
Cincinnati Financial Corporation
 
Supplemental Financial Data
 
Fourth Quarter 2018
 
 
 
 
 
Page
 
Definitions of Non-GAAP Information and Reconciliation to Comparable GAAP Measures
3
 
 
 
Consolidated
 
 
CFC and Subsidiaries Consolidation – Twelve Months Ended December 31, 2018
4
 
CFC and Subsidiaries Consolidation – Three Months Ended December 31, 2018
5
 
5-Year Net Income Reconciliation
6
 
 
 
Consolidated Property Casualty Insurance Operations
 
 
Statutory Statements of Income
7
 
Consolidated Cincinnati Insurance Companies – Losses Incurred Detail
8
 
Consolidated Cincinnati Insurance Companies – Loss Ratio Detail
9
 
Consolidated Cincinnati Insurance Companies – Loss Claim Count Detail
10
 
Direct Written Premiums by Risk State by Line of Business
11
 
Quarterly Property Casualty Data – Commercial Lines
12
 
Quarterly Property Casualty Data – Personal Lines and Excess & Surplus Lines
13
 
Loss and Loss Expense Analysis – Twelve Months Ended December 31, 2018
14
 
Loss and Loss Expense Analysis – Three Months Ended December 31, 2018
15
 
 
 
Reconciliation Data
 
 
Quarterly Property Casualty Data – Consolidated
16
 
Quarterly Property Casualty Data – Commercial Lines
17
 
Quarterly Property Casualty Data – Personal Lines
18
 
Quarterly Property Casualty Data – Excess & Surplus Lines
19
 
 
 
Life Insurance Operations
 
 
Statutory Statements of Income
20
 
 
 
Noninsurance Operations and Cincinnati Re
 
 
Quarterly Data – Other
21


CINF Fourth-Quarter 2018 Supplemental Financial Data
2



Definitions of Non-GAAP Information and
Reconciliation to Comparable GAAP Measures
Cincinnati Financial Corporation prepares its public financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP). Statutory data is prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners’ (NAIC) Accounting Practices and Procedures Manual, and therefore is not reconciled to GAAP data.
Management uses certain non-GAAP financial measures to evaluate its primary business areas – property casualty insurance, life insurance and investments. Management uses these measures when analyzing both GAAP and non-GAAP results to improve its understanding of trends in the underlying business and to help avoid incorrect or misleading assumptions and conclusions about the success or failure of company strategies. Management adjustments to GAAP measures generally: apply to non-recurring events that are unrelated to business performance and distort short-term results; involve values that fluctuate based on events outside of management’s control; supplement reporting segment disclosures with disclosures for a subsidiary company or for a combination of subsidiaries or reporting segments; or relate to accounting refinements that affect comparability between periods, creating a need to analyze data on the same basis.
Non-GAAP operating income: Non-GAAP operating income is calculated by excluding investment gains and losses (defined as investment gains and losses after applicable federal and state income taxes) and other significant non-recurring items from net income. Management evaluates non-GAAP operating income to measure the success of pricing, rate and underwriting strategies. While investment gains (or losses) are integral to the company’s insurance operations over the long term, the determination to realize investment gains or losses on fixed-maturity securities sold in any period may be subject to management’s discretion and is independent of the insurance underwriting process. Also, under applicable GAAP accounting requirements, gains and losses are recognized from certain changes in market values of securities without actual realization. Management believes that the level of investment gains or losses for any particular period, while it may be material, may not fully indicate the performance of ongoing underlying business operations in that period.
For these reasons, many investors and shareholders consider non-GAAP operating income to be one of the more meaningful measures for evaluating insurance company performance. Equity analysts who report on the insurance industry and the company generally focus on this metric in their analyses. The company presents non-GAAP operating income so that all investors have what management believes to be a useful supplement to GAAP information.
Consolidated property casualty insurance results: To supplement reporting segment disclosures related to our property casualty insurance operations, we also evaluate results for those operations on a basis that includes results for our property casualty insurance and brokerage services subsidiaries. That is the total of our commercial lines, personal lines and our excess and surplus lines segment plus our reinsurance assumed operations.
Life insurance subsidiary results: To supplement life insurance reporting segment disclosures related to our life insurance operation, we also evaluate results for that operation on a basis that includes life insurance subsidiary investment income, or investment income plus investment gains and losses, that are also included in our investments reporting segment. We recognize that assets under management, capital appreciation and investment income are integral to evaluating the success of the life insurance segment because of the long duration of life products.

Other Measures
Value creation ratio: This is a measure of shareholder value creation that management believes captures the contribution of the company’s insurance operations, the success of its investment strategy and the importance placed on paying cash dividends to shareholders. The value creation ratio measure is made up of two primary components: (1) rate of growth in book value per share plus (2) the ratio of dividends declared per share to beginning book value per share. Management believes this measure is useful, providing a meaningful measure of long-term progress in creating shareholder value. It is intended to be all-inclusive regarding changes in book value per share, and uses originally reported book value per share in cases where book value per share has been adjusted, such as adoption of Accounting Standards Updates with a cumulative effect of a change in accounting.
Statutory accounting rules: For public reporting, insurance companies prepare financial statements in accordance with GAAP. However, insurers also must calculate certain data according to statutory accounting rules as defined in the NAIC’s Accounting Practices and Procedures Manual, which may be, and has been, modified by various state insurance departments and differ from GAAP. Statutory data is publicly available, and various organizations use it to calculate aggregate industry data, study industry trends and compare insurance companies.
Written premium: Under statutory accounting rules, property casualty written premium is the amount recorded for policies issued and recognized on an annualized basis at the effective date of the policy. Management analyzes trends in written premium to assess business efforts. Earned premium, used in both statutory and GAAP accounting, is calculated ratably over the policy term. The difference between written and earned premium is unearned premium.


CINF Fourth-Quarter 2018 Supplemental Financial Data
3



Cincinnati Financial Corporation and Subsidiaries
Consolidated Statements of Income for the Twelve Months Ended December 31, 2018
 
 
 
 
 
 
 
(Dollars in millions)
CFC
CONSOL P&C
CLIC
CFC-I
ELIM
Total
Revenues
 
 
 
 
 
 
  Premiums earned:
 
 
 
 
 
 
    Property casualty
$

$
5,080

$

$

$

$
5,080

    Life


320



320

    Premiums ceded

(160
)
(70
)


(230
)
      Total earned premium

4,920

250



5,170

  Investment income, net of expenses
65

401

153



619

  Investment gains and losses, net
(108
)
(290
)
(4
)


(402
)
  Fee revenues

11

4



15

  Other revenues
15

1


4

(15
)
5

Total revenues
$
(28
)
$
5,043

$
403

$
4

$
(15
)
$
5,407

 
 
 
 
 
 
 
Benefits & expenses
 
 
 
 
 
 
  Losses & contract holders' benefits
$

$
3,313

$
328

$

$

$
3,641

  Reinsurance recoveries

(90
)
(61
)


(151
)
  Underwriting, acquisition and insurance expenses

1,522

75



1,597

  Interest expense
52



1


53

  Other operating expenses
30



1

(15
)
16

Total expenses
$
82

$
4,745

$
342

$
2

$
(15
)
$
5,156



 
 
 
 
 
 
Income before income taxes
$
(110
)
$
298

$
61

$
2

$

$
251

 
 
 
 
 
 
 
Provision (benefit) for income taxes
 
 
 
 
 
 
  Current operating income
$
26

$
65

$
3

$
1

$

$
95

  Capital gains/losses
(23
)
(61
)



(84
)
  Deferred
(35
)
(22
)
10



(47
)
Total provision (benefit) for income taxes
$
(32
)
$
(18
)
$
13

$
1

$

$
(36
)
 
 
 
 
 
 
 
Net income (loss) - current year
$
(78
)
$
316

$
48

$
1

$

$
287

 
 
 
 
 
 
 
Net income - prior year
$
186

$
702

$
155

$
1

$
1

$
1,045

*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding.
 
 
 


CINF Fourth-Quarter 2018 Supplemental Financial Data
4



Cincinnati Financial Corporation and Subsidiaries
Consolidated Statements of Income for the Three Months Ended December 31, 2018
 
 
 
 
 
 
 
(Dollars in millions)
CFC
CONSOL P&C
CLIC
CFC-I
ELIM
Total
Revenues
 
 
 
 
 
 
  Premiums earned:
 
 
 
 
 
 
    Property casualty
$

$
1,293

$

$

$

$
1,293

    Life


83



83

    Premiums ceded

(40
)
(18
)


(58
)
      Total earned premium

1,253

65



1,318

  Investment income, net of expenses
19

104

38



161

  Investment gains and losses, net
(340
)
(430
)
(4
)


(774
)
  Fee revenues

3

1



4

  Other revenues
4



1

(4
)
1

Total revenues
$
(317
)
$
930

$
100

$
1

$
(4
)
$
710

 
 
 
 
 
 
 
Benefits & expenses
 
 
 
 
 
 
  Losses & contract holders' benefits
$

$
864

$
100

$

$

$
964

  Reinsurance recoveries

(66
)
(24
)


(90
)
  Underwriting, acquisition and insurance expenses

379

19



398

  Interest expense
13





13

  Other operating expenses
9



1

(4
)
6

Total expenses
$
22

$
1,177

$
95

$
1

$
(4
)
$
1,291



 
 
 
 
 
 
Income (loss) before income taxes
$
(339
)
$
(247
)
$
5

$

$

$
(581
)
 
 
 
 
 
 
 
Provision (benefit) for income taxes
 
 
 
 
 
 
  Current operating income
$
72

$
135

$
3

$

$

$
210

  Capital gains/losses
(71
)
(91
)



(162
)
  Deferred
(75
)
(101
)
(1
)


(177
)
Total provision (benefit) for income taxes
$
(74
)
$
(57
)
$
2

$

$

$
(129
)
 
 
 
 
 
 
 
Net income (loss) - current year
$
(265
)
$
(190
)
$
3

$

$

$
(452
)
 
 
 
 
 
 
 
Net income - prior year
$
147

$
373

$
122

$

$

$
642

 *Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding.
 
 
 


CINF Fourth-Quarter 2018 Supplemental Financial Data
5



Cincinnati Financial Corporation
5-Year Net Income Reconciliation
(Dollars in millions except per share data)
Years ended December 31,
 
2018
2017
2016
2015
2014
Net income
$
287

$
1,045

$
591

$
634

$
525

Less:
 
 
 
 
 
Investment gains and losses, net
(402
)
148

124

70

133

Income tax on investment gains and losses
84

(53
)
(44
)
(25
)
(48
)
Investment gains and losses, after-tax
(318
)
95

80

45

85

     Other non-recurring items
56

495




Non-GAAP operating income
$
549

$
455

$
511

$
589

$
440

 
 
 
 
 
 
Diluted per share data:
 
 
 
 
 
Net income
$
1.75

$
6.29

$
3.55

$
3.83

$
3.18

Less:
 
 
 
 
 
Investment gains and losses, net
(2.44
)
0.89

0.74

0.42

0.81

Income tax on investment gains and losses
0.50

(0.32
)
(0.26
)
(0.15
)
(0.29
)
Investment gains and losses, after-tax
(1.94
)
0.57

0.48

0.27

0.52

     Other non-recurring items
0.34

2.98




Non-GAAP operating income
$
3.35

$
2.74

$
3.07

$
3.56

$
2.66

 
 
 
 
 
 
Value creation ratio
 
 
 
 
 
Book value per share growth
(4.3
)%
17.1
%
9.6
%
(2.3
)%
7.9
%
Shareholder dividend declared as a percentage of beginning book value
4.2

5.8

4.9

5.7

4.7

Value creation ratio
(0.1
)%
22.9
%
14.5
%
3.4
 %
12.6
%
 
 
 
 
 
 
Investment income
 
 
 
 
 
Investment income, net of expenses
$
619

$
609

$
595

$
572

$
549

*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts.


CINF Fourth-Quarter 2018 Supplemental Financial Data
6



Consolidated Cincinnati Insurance Companies
Statutory Statements of Income
 
 
 
 
 
 
 
 
 
 
For the Three Months Ended December 31,
For the Twelve Months Ended December 31,
(Dollars in millions)
2018
2017
Change
% Change
2018
2017
Change
% Change
Underwriting income
 
 
 
 
 
 
 
 
Net premiums written
$
1,177

$
1,130

$
47

4

$
5,030

$
4,840

$
190

4

Unearned premium change
(76
)
(69
)
(7
)
(10
)
110

118

(8
)
(7
)
Earned premiums
$
1,253

$
1,199

$
54

5

$
4,920

$
4,722

$
198

4

 
 
 
 
 
 
 
 
 
Losses incurred
$
646

$
598

$
48

8

$
2,660

$
2,592

$
68

3

Defense and cost containment expenses incurred
80

72

8

11

308

270

38

14

Adjusting and other expenses incurred
72

71

1

1

255

276

(21
)
(8
)
Other underwriting expenses incurred
371

363

8

2

1,524

1,475

49

3

Workers compensation dividend incurred
3

4

(1
)
(25
)
12

14

(2
)
(14
)
Total underwriting deductions
$
1,172

$
1,108

$
64

6

$
4,759

$
4,627

$
132

3

 
 
 
 
 
 
 
 
 
Net underwriting profit
$
81

$
91

$
(10
)
(11
)
$
161

$
95

$
66

69

 
 
 
 
 
 
 
 
 
Investment income
 
 
 
 
 
 
 
 
Gross investment income earned
$
106

$
106

$


$
407

$
405

$
2


Net investment income earned
104

104



400

399

1


Net realized capital gains and losses, net
17

6

11

183

98

85

13

15

Net investment gains (net of tax)
$
121

$
110

$
11

10

$
498

$
484

$
14

3

 
 
 
 
 
 
 
 
 
Other income
$
2

$
2

$


$
9

$
9

$


 
 
 
 
 
 
 
 
 
Net income before federal income taxes
$
204

$
203

$
1


$
668

$
588

$
80

14

Federal and foreign income taxes incurred
34

42

(8
)
(19
)
(28
)
113

(141
)
nm

Net income (statutory)
$
170

$
161

$
9

6

$
696

$
475

$
221

47

 
 
 
 
 
 
 
 
 
Policyholders' surplus - statutory
$
4,919

$
5,094

$
(175
)
(3
)
$
4,919

$
5,094

$
(175
)
(3
)
 
 
 
 
 
 
 
 
 
Fixed maturities at amortized cost - statutory
$
7,150

$
6,939

$
211

3

$
7,150

$
6,939

$
211

3

*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding.
*nm - Not meaningful
*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the
  appropriate regulatory bodies.

CINF Fourth-Quarter 2018 Supplemental Financial Data
7



`
Consolidated Cincinnati Insurance Companies
Losses Incurred Detail
(Dollars in millions)
Three months ended
Six months ended
Nine months ended
Twelve months ended
 
12/31/18
9/30/18
6/30/18
3/31/18
12/31/17
9/30/17
6/30/17
3/31/17
6/30/18
6/30/17
9/30/18
9/30/17
12/31/18
12/31/17
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year losses greater than $5,000,000
$
14

$
8

$
6

$
15

$
11

$
6

$

$
28

$
21

$
28

$
29

$
34

$
43

$
45

Current accident year losses $1,000,000-$5,000,000
54

70

62

32

60

75

48

29

94

77

164

152

218

212

Large loss prior accident year reserve development
21

10

4

34

9

4

21

17

38

38

48

42

69

51

   Total large losses incurred
$
89

$
88

$
72

$
81

$
80

$
85

$
69

$
74

$
153

$
143

$
241

$
228

$
330

$
308

Losses incurred but not reported
23

(10
)
87

10

60

(9
)
(1
)
4

97

3

87

(6
)
110

54

Other losses excluding catastrophe losses
451

482

433

520

450

499

487

467

953

954

1,435

1,453

1,886

1,903

Catastrophe losses
83

117

83

51

8

104

112

103

134

215

251

319

334

327

   Total losses incurred
$
646

$
677

$
675

$
662

$
598

$
679

$
667

$
648

$
1,337

$
1,315

$
2,014

$
1,994

$
2,660

$
2,592

Commercial Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year losses greater than $5,000,000
$
8

$
8

$
6

$
15

$
5

$
6

$

$
28

$
21

$
28

$
29

$
34

$
37

$
39

Current accident year losses $1,000,000-$5,000,000
47

62

51

22

51

56

33

26

73

59

135

115

182

166

Large loss prior accident year reserve development
24

11

1

29

10

1

19

17

30

36

41

37

65

47

   Total large losses incurred
$
79

$
81

$
58

$
66

$
66

$
63

$
52

$
71

$
124

$
123

$
205

$
186

$
284

$
252

Losses incurred but not reported
18

(23
)
53

16

44

1

21

(5
)
69

16

46

17

64

61

Other losses excluding catastrophe losses
266

284

247

325

273

313

292

306

572

598

856

911

1,122

1,184

Catastrophe losses
32

75

51

22

1

27

64

58

73

122

148

149

180

150

   Total losses incurred
$
395

$
417

$
409

$
429

$
384

$
404

$
429

$
430

$
838

$
859

$
1,255

$
1,263

$
1,650

$
1,647

Personal Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year losses greater than $5,000,000
$
6

$

$

$

$
6

$

$

$

$

$

$

$

$
6

$
6

Current accident year losses $1,000,000-$5,000,000
4

7

11

10

6

19

15

3

21

18

28

37

32

43

Large loss prior accident year reserve development
(3
)
(1
)
3

5

(1
)
3

1


8

1

7

4

4

3

   Total large losses incurred
$
7

$
6

$
14

$
15

$
11

$
22

$
16

$
3

$
29

$
19

$
35

$
41

$
42

$
52

Losses incurred but not reported
(3
)
11

31

(1
)
10

(17
)
(12
)
10

30

(2
)
41

(19
)
38

(9
)
Other losses excluding catastrophe losses
154

172

157

167

157

164

164

144

324

308

496

472

650

629

Catastrophe losses
27

33

33

29

5

34

47

46

62

93

95

127

122

132

   Total losses incurred
$
185

$
222

$
235

$
210

$
183

$
203

$
215

$
203

$
445

$
418

$
667

$
621

$
852

$
804

Excess & Surplus Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year losses greater than $5,000,000
$

$

$

$

$

$

$

$

$

$

$

$

$

$

Current accident year losses $1,000,000-$5,000,000
3

1



3






1


4

3

Large loss prior accident year reserve development






1



1


1


1

   Total large losses incurred
$
3

$
1

$

$

$
3

$

$
1

$

$

$
1

$
1

$
1

$
4

$
4

Losses incurred but not reported
8

2

3

(5
)
6

7

(10
)
(1
)
(2
)
(11
)

(4
)
8

2

Other losses excluding catastrophe losses
8

11

17

14

9

8

19

8

31

27

42

35

50

44

Catastrophe losses

1


1


1

1


1

1

2

2

2

2

   Total losses incurred
$
19

$
15

$
20

$
10

$
18

$
16

$
11

$
7

$
30

$
18

$
45

$
34

$
64

$
52

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. The sum of quarterly amounts may not equal the full year as each is computed independently.

CINF Fourth-Quarter 2018 Supplemental Financial Data
8



Consolidated Cincinnati Insurance Companies
Loss Ratio Detail
 
Three months ended
Six months ended
Nine months ended
Twelve months ended
 
12/31/18
9/30/18
6/30/18
3/31/18
12/31/17
9/30/17
6/30/17
3/31/17
6/30/18
6/30/17
9/30/18
9/30/17
12/31/18
12/31/17
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year losses greater than $5,000,000
1.1
 %
0.7
 %
0.4
 %
1.3
 %
0.9
 %
0.5
 %
 %
2.4
 %
0.8
 %
1.2
 %
0.8
 %
1.0
 %
0.9
 %
1.0
 %
Current accident year losses $1,000,000-$5,000,000
4.3

5.7

5.1

2.7

5.0

6.4

4.1

2.5

3.9

3.3

4.5

4.3

4.4

4.5

Large loss prior accident year reserve development
1.7

0.7

0.3

2.8

0.7

0.3

1.8

1.5

1.6

1.6

1.3

1.2

1.4

1.0

   Total large loss ratio
7.1
 %
7.1
 %
5.8
 %
6.8
 %
6.6
 %
7.2
 %
5.9
 %
6.4
 %
6.3
 %
6.1
 %
6.6
 %
6.5
 %
6.7
 %
6.5
 %
Losses incurred but not reported
1.8

(0.8
)
7.1

0.8

5.0

(0.7
)
(0.1
)
0.4

4.0

0.1

2.4

(0.2
)
2.2

1.1

Other losses excluding catastrophe losses
36.0

39.0

35.1

43.4

37.6

41.7

41.3

40.5

39.2

40.9

39.0

41.2

38.4

40.3

Catastrophe losses
6.6

9.5

6.8

4.2

0.7

8.8

9.4

9.0

5.5

9.3

6.9

9.1

6.8

7.0

   Total loss ratio
51.5
 %
54.8
 %
54.8
 %
55.2
 %
49.9
 %
57.0
 %
56.5
 %
56.3
 %
55.0
 %
56.4
 %
54.9
 %
56.6
 %
54.1
 %
54.9
 %
Commercial Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year losses greater than $5,000,000
1.0
 %
1.1
 %
0.7
 %
1.9
 %
0.6
 %
0.8
 %
 %
3.6
 %
1.3
 %
1.8
 %
1.2
 %
1.5
 %
1.2
 %
1.2
 %
Current accident year losses $1,000,000-$5,000,000
5.6

7.7

6.2

2.9

6.4

7.2

4.2

3.3

4.6

3.7

5.6

4.8

5.6

5.3

Large loss prior accident year reserve development
3.0

1.3

0.2

3.6

1.2

0.1

2.3

2.2

1.8

2.3

1.7

1.6

2.0

1.5

   Total large loss ratio
9.6
 %
10.1
 %
7.1
 %
8.4
 %
8.2
 %
8.1
 %
6.5
 %
9.1
 %
7.7
 %
7.8
 %
8.5
 %
7.9
 %
8.8
 %
8.0
 %
Losses incurred but not reported
2.2

(2.9
)
6.5

2.1

5.5


2.7

(0.6
)
4.3

1.0

1.9

0.7

2.0

1.9

Other losses excluding catastrophe losses
32.9

35.3

30.4

41.1

34.4

39.6

36.5

39.2

35.7

37.9

35.6

38.4

34.9

37.4

Catastrophe losses
3.9

9.3

6.3

2.8

0.1

3.4

8.1

7.4

4.6

7.7

6.2

6.3

5.6

4.7

   Total loss ratio
48.6
 %
51.8
 %
50.3
 %
54.4
 %
48.2
 %
51.1
 %
53.8
 %
55.1
 %
52.3
 %
54.4
 %
52.2
 %
53.3
 %
51.3
 %
52.0
 %
Personal Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year losses greater than $5,000,000
1.6
 %
 %
 %
 %
1.9
 %
 %
 %
 %
 %
 %
 %
 %
0.4
 %
0.5
 %
Current accident year losses $1,000,000-$5,000,000
1.3

2.0

3.5

2.9

1.8

6.0

4.8

1.0

3.2

2.9

2.8

4.0

2.4

3.4

Large loss prior accident year reserve development
(0.7
)
(0.3
)
0.8

1.7

(0.3
)
1.0

0.6

(0.2
)
1.2

0.2

0.7

0.4

0.4

0.3

   Total large loss ratio
2.2
 %
1.7
 %
4.3
 %
4.6
 %
3.4
 %
7.0
 %
5.4
 %
0.8
 %
4.4
 %
3.1
 %
3.5
 %
4.4
 %
3.2
 %
4.2
 %
Losses incurred but not reported
(0.9
)
3.4

9.4

(0.4
)
3.2

(5.3
)
(4.0
)
3.3

4.6

(0.4
)
4.2

(2.1
)
2.8

(0.7
)
Other losses excluding catastrophe losses
45.1

50.5

47.3

51.6

49.0

52.1

53.7

47.9

49.4

50.9

49.7

51.3

48.7

50.7

Catastrophe losses
7.9

10.0

10.0

8.8

1.6

10.8

15.2

15.5

9.4

15.3

9.6

13.8

9.1

10.6

   Total loss ratio
54.3
 %
65.6
 %
71.0
 %
64.6
 %
57.2
 %
64.6
 %
70.3
 %
67.5
 %
67.8
 %
68.9
 %
67.0
 %
67.4
 %
63.8
 %
64.8
 %
Excess & Surplus Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year losses greater than $5,000,000
 %
 %
 %
 %
 %
 %
 %
 %
 %
 %
 %
 %
 %
 %
Current accident year losses $1,000,000-$5,000,000
5.0

1.9



5.6






0.7


1.8

1.5

Large loss prior accident year reserve development
(0.3
)
0.4

(0.2
)
(0.4
)
(0.1
)
(0.3
)
2.3

(0.3
)
(0.3
)
1.1

(0.1
)
0.6

(0.1
)
0.4

   Total large loss ratio
4.7
 %
2.3
 %
(0.2
)%
(0.4
)%
5.5
 %
(0.3
)%
2.3
 %
(0.3
)%
(0.3
)%
1.1
 %
0.6
 %
0.6
 %
1.7
 %
1.9
 %
Losses incurred but not reported
13.5

4.3

4.5

(9.0
)
9.8

13.8

(20.2
)
(1.6
)
(2.1
)
(11.3
)
0.1

(2.4
)
3.6

0.8

Other losses excluding catastrophe losses
11.8

18.7

28.6

26.4

17.3

15.3

37.0

17.0

27.4

27.4

24.4

23.1

21.1

21.6

Catastrophe losses
0.7

0.5

1.0

1.8

0.2

1.3

1.2

0.8

1.4

1.0

1.1

1.1

1.0

0.8

   Total loss ratio
30.7
 %
25.8
 %
33.9
 %
18.8
 %
32.8
 %
30.1
 %
20.3
 %
15.9
 %
26.4
 %
18.2
 %
26.2
 %
22.4
 %
27.4
 %
25.1
 %
*Certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts.


CINF Fourth-Quarter 2018 Supplemental Financial Data
9



Consolidated Cincinnati Insurance Companies
Loss Claim Count Detail
 
Three months ended
Six months ended
Nine months ended
Twelve months ended
 
12/31/18
9/30/18
6/30/18
3/31/18
12/31/17
9/30/17
6/30/17
3/31/17
6/30/18
6/30/17
9/30/18
9/30/17
12/31/18
12/31/17
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year reported losses greater
   than $5,000,000

1

1

3

2

1


5

4

5

5

6

7

8

Current accident year reported losses
   $1,000,000 - $5,000,000
33

37

36

22

32

43

31

22

59

55

95

100

125

134

Prior accident year reported losses on
   large losses
9

8

9

24

10

12

15

14

35

30

44

42

56

63

   Non-Catastrophe reported losses on
      large losses total
42

46

46

49

44

56

46

41

98

90

144

148

188

205

Commercial Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year reported losses greater
than $5,000,000

1

1

2

1

1


5

3

5

4

6

5

7

Current accident year reported losses
$1,000,000 - $5,000,000
25

33

30

15

27

34

20

20

46

42

77

77

100

106

Prior accident year reported losses on
large losses
8

7

6

22

10

10

12

13

30

26

38

35

49

56

   Non-Catastrophe reported losses on
large losses total
33

41

37

39

38

45

32

38

79

73

119

118

154

169

Personal Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year reported losses greater
than $5,000,000



1

1




1


1


2

1

Current accident year reported losses
$1,000,000 - $5,000,000
7

3

6

7

5

9

11

2

13

13

17

23

21

26

Prior accident year reported losses on
large losses
1

1

3

2


2

2


5

2

6

5

7

5

   Non-Catastrophe reported losses on
large losses total
8

4

9

10

6

11

13

2

19

15

24

28

30

32

Excess & Surplus Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year reported losses greater
than $5,000,000














Current accident year reported losses
$1,000,000 - $5,000,000
1

1









1


4

2

Prior accident year reported losses on
large losses






1

1


2


2


2

   Non-Catastrophe reported losses on
large losses total
1

1





1

1


2

1

2

4

4

*The sum of quarterly amounts may not equal the full year as each is computed independently.


CINF Fourth-Quarter 2018 Supplemental Financial Data
10



 Consolidated Cincinnati Insurance Companies
Direct Written Premiums by Risk State by Line of Business for the Twelve Months Ended December 31, 2018
(Dollars in millions)
Commercial Lines
 
 Personal Lines
 
E & S
 
Consolidated
Comm'l
Change
%
Personal
Change
%
E & S
Change
%
Consol
Change
%
Risk
State
Comm
Casualty
Comm
Property
Comm
Auto
Workers'
Comp
Other Comm
 
Personal
Auto
Home Owner
Other
Personal
 
All
Lines
 
2018
2017
 
 
 
Total
Total
OH
$
152.3

$
145.7

$
93.3

$

$
40.1

 
$
133.1

$
113.8

$
36.0

 
$
16.7

 
$
731.0

$
722.0

1.0

1.4

3.9

1.2

IL
65.9

57.8

35.3

43.3

12.9

 
29.9

29.4

8.6

 
16.1

 
299.2

307.4

(4.8
)
2.9

4.6

(2.7
)
GA
42.1

48.1

31.7

14.2

14.1

 
56.9

51.5

12.8

 
17.2

 
288.6

283.2

(2.5
)
6.7

11.2

1.9

IN
55.1

55.2

34.4

23.6

14.7

 
31.4

33.9

7.7

 
13.0

 
269.0

270.8


(3.6
)
6.2

(0.7
)
NC
52.6

62.7

27.8

16.2

13.8

 
38.2

34.4

9.5

 
11.7

 
266.9

257.9

3.4

2.4

14.0

3.5

PA
68.1

52.0

41.7

42.7

11.7

 
15.8

13.3

5.0

 
11.8

 
262.1

248.2

4.8

9.6

8.4

5.6

MI
45.2

42.9

25.5

14.8

11.2

 
44.8

30.2

5.9

 
7.7

 
228.2

247.2

(2.4
)
(16.2
)
2.9

(7.7
)
TN
39.4

44.2

24.6

8.8

12.1

 
19.5

24.5

6.2

 
7.5

 
186.8

188.0

(1.7
)
(0.6
)
18.4

(0.6
)
KY
28.5

37.8

22.9

3.5

8.0

 
29.8

28.8

6.6

 
6.2

 
172.1

172.6

0.4

(2.0
)
9.1

(0.3
)
AL
27.2

36.7

16.7

1.0

7.4

 
28.0

37.0

7.2

 
9.6

 
170.8

166.1

0.9

4.9

4.6

2.8

VA
35.5

33.9

26.6

17.7

12.4

 
14.7

12.8

4.5

 
5.3

 
163.4

154.2

6.1

6.2

2.2

6.0

TX
49.1

25.8

32.0

2.0

6.9

 
5.4

7.9

2.9

 
21.4

 
153.4

145.3

(4.9
)
312.7

9.7

5.6

MO
33.3

36.9

19.9

13.1

5.8

 
12.6

15.5

3.3

 
10.2

 
150.6

142.1

2.0

19.9

12.6

6.0

NY
40.8

20.6

15.1

4.5

4.8

 
17.2

25.9

9.1

 
8.5

 
146.5

118.6

7.8

52.4

76.7

23.5

MN
26.5

26.3

10.8

8.5

5.6

 
20.0

21.7

5.8

 
8.1

 
133.3

131.9

0.1

1.2

10.2

1.1

WI
28.6

26.4

14.5

24.6

6.5

 
9.9

10.0

4.1

 
6.6

 
131.2

130.1

(0.8
)
2.8

26.5

0.8

MD
20.6

14.2

17.1

9.3

4.7

 
16.5

12.4

3.5

 
3.6

 
101.9

97.7

(1.8
)
17.4

25.8

4.3

FL
33.1

14.6

18.2

1.7

5.6

 
5.9

3.7

1.2

 
15.7

 
99.7

84.4

12.9

28.2

41.6

18.1

AR
11.6

21.9

11.7

2.1

3.8

 
10.8

12.0

3.0

 
4.0

 
80.9

82.8

(3.5
)
(2.4
)
14.8

(2.3
)
IA
17.5

20.5

8.9

13.4

5.4

 
5.1

5.7

1.6

 
2.1

 
80.2

81.3

(2.0
)
(0.1
)
10.1

(1.4
)
AZ
22.1

12.1

15.6

5.6

2.9

 
8.2

6.8

2.8

 
3.8

 
79.9

76.8

2.1

10.2

9.1

4.0

SC
14.4

14.8

11.1

3.5

3.6

 
13.6

10.8

2.1

 
5.0

 
78.9

76.2

1.0

7.7

4.3

3.5

UT
19.1

9.8

13.2

1.2

2.8

 
9.2

5.8

1.5

 
5.4

 
68.0

66.3

(1.5
)
5.3

37.2

2.6

OR
18.9

11.1

13.9

0.1

2.8

 
6.3

2.9

0.9

 
5.1

 
62.0

53.3

21.0

10.5

(4.7
)
16.3

CO
17.9

10.2

14.1

1.2

2.6

 
1.3

2.7

0.4

 
9.6

 
60.0

59.2

(7.3
)
95.0

29.5

1.4

KS
11.3

15.5

7.5

4.4

3.1

 
4.6

7.1

1.4

 
2.5

 
57.4

57.1

(0.5
)
1.3

16.0

0.5

MT
20.3

13.1

11.5

0.1

2.7

 
3.0

3.0

0.8

 
1.7

 
56.2

52.4

8.2


5.2

7.3

CT
6.8

5.8

3.0

2.2

1.0

 
13.0

11.8

3.9

 
2.0

 
49.5

37.7

18.7

40.8

33.5

31.3

ID
15.0

10.4

9.6

1.7

2.1

 
3.8

2.9

0.8

 
2.5

 
48.8

44.4

10.6

2.5

21.4

9.9

NE
9.9

11.8

6.3

6.6

2.5

 
0.8

1.3

0.3

 
2.4

 
41.9

41.7

(0.4
)
0.5

11.0

0.5

CA
0.7

0.4

0.9

1.6

0.3

 
7.7

21.8

5.5

 
1.3

 
40.2

21.8

3.0

104.3

60.0

84.4

WA
11.9

7.1

9.2


2.2

 
0.6

0.8

0.4

 
2.4

 
34.6

26.7

24.6

533.1

9.9

29.6

WV
9.9

9.7

7.5

0.9

1.5

 

0.3

0.1

 
3.2

 
33.1

31.7

5.6

(11.1
)
2.7

4.4

VT
5.6

6.9

3.5

5.5

2.0

 
1.6

2.0

0.5

 
1.9

 
29.5

28.7

0.7

4.0

37.1

2.8

NM
10.2

6.4

7.4

0.9

2.2

 



 
2.2

 
29.3

25.9

11.8

101.6

29.6

13.1

DE
6.2

4.9

3.7

3.2

1.0

 



 
0.9

 
19.9

16.8

19.3

762.9

(4.1
)
18.5

NH
4.4

3.7

2.5

2.2

1.0

 
1.9

2.1

0.5

 
1.0

 
19.3

18.9

2.1

3.6

(0.2
)
2.1

ND
5.1

4.6

3.0


1.0

 
0.8

1.0

0.3

 
0.8

 
16.6

19.0

(14.9
)
2.4

6.5

(12.6
)
SD
3.4

3.8

2.3

2.2

1.1

 



 
0.7

 
13.5

13.7

(1.8
)
14.9

4.6

(1.5
)
NJ
0.9

1.0

0.9

1.6

0.4

 
2.0

2.9

1.4

 
1.1

 
12.2

7.6

18.3

92.3

194.9

60.5

WY
3.0

3.0

2.1


0.7

 



 
1.1

 
9.9

8.2

18.9

75.7

31.7

20.7

 All Other
3.7

2.6

3.1

3.4

2.5

 
0.7

2.1

0.5

 
2.7

 
21.3

16.1

15.4

438.1

25.4

32.3

 Total
$
1,093.7

$
992.9

$
680.6

$
313.1

$
249.5

 
$
624.6

$
612.5

$
168.6

 
$
262.3

 
$
4,997.8

$
4,832.0

1.4

6.7

14.1

3.4

 Other Direct

2.4

3.6

5.1


 
7.8

0.2

0.8

 

 
19.9

23.0

(11.2
)
69.5


(13.6
)
 Total Direct
$
1,093.7

$
995.3

$
684.2

$
318.2

$
249.5

 
$
632.4

$
612.7

$
169.4

 
$
262.3

 
$
5,017.7

$
4,855.0

1.3

6.5

14.1

3.4

*Dollar amounts shown are rounded to the nearest hundred thousand; certain amounts may not add due to rounding. Percentage changes are calculated based on whole dollar amounts.
*nm - Not meaningful

CINF Fourth-Quarter 2018 Supplemental Financial Data
11


Quarterly Property Casualty Data - Commercial Lines
(Dollars in millions)
Three months ended
Six months ended
Nine months ended
Twelve months ended
 
12/31/18
9/30/18
6/30/18
3/31/18
12/31/17
9/30/17
6/30/17
3/31/17
6/30/18
6/30/17
9/30/18
9/30/17
12/31/18
12/31/17
Commercial casualty:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Written premiums
$
251

$
251

$
291

$
287

$
248

$
257

$
280

$
297

$
578

$
577

$
829

$
834

$
1,080

$
1,082

Year over year change %-written premium
1
 %
(2
)%
4
 %
(3
)%
4
 %
(1
)%
1
 %
4
 %
 %
2
 %
(1
)%
1
 %
 %
2
 %
Earned premiums
270

268

272

265

268

268

271

265

537

536

805

804

1,075

1,072

Current accident year before catastrophe losses
66.8
 %
64.5
 %
66.8
 %
67.9
 %
67.5
 %
63.1
 %
60.1
 %
60.7
 %
67.3
 %
60.4
 %
66.4
 %
61.3
 %
66.5
 %
62.9
 %
Current accident year catastrophe losses














Prior accident years before catastrophe losses
(6.1
)
(8.0
)
(5.2
)
1.7

0.9

0.1

(2.5
)
5.6

(1.8
)
1.5

(3.9
)
1.0

(4.4
)
1.0

Prior accident years catastrophe losses














   Total loss and loss expense ratio
60.7
 %
56.5
 %
61.6
 %
69.6
 %
68.4
 %
63.2
 %
57.6
 %
66.3
 %
65.5
 %
61.9
 %
62.5
 %
62.3
 %
62.1
 %
63.9
 %
Commercial property:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Written premiums
$
223

$
232

$
240

$
237

$
217

$
230

$
233

$
239

$
477

$
472

$
709

$
702

$
932

$
919

Year over year change %-written premium
3
 %
1
 %
3
 %
(1
)%
4
 %
3
 %
4
 %
6
 %
1
 %
5
 %
1
 %
4
 %
1
 %
4
 %
Earned premiums
232

229

231

228

229

225

226

223

459

449

688

674

920

903

Current accident year before catastrophe losses
52.7
 %
40.7
 %
45.8
 %
58.6
 %
48.2
 %
48.6
 %
49.7
 %
50.2
 %
52.2
 %
50.0
 %
48.3
 %
49.4
 %
49.4
 %
49.1
 %
Current accident year catastrophe losses
16.8

36.1

22.1

12.8

4.5

14.5

29.1

29.3

17.4

29.2

23.7

24.3

22.0

19.3

Prior accident years before catastrophe losses
(2.0
)
(1.0
)
(1.9
)
(6.4
)
(1.4
)
(1.1
)
(1.2
)
(0.7
)
(4.1
)
(1.0
)
(3.1
)
(1.0
)
(2.8
)
(1.1
)
Prior accident years catastrophe losses
(2.5
)
(2.9
)
(1.2
)
(2.6
)
(3.7
)
(1.9
)
(0.8
)
(3.8
)
(1.9
)
(2.3
)
(2.2
)
(2.1
)
(2.3
)
(2.5
)
   Total loss and loss expense ratio
65.0
 %
72.9
 %
64.8
 %
62.4
 %
47.6
 %
60.1
 %
76.8
 %
75.0
 %
63.6
 %
75.9
 %
66.7
 %
70.6
 %
66.3
 %
64.8
 %
Commercial auto:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Written premiums
$
163

$
160

$
182

$
177

$
153

$
157

$
167

$
174

$
359

$
341

$
519

$
498

$
682

$
651

Year over year change %-written premium
7
 %
2
 %
9
 %
2
 %
5
 %
4
 %
7
 %
10
 %
5
 %
9
 %
4
 %
7
 %
5
 %
7
 %
Earned premiums
169

168

166

161

162

159

158

155

327

313

495

472

664

634

Current accident year before catastrophe losses
71.3
 %
73.5
 %
75.8
 %
80.6
 %
74.5
 %
80.2
 %
76.4
 %
80.7
 %
78.2
 %
78.6
 %
76.6
 %
79.1
 %
75.3
 %
78.0
 %
Current accident year catastrophe losses
0.1

0.1

2.1

0.2

(0.1
)
0.7

1.7

1.2

1.1

1.4

0.8

1.2

0.6

0.9

Prior accident years before catastrophe losses
4.4

1.8

3.3

(0.8
)
3.2

5.1

6.0

6.7

1.3

6.3

1.5

5.9

2.2

5.2

Prior accident years catastrophe losses


(0.1
)
(0.2
)



(0.2
)
(0.1
)
(0.1
)
(0.1
)
(0.1
)
(0.1
)
(0.1
)
   Total loss and loss expense ratio
75.8
 %
75.4
 %
81.1
 %
79.8
 %
77.6
 %
86.0
 %
84.1
 %
88.4
 %
80.5
 %
86.2
 %
78.8
 %
86.1
 %
78.0
 %
84.0
 %
Workers' compensation:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Written premiums
$
67

$
66

$
83

$
95

$
73

$
75

$
79

$
99

$
178

$
178

$
244

$
253

$
311

$
326

Year over year change %-written premium
(8
)%
(12
)%
5
 %
(4
)%
(6
)%
(10
)%
(8
)%
(6
)%
 %
(7
)%
(4
)%
(8
)%
(5
)%
(7
)%
Earned premiums
79

80

85

80

81

84

86

84

165

170

245

254

324

335

Current accident year before catastrophe losses
78.8
 %
74.6
 %
73.0
 %
73.1
 %
76.2
 %
71.6
 %
68.9
 %
69.8
 %
73.1
 %
69.3
 %
73.6
 %
70.1
 %
74.9
 %
71.6
 %
Current accident year catastrophe losses














Prior accident years before catastrophe losses
(23.7
)
(10.8
)
(20.7
)
(16.1
)
(11.1
)
(16.6
)
(14.3
)
(21.6
)
(18.5
)
(17.9
)
(16.0
)
(17.5
)
(17.9
)
(15.9
)
Prior accident years catastrophe losses














   Total loss and loss expense ratio
55.1
 %
63.8
 %
52.3
 %
57.0
 %
65.1
 %
55.0
 %
54.6
 %
48.2
 %
54.6
 %
51.4
 %
57.6
 %
52.6
 %
57.0
 %
55.7
 %
Other commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Written premiums
$
57

$
65

$
60

$
58

$
55

$
59

$
54

$
56

$
118

$
110

$
183

$
169

$
240

$
224

Year over year change %-written premium
4
 %
10
 %
11
 %
4
 %
10
 %
(2
)%
 %
4
 %
7
 %
2
 %
8
 %
1
 %
7
 %
3
 %
Earned premiums
61

60

58

56

56

56

55

54

114

109

174

165

235

221

Current accident year before catastrophe losses
38.5
 %
33.2
 %
38.2
 %
37.8
 %
35.2
 %
35.1
 %
35.3
 %
40.2
 %
38.0
 %
37.7
 %
36.3
 %
36.9
 %
37.0
 %
36.4
 %
Current accident year catastrophe losses
0.2

0.3

1.7

0.3

0.5

(0.2
)
1.8

1.9

1.0

1.8

0.8

1.2

0.6

1.0

Prior accident years before catastrophe losses
(9.1
)
(2.7
)
(14.8
)
(6.8
)
(9.9
)
(10.2
)
(20.0
)
(14.8
)
(10.9
)
(17.4
)
(8.1
)
(15.0
)
(8.4
)
(13.7
)
Prior accident years catastrophe losses
1.0

(0.1
)
0.3

(0.3
)
1.6

0.3

0.1

(0.5
)

(0.2
)

(0.1
)
0.2

0.4

   Total loss and loss expense ratio
30.6
 %
30.7
 %
25.4
 %
31.0
 %
27.4
 %
25.0
 %
17.2
 %
26.8
 %
28.1
 %
21.9
 %
29.0
 %
23.0
 %
29.4
 %
24.1
 %
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently.

CINF Fourth-Quarter 2018 Supplemental Financial Data
12



Quarterly Property Casualty Data - Personal Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
Three months ended
Six months ended
Nine months ended
Twelve months ended
 
12/31/18
9/30/18
6/30/18
3/31/18
12/31/17
9/30/17
6/30/17
3/31/17
6/30/18
6/30/17
9/30/18
9/30/17
12/31/18
12/31/17
Personal auto:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Written premiums
$
141

$
169

$
172

$
140

$
141

$
165

$
165

$
132

$
312

$
297

$
481

$
462

$
622

$
603

Year over year change %-written premium
 %
2
 %
4
 %
6
 %
7
 %
7
 %
7
 %
7
 %
5
 %
7
 %
4
 %
7
 %
3
 %
7
 %
Earned premiums
155

155

153

151

149

148

144

141

304

285

459

433

614

582

Current accident year before catastrophe losses
72.6
 %
77.9
 %
78.7
 %
81.2
 %
76.2
 %
79.8
 %
78.1
 %
82.4
 %
80.0
 %
80.2
 %
79.2
 %
80.1
 %
77.6
 %
79.1
 %
Current accident year catastrophe losses
0.4

1.1

1.3

0.8

(0.4
)
1.6

2.4

2.4

1.0

2.4

1.1

2.1

0.9

1.5

Prior accident years before catastrophe losses
(0.6
)
(2.1
)
(1.5
)
(4.3
)
1.4

1.1

(0.3
)
(1.1
)
(2.9
)
(0.7
)
(2.6
)
(0.1
)
(2.1
)
0.3

Prior accident years catastrophe losses


(0.1
)
(0.1
)

(0.1
)
(0.1
)
(0.2
)
(0.1
)
(0.1
)
(0.1
)
(0.1
)
(0.1
)
(0.1
)
   Total loss and loss expense ratio
72.4
 %
76.9
 %
78.4
 %
77.6
 %
77.2
 %
82.4
 %
80.1
 %
83.5
 %
78.0
 %
81.8
 %
77.6
 %
82.0
 %
76.3
 %
80.8
 %
Homeowner:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Written premiums
$
141

$
162

$
164

$
121

$
132

$
150

$
150

$
110

$
285

$
260

$
447

$
410

$
588

$
542

Year over year change %-written premium
7
 %
8
 %
9
 %
10
 %
11
 %
9
 %
7
 %
7
 %
10
 %
7
 %
9
 %
8
 %
8
 %
8
 %
Earned premiums
146

142

139

136

134

131

128

125

275

253

417

384

563

518

Current accident year before catastrophe losses
42.6
 %
49.8
 %
57.7
 %
55.8
 %
55.0
 %
46.7
 %
48.4
 %
48.4
 %
56.7
 %
48.5
 %
54.4
 %
47.8
 %
51.3
 %
49.6
 %
Current accident year catastrophe losses
17.0

19.2

20.6

19.6

4.8

24.5

34.1

33.1

20.1

33.6

19.8

30.5

19.1

23.9

Prior accident years before catastrophe losses

3.6

8.1

2.4

(1.4
)
(0.2
)
(1.9
)
(2.6
)
5.3

(2.3
)
4.7

(1.5
)
3.5

(1.5
)
Prior accident years catastrophe losses
0.5

1.0

1.6

0.1

0.3

(1.4
)
(0.5
)
(0.5
)
0.9

(0.5
)
0.9

(0.8
)
0.8

(0.5
)
   Total loss and loss expense ratio
60.1
 %
73.6
 %
88.0
 %
77.9
 %
58.7
 %
69.6
 %
80.1
 %
78.4
 %
83.0
 %
79.3
 %
79.8
 %
76.0
 %
74.7
 %
71.5
 %
Other personal:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Written premiums
$
41

$
46

$
45

$
36

$
36

$
40

$
42

$
31

$
81

$
73

$
127

$
113

$
168

$
149

Year over year change %-written premium
14
 %
15
 %
7
 %
16
 %
13
 %
8
 %
12
 %
3
 %
11
 %
11
 %
12
 %
10
 %
13
 %
10
 %
Earned premiums
41

41

39

38

37

35

35

34

77

69

118

104

159

141

Current accident year before catastrophe losses
42.7
 %
60.6
 %
50.1
 %
28.9
 %
54.0
 %
46.7
 %
68.3
 %
45.6
 %
39.6
 %
57.1
 %
46.9
 %
53.5
 %
45.8
 %
53.7
 %
Current accident year catastrophe losses
4.7

9.7

3.0

4.0

0.5

6.2

4.5

9.3

3.6

6.9

5.7

6.7

5.4

5.0

Prior accident years before catastrophe losses
(6.9
)
(8.7
)
13.9

7.2

(4.5
)
2.4

(0.1
)
(11.2
)
10.6

(5.6
)
3.9

(2.9
)
1.1

(3.3
)
Prior accident years catastrophe losses
0.1

0.1

0.2

(0.5
)
0.1


(0.9
)
(0.7
)
(0.2
)
(0.8
)
(0.1
)
(0.5
)

(0.4
)
   Total loss and loss expense ratio
40.6
 %
61.7
 %
67.2
 %
39.6
 %
50.1
 %
55.3
 %
71.8
 %
43.0
 %
53.6
 %
57.6
 %
56.4
 %
56.8
 %
52.3
 %
55.0
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Quarterly Property Casualty Data - Excess & Surplus Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
Three months ended
Six months ended
Nine months ended
Twelve months ended
 
12/31/18
9/30/18
6/30/18
3/31/18
12/31/17
9/30/17
6/30/17
3/31/17
6/30/18
6/30/17
9/30/18
9/30/17
12/31/18
12/31/17
Excess & Surplus:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Written premiums
$
65

$
59

$
64

$
61

$
54

$
51

$
61

$
53

$
125

$
114

$
184

$
165

$
249

$
219

Year over year change %-written premium
20
 %
16
 %
5
 %
15
 %
20
 %
6
 %
20
 %
18
 %
10
 %
19
 %
12
 %
15
 %
14
 %
16
 %
Earned premiums
61

60

57

56

56

53

52

48

113

100

173

153

234

209

Current accident year before catastrophe losses
50.9
 %
53.3
 %
56.9
 %
54.6
 %
57.6
 %
49.1
 %
54.2
 %
55.5
 %
55.8
 %
54.8
 %
54.9
 %
52.8
 %
53.9
 %
54.0
 %
Current accident year catastrophe losses
0.8

0.9

1.0

1.8

0.3

1.7

0.9

1.2

1.4

1.1

1.2

1.3

1.1

1.1

Prior accident years before catastrophe losses
(4.9
)
(11.3
)
(9.6
)
(17.2
)
(7.1
)
(4.7
)
(17.0
)
(27.4
)
(13.3
)
(22.0
)
(12.6
)
(15.9
)
(10.6
)
(13.6
)
Prior accident years catastrophe losses

(0.3
)
0.2

0.1

(0.1
)
(0.3
)
0.4

(0.4
)
0.1



(0.1
)

(0.1
)
   Total loss and loss expense ratio
46.8
 %
42.6
 %
48.5
 %
39.3
 %
50.7
 %
45.8
 %
38.5
 %
28.9
 %
44.0
 %
33.9
 %
43.5
 %
38.1
 %
44.4
 %
41.4
 %
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently

CINF Fourth-Quarter 2018 Supplemental Financial Data
13



Cincinnati Insurance Companies Consolidated
Loss and Loss Expense Analysis
(Dollars in millions)
 
 
 
 
 
 
 
Change in
 
Change in
 
Change in
 
Total
 
 
 
 
 
Loss
 
 
 
Paid
 
Paid loss
 
Total
 
case
 
IBNR
 
loss expense
 
change in
 
Case
 
IBNR
 
expense
 
Total
 
losses
 
expense
 
paid
 
reserves
 
reserves
 
reserves
 
reserves
 
incurred
 
incurred
 
incurred
 
incurred
Gross loss and loss expense incurred for the twelve months ended December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Commercial casualty
 
$
337

 
$
178

 
$
515

 
$
91

 
$
36

 
$
34

 
$
161

 
$
428

 
$
36

 
$
212

 
$
676

  Commercial property
 
525

 
52

 
577

 
39

 
(6
)
 
(5
)
 
28

 
564

 
(6
)
 
47

 
605

  Commercial auto
 
398

 
72

 
470

 

 
33

 
16

 
49

 
398

 
33

 
88

 
519

  Workers' compensation
 
166

 
33

 
199

 
(9
)
 
9

 
(4
)
 
(4
)
 
157

 
9

 
29

 
195

  Other commercial
 
60

 
13

 
73

 
(8
)
 
(7
)
 
11

 
(4
)
 
52

 
(7
)
 
24

 
69

    Total commercial lines
 
1,486

 
348

 
1,834

 
113

 
65

 
52

 
230

 
1,599

 
65

 
400

 
2,064

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Personal auto
 
385

 
71

 
456

 

 
15

 
2

 
17

 
385

 
15

 
73

 
473

  Homeowners
 
360

 
35

 
395

 
51

 
8

 
7

 
66

 
411

 
8

 
42

 
461

  Other personal
 
69

 
5

 
74

 
(9
)
 
18

 

 
9

 
60

 
18

 
5

 
83

    Total personal lines
 
814

 
111

 
925

 
42

 
41

 
9

 
92

 
856

 
41

 
120

 
1,017

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Excess & surplus lines
 
49

 
28

 
77

 
13

 
9

 
12

 
34

 
62

 
9

 
40

 
111

  Cincinnati Re
 
44

 
6

 
50

 
12

 
59

 

 
71

 
56

 
59

 
6

 
121

      Total property casualty
 
$
2,393

 
$
493

 
$
2,886

 
$
180

 
$
174

 
$
73

 
$
427

 
$
2,573

 
$
174

 
$
566

 
$
3,313

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ceded loss and loss expense incurred for the twelve months ended December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Commercial casualty
 
$

 
$
1

 
$
1

 
$
10

 
$
(3
)
 
$

 
$
7

 
$
10

 
$
(3
)
 
$
1

 
$
8

  Commercial property
 
1

 

 
1

 
(7
)
 

 

 
(7
)
 
(6
)
 

 

 
(6
)
  Commercial auto
 

 

 

 
1

 

 

 
1

 
1

 

 

 
1

  Workers' compensation
 
14

 
1

 
15

 
(2
)
 
(2
)
 

 
(4
)
 
12

 
(2
)
 
1

 
11

  Other commercial
 
1

 

 
1

 

 

 

 

 
1

 

 

 
1

    Total commercial lines
 
16

 
2

 
18

 
2

 
(5
)
 

 
(3
)
 
18

 
(5
)
 
2

 
15

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Personal auto
 
2

 

 
2

 
4

 

 

 
4

 
6

 

 

 
6

  Homeowners
 
10

 

 
10

 
27

 
2

 

 
29

 
37

 
2

 

 
39

  Other personal
 

 

 

 

 

 

 

 

 

 

 

    Total personal lines
 
12

 

 
12

 
31

 
2

 

 
33

 
43

 
2

 

 
45

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Excess & surplus lines
 
3

 

 
3

 
4

 

 

 
4

 
7

 

 

 
7

  Cincinnati Re
 
5

 
1

 
6

 

 
17

 

 
17

 
5

 
17

 
1

 
23

      Total property casualty
 
$
36

 
$
3

 
$
39

 
$
37

 
$
14

 
$

 
$
51

 
$
73

 
$
14

 
$
3

 
$
90

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net loss and loss expense incurred for the twelve months ended December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Commercial casualty
 
$
337

 
$
177

 
$
514

 
$
81

 
$
39

 
$
34

 
$
154

 
$
418

 
$
39

 
$
211

 
$
668

  Commercial property
 
524

 
52

 
576

 
46

 
(6
)
 
(5
)
 
35

 
570

 
(6
)
 
47

 
611

  Commercial auto
 
398

 
72

 
470

 
(1
)
 
33

 
16

 
48

 
397

 
33

 
88

 
518

  Workers' compensation
 
152

 
32

 
184

 
(7
)
 
11

 
(4
)
 

 
145

 
11

 
28

 
184

  Other commercial
 
59

 
13

 
72

 
(8
)
 
(7
)
 
11

 
(4
)
 
51

 
(7
)
 
24

 
68

    Total commercial lines
 
1,470

 
346

 
1,816

 
111

 
70

 
52

 
233

 
1,581

 
70

 
398

 
2,049

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Personal auto
 
383

 
71

 
454

 
(4
)
 
15

 
2

 
13

 
379

 
15

 
73

 
467

  Homeowners
 
350

 
35

 
385

 
24

 
6

 
7

 
37

 
374

 
6

 
42

 
422

  Other personal
 
69

 
5

 
74

 
(9
)
 
18

 

 
9

 
60

 
18

 
5

 
83

    Total personal lines
 
802

 
111

 
913

 
11

 
39

 
9

 
59

 
813

 
39

 
120

 
972

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Excess & surplus lines
 
46

 
28

 
74

 
9

 
9

 
12

 
30

 
55

 
9

 
40

 
104

  Cincinnati Re
 
39

 
5

 
44

 
12

 
42

 

 
54

 
51

 
42

 
5

 
98

      Total property casualty
 
$
2,357

 
$
490

 
$
2,847

 
$
143

 
$
160

 
$
73

 
$
376

 
$
2,500

 
$
160

 
$
563

 
$
3,223

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding.

CINF Fourth-Quarter 2018 Supplemental Financial Data
14



Cincinnati Insurance Companies Consolidated
Loss and Loss Expense Analysis
(Dollars in millions)
 
 
 
 
 
 
 
Change in
 
Change in
 
Change in
 
Total
 
 
 
 
 
Loss
 
 
 
Paid
 
Paid loss
 
Total
 
case
 
IBNR
 
loss expense
 
change in
 
Case
 
IBNR
 
expense
 
Total
 
losses
 
expense
 
paid
 
reserves
 
reserves
 
reserves
 
reserves
 
incurred
 
incurred
 
incurred
 
incurred
Gross loss and loss expense incurred for the three months ended December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Commercial casualty
 
$
77

 
$
46

 
$
123

 
$
37

 
$

 
$
10

 
$
47

 
$
114

 
$

 
$
56

 
$
170

  Commercial property
 
135

 
15

 
150

 
8

 
(10
)
 
1

 
(1
)
 
143

 
(10
)
 
16

 
149

  Commercial auto
 
111

 
18

 
129

 
(11
)
 
5

 
5

 
(1
)
 
100

 
5

 
23

 
128

  Workers' compensation
 
41

 
8

 
49

 
(3
)
 
(2
)
 
1

 
(4
)
 
38

 
(2
)
 
9

 
45

  Other commercial
 
16

 
3

 
19

 
(1
)
 
(3
)
 
4

 

 
15

 
(3
)
 
7

 
19

    Total commercial lines
 
380

 
90

 
470

 
30

 
(10
)
 
21

 
41

 
410

 
(10
)
 
111

 
511

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Personal auto
 
98

 
17

 
115

 
1

 
(3
)
 
2

 

 
99

 
(3
)
 
19

 
115

  Homeowners
 
97

 
9

 
106

 
22

 
(10
)
 
1

 
13

 
119

 
(10
)
 
10

 
119

  Other personal
 
21

 
1

 
22

 
(10
)
 
4

 

 
(6
)
 
11

 
4

 
1

 
16

    Total personal lines
 
216

 
27

 
243

 
13

 
(9
)
 
3

 
7

 
229

 
(9
)
 
30

 
250

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Excess & surplus lines
 
14

 
8

 
22

 
1

 
9

 
2

 
12

 
15

 
9

 
10

 
34

  Cincinnati Re
 
10

 
2

 
12

 
2

 
55

 

 
57

 
12

 
55

 
2

 
69

      Total property casualty
 
$
620

 
$
127

 
$
747

 
$
46

 
$
45

 
$
26

 
$
117

 
$
666

 
$
45

 
$
153

 
$
864

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ceded loss and loss expense incurred for the three months ended December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Commercial casualty
 
$
(1
)
 
$

 
$
(1
)
 
$
8

 
$
(1
)
 
$

 
$
7

 
$
7

 
$
(1
)
 
$

 
$
6

  Commercial property
 

 

 

 
(3
)
 

 

 
(3
)
 
(3
)
 

 

 
(3
)
  Commercial auto
 

 

 

 

 

 

 

 

 

 

 

  Workers' compensation
 
3

 
1

 
4

 
(1
)
 
(1
)
 

 
(2
)
 
2

 
(1
)
 
1

 
2

  Other commercial
 
1

 

 
1

 

 

 

 

 
1

 

 

 
1

    Total commercial lines
 
3

 
1

 
4

 
4

 
(2
)
 

 
2

 
7

 
(2
)
 
1

 
6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Personal auto
 
1

 

 
1

 
3

 

 

 
3

 
4

 

 

 
4

  Homeowners
 
8

 

 
8

 
20

 
2

 

 
22

 
28

 
2

 

 
30

  Other personal
 

 

 

 

 

 

 

 

 

 

 

    Total personal lines
 
9

 

 
9

 
23

 
2

 

 
25

 
32

 
2

 

 
34

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Excess & surplus lines
 
1

 

 
1

 
4

 

 

 
4

 
5

 

 

 
5

  Cincinnati Re
 
1

 
(1
)
 

 
1

 
19

 
1

 
21

 
2

 
19

 

 
21

      Total property casualty
 
$
14

 
$

 
$
14

 
$
32

 
$
19

 
$
1

 
$
52

 
$
46

 
$
19

 
$
1

 
$
66

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net loss and loss expense incurred for the three months ended December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Commercial casualty
 
$
78

 
$
46

 
$
124

 
$
29

 
$
1

 
$
10

 
$
40

 
$
107

 
$
1

 
$
56

 
$
164

  Commercial property
 
135

 
15

 
150

 
11

 
(10
)
 
1

 
2

 
146

 
(10
)
 
16

 
152

  Commercial auto
 
111

 
18

 
129

 
(11
)
 
5

 
5

 
(1
)
 
100

 
5

 
23

 
128

  Workers' compensation
 
38

 
7

 
45

 
(2
)
 
(1
)
 
1

 
(2
)
 
36

 
(1
)
 
8

 
43

  Other commercial
 
15

 
3

 
18

 
(1
)
 
(3
)
 
4

 

 
14

 
(3
)
 
7

 
18

    Total commercial lines
 
377

 
89

 
466

 
26

 
(8
)
 
21

 
39

 
403

 
(8
)
 
110

 
505

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Personal auto
 
97

 
17

 
114

 
(2
)
 
(3
)
 
2

 
(3
)
 
95

 
(3
)
 
19

 
111

  Homeowners
 
89

 
9

 
98

 
2

 
(12
)
 
1

 
(9
)
 
91

 
(12
)
 
10

 
89

  Other personal
 
21

 
1

 
22

 
(10
)
 
4

 

 
(6
)
 
11

 
4

 
1

 
16

    Total personal lines
 
207

 
27

 
234

 
(10
)
 
(11
)
 
3

 
(18
)
 
197

 
(11
)
 
30

 
216

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Excess & surplus lines
 
13

 
8

 
21

 
(3
)
 
9

 
2

 
8

 
10

 
9

 
10

 
29

  Cincinnati Re
 
9

 
3

 
12

 
1

 
36

 
(1
)
 
36

 
10

 
36

 
2

 
48

      Total property casualty
 
$
606

 
$
127

 
$
733

 
$
14

 
$
26

 
$
25

 
$
65

 
$
620

 
$
26

 
$
152

 
$
798

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding.

CINF Fourth-Quarter 2018 Supplemental Financial Data
15



Consolidated Cincinnati Insurance Companies
Quarterly Property Casualty Data - Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
Three months ended
Six months ended
Nine months ended
Twelve months ended
 
12/31/18
9/30/18
6/30/18
3/31/18
12/31/17
9/30/17
6/30/17
3/31/17
6/30/18
6/30/17
9/30/18
9/30/17
12/31/18
12/31/17
Premiums
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Agency renewal written premiums
$
1,037

$
1,088

$
1,150

$
1,083

$
987

$
1,064

$
1,090

$
1,057

$
2,233

$
2,147

$
3,321

$
3,211

$
4,358

$
4,198

   Agency new business written premiums
158

154

181

159

151

157

165

153

340

318

494

475

652

626

   Cincinnati Re net written premiums
28

36

48

46

21

24

40

40

94

80

130

104

158

125

   Other written premiums
(46
)
(32
)
(30
)
(30
)
(29
)
(37
)
(24
)
(19
)
(60
)
(43
)
(92
)
(80
)
(138
)
(109
)
   Net written premiums – statutory*
$
1,177

$
1,246

$
1,349

$
1,258

$
1,130

$
1,208

$
1,271

$
1,231

$
2,607

$
2,502

$
3,853

$
3,710

$
5,030

$
4,840

   Unearned premium change
76

(9
)
(119
)
(58
)
69

(17
)
(90
)
(80
)
(177
)
(170
)
(186
)
(187
)
(110
)
(118
)
   Earned premiums
$
1,253

$
1,237

$
1,230

$
1,200

$
1,199

$
1,191

$
1,181

$
1,151

$
2,430

$
2,332

$
3,667

$
3,523

$
4,920

$
4,722

Year over year change %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Agency renewal written premiums
5
 %
2
 %
6
 %
2
 %
4
%
3
 %
3
 %
3
%
4
 %
3
%
3
 %
3
 %
4
 %
3
%
   Agency new business written premiums
5

(2
)
10

4

13

5

15

22

7

19

4

14

4

14

   Cincinnati Re net written premiums
33

50

20

15

40

14

150

111

18

129

25

86

26

76

   Other written premiums
(59
)
(14
)
(25
)
(58
)
19

(19
)
(9
)
24

(40
)
9

(15
)
(3
)
(27
)
4

   Net written premiums – statutory*
4

3

6

2

6

3

6

7

4

7

4

6

4

6

Paid losses and loss expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Losses paid
$
606

$
585

$
586

$
579

$
614

$
607

$
587

$
567

$
1,165

$
1,154

$
1,750

$
1,761

$
2,356

$
2,375

   Loss expenses paid
127

120

109

135

115

118

108

127

244

235

364

353

491

468

   Loss and loss expenses paid
$
733

$
705

$
695

$
714

$
729

$
725

$
695

$
694

$
1,409

$
1,389

$
2,114

$
2,114

$
2,847

$
2,843

Incurred losses and loss expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Loss and loss expense incurred
$
798

$
813

$
821

$
791

$
741

$
815

$
794

$
788

$
1,612

$
1,582

$
2,425

$
2,397

$
3,223

$
3,138

   Loss and loss expenses paid as a % of incurred
91.9
 %
86.7
 %
84.7
 %
90.3
 %
98.4
%
89.0
 %
87.5
 %
88.1
%
87.4
 %
87.8
%
87.2
 %
88.2
 %
88.3
 %
90.6
%
Statutory combined ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Loss ratio
51.5
 %
54.8
 %
54.9
 %
55.2
 %
49.9
%
57.0
 %
56.5
 %
56.3
%
55.0
 %
56.4
%
54.9
 %
56.6
 %
54.1
 %
54.9
%
   Loss adjustment expense ratio
12.2

10.9

11.8

10.8

11.9

11.4

10.8

12.1

11.3

11.4

11.2

11.4

11.4

11.5

   Net underwriting expense ratio
31.8

31.0

29.1

30.4

32.5

30.7

29.9

30.2

29.8

30.1

30.2

30.3

30.5

30.8

   Statutory combined ratio
95.5
 %
96.7
 %
95.8
 %
96.4
 %
94.3
%
99.1
 %
97.2
 %
98.6
%
96.1
 %
97.9
%
96.3
 %
98.3
 %
96.0
 %
97.2
%
   Contribution from catastrophe losses
7.0

9.7

7.1

4.4

0.9

9.1

9.8

9.2

5.8

9.5

7.1

9.3

7.1

7.2

   Statutory combined ratio excl. catastrophe losses
88.5
 %
87.0
 %
88.7
 %
92.0
 %
93.4
%
90.0
 %
87.4
 %
89.4
%
90.3
 %
88.4
%
89.2
 %
89.0
 %
88.9
 %
90.0
%
GAAP combined ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   GAAP combined ratio
93.9
 %
96.8
 %
97.2
 %
97.9
 %
92.9
%
99.3
 %
98.3
 %
99.7
%
97.5
 %
99.0
%
97.3
 %
99.1
 %
96.4
 %
97.5
%
   Contribution from catastrophe losses
7.0

9.7

7.1

4.4

0.9

9.1

9.8

9.2

5.8

9.5

7.1

9.3

7.1

7.2

   GAAP combined ratio excl. catastrophe losses
86.9
 %
87.1
 %
90.1
 %
93.5
 %
92.0
%
90.2
 %
88.5
 %
90.5
%
91.7
 %
89.5
%
90.2
 %
89.8
 %
89.3
 %
90.3
%
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not
  equal the full year as each is computed independently.
*nm - Not meaningful
*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.


CINF Fourth-Quarter 2018 Supplemental Financial Data
16



Consolidated Cincinnati Insurance Companies
Quarterly Property Casualty Data - Commercial Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
Three months ended
Six months ended
Nine months ended
Twelve months ended
 
12/31/18
9/30/18
6/30/18
3/31/18
12/31/17
9/30/17
6/30/17
3/31/17
6/30/18
6/30/17
9/30/18
9/30/17
12/31/18
12/31/17
Premiums
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Agency renewal written premiums
$
694

$
702

$
758

$
771

$
672

$
707

$
729

$
772

$
1,529

$
1,501

$
2,231

$
2,208

$
2,925

$
2,880

   Agency new business written premiums
101

94

118

104

96

99

99

103

222

202

316

301

417

397

   Other written premiums
(34
)
(22
)
(20
)
(21
)
(22
)
(28
)
(15
)
(10
)
(41
)
(25
)
(63
)
(53
)
(97
)
(75
)
   Net written premiums – statutory*
$
761

$
774

$
856

$
854

$
746

$
778

$
813

$
865

$
1,710

$
1,678

$
2,484

$
2,456

$
3,245

$
3,202

   Unearned premium change
50

31

(44
)
(64
)
50

14

(17
)
(84
)
(108
)
(101
)
(77
)
(87
)
(27
)
(37
)
   Earned premiums
$
811

$
805

$
812

$
790

$
796

$
792

$
796

$
781

$
1,602

$
1,577

$
2,407

$
2,369

$
3,218

$
3,165

Year over year change %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Agency renewal written premiums
3
 %
(1
)%
4
 %
 %
2
%
1
 %
2
 %
2
%
2
 %
2
%
1
 %
2
%
2
 %
2
%
   Agency new business written premiums
5

(5
)
19

1

5

(2
)
6

18

10

12

5

7

5

7

   Other written premiums
(55
)
21

(33
)
(110
)
21

27

(7
)
44

(64
)
22

(19
)
2

(29
)
9

   Net written premiums – statutory*
2

(1
)
5

(1
)
3


2

5

2

3

1

2

1

3

Paid losses and loss expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Losses paid
$
377

$
370

$
350

$
371

$
401

$
376

$
370

$
381

$
722

$
751

$
1,092

$
1,127

$
1,469

$
1,528

   Loss expenses paid
90

84

77

96

84

84

79

91

173

170

257

254

347

338

   Loss and loss expenses paid
$
467

$
454

$
427

$
467

$
485

$
460

$
449

$
472

$
895

$
921

$
1,349

$
1,381

$
1,816

$
1,866

Incurred losses and loss expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Loss and loss expense incurred
$
505

$
515

$
510

$
519

$
487

$
501

$
519

$
535

$
1,029

$
1,054

$
1,544

$
1,555

$
2,049

$
2,042

   Loss and loss expenses paid as a % of incurred
92.5
 %
88.2
 %
83.7
 %
90.0
 %
99.6
%
91.8
 %
86.5
 %
88.2
%
87.0
 %
87.4
%
87.4
 %
88.8
%
88.6
 %
91.4
%
Statutory combined ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Loss ratio
48.6
 %
51.8
 %
50.3
 %
54.4
 %
48.2
%
51.1
 %
53.8
 %
55.0
%
52.3
 %
54.5
%
52.1
 %
53.4
%
51.3
 %
52.0
%
   Loss adjustment expense ratio
13.7

12.1

12.6

11.2

12.9

12.2

11.4

13.5

11.9

12.4

12.0

12.3

12.4

12.5

   Net underwriting expense ratio
32.7

32.8

30.0

30.5

33.6

32.5

31.2

29.7

30.3

30.4

31.1

31.0

31.4

31.7

   Statutory combined ratio
95.0
 %
96.7
 %
92.9
 %
96.1
 %
94.7
%
95.8
 %
96.4
 %
98.2
%
94.5
 %
97.3
%
95.2
 %
96.7
%
95.1
 %
96.2
%
   Contribution from catastrophe losses
4.2

9.5

6.5

2.9

0.3

3.8

8.5

7.6

4.7

8.1

6.3

6.6

5.8

5.0

   Statutory combined ratio excl. catastrophe losses
90.8
 %
87.2
 %
86.4
 %
93.2
 %
94.4
%
92.0
 %
87.9
 %
90.6
%
89.8
 %
89.2
%
88.9
 %
90.1
%
89.3
 %
91.2
%
GAAP combined ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   GAAP combined ratio
93.4
 %
95.9
 %
94.2
 %
98.3
 %
92.9
%
95.2
 %
97.1
 %
100.4
%
96.2
 %
98.8
%
96.1
 %
97.6
%
95.4
 %
96.4
%
   Contribution from catastrophe losses
4.2

9.5

6.5

2.9

0.3

3.8

8.5

7.6

4.7

8.1

6.3

6.6

5.8

5.0

   GAAP combined ratio excl. catastrophe losses
89.2
 %
86.4
 %
87.7
 %
95.4
 %
92.6
%
91.4
 %
88.6
 %
92.8
%
91.5
 %
90.7
%
89.8
 %
91.0
%
89.6
 %
91.4
%
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not
  equal the full year as each is computed independently.
*nm - Not meaningful
*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.


CINF Fourth-Quarter 2018 Supplemental Financial Data
17



Consolidated Cincinnati Insurance Companies
Quarterly Property Casualty Data - Personal Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
Three months ended
Six months ended
Nine months ended
Twelve months ended
 
12/31/18
9/30/18
6/30/18
3/31/18
12/31/17
9/30/17
6/30/17
3/31/17
6/30/18
6/30/17
9/30/18
9/30/17
12/31/18
12/31/17
Premiums
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Agency renewal written premiums
$
293

$
342

$
342

$
264

$
275

$
318

$
318

$
245

$
606

$
563

$
948

$
881

$
1,241

$
1,156

   Agency new business written premiums
38

42

46

39

39

43

45

34

85

79

127

122

165

161

   Other written premiums
(8
)
(7
)
(7
)
(6
)
(5
)
(6
)
(6
)
(6
)
(13
)
(12
)
(20
)
(18
)
(28
)
(23
)
   Net written premiums – statutory*
$
323

$
377

$
381

$
297

$
309

$
355

$
357

$
273

$
678

$
630

$
1,055

$
985

$
1,378

$
1,294

   Unearned premium change
19

(39
)
(50
)
28

11

(41
)
(50
)
27

(22
)
(23
)
(61
)
(64
)
(42
)
(53
)
   Earned premiums
$
342

$
338

$
331

$
325

$
320

$
314

$
307

$
300

$
656

$
607

$
994

$
921

$
1,336

$
1,241

Year over year change %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Agency renewal written premiums
7
 %
8
 %
8
 %
8
%
7
%
5
%
5
%
4
 %
8
 %
5
 %
8
 %
5
 %
7
 %
5
%
   Agency new business written premiums
(3
)
(2
)
2

15

26

34

32

36

8

34

4

34

2

32

   Other written premiums
(60
)
(17
)
(17
)

17



(20
)
(8
)
(9
)
(11
)
(6
)
(22
)

   Net written premiums – statutory*
5

6

7

9

9

8

8

7

8

8

7

8

6

8

Paid losses and loss expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Losses paid
$
207

$
199

$
210

$
187

$
197

$
218

$
205

$
174

$
396

$
379

$
595

$
597

$
802

$
794

   Loss expenses paid
28

28

25

32

24

27

24

30

56

54

84

81

112

104

   Loss and loss expenses paid
$
235

$
227

$
235

$
219

$
221

$
245

$
229

$
204

$
452

$
433

$
679

$
678

$
914

$
898

Incurred losses and loss expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Loss and loss expense incurred
$
216

$
249

$
269

$
238

$
212

$
233

$
242

$
231

$
507

$
473

$
756

$
706

$
972

$
918

   Loss and loss expenses paid as a % of incurred
108.8
 %
91.2
 %
87.4
 %
92.0
%
104.2
%
105.2
%
94.6
%
88.3
 %
89.2
 %
91.5
 %
89.8
 %
96.0
 %
94.0
 %
97.8
%
Statutory combined ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Loss ratio
54.3
 %
65.6
 %
71.0
 %
64.5
%
57.2
%
64.5
%
70.3
%
67.5
 %
67.7
 %
68.9
 %
67.0
 %
67.4
 %
63.8
 %
64.8
%
   Loss adjustment expense ratio
9.0

8.1

10.1

8.8

9.1

9.5

8.8

9.3

9.5

9.1

9.0

9.2

9.0

9.2

   Net underwriting expense ratio
29.8

26.9

26.6

31.3

30.0

26.9

26.7

31.2

28.7

28.6

28.0

28.0

28.4

28.4

   Statutory combined ratio
93.1
 %
100.6
 %
107.7
 %
104.6
%
96.3
%
100.9
%
105.8
%
108.0
 %
105.9
 %
106.6
 %
104.0
 %
104.6
 %
101.2
 %
102.4
%
   Contribution from catastrophe losses
8.2

10.2

10.2

8.9

1.9

11.1

15.4

15.6

9.6

15.5

9.8

14.0

9.4

10.9

   Statutory combined ratio excl. catastrophe losses
84.9
 %
90.4
 %
97.5
 %
95.7
%
94.4
%
89.8
%
90.4
%
92.4
 %
96.3
 %
91.1
 %
94.2
 %
90.6
 %
91.8
 %
91.5
%
GAAP combined ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   GAAP combined ratio
91.7
 %
103.0
 %
110.1
 %
103.2
%
95.5
%
103.1
%
108.4
%
105.5
 %
106.7
 %
107.0
 %
105.4
 %
105.6
 %
101.9
 %
103.0
%
   Contribution from catastrophe losses
8.2

10.2

10.2

8.9

1.9

11.1

15.4

15.6

9.6

15.5

9.8

14.0

9.4

10.9

   GAAP combined ratio excl. catastrophe losses
83.5
 %
92.8
 %
99.9
 %
94.3
%
93.6
%
92.0
%
93.0
%
89.9
 %
97.1
 %
91.5
 %
95.6
 %
91.6
 %
92.5
 %
92.1
%
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not
  equal the full year as each is computed independently.
*nm - Not meaningful
*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.


CINF Fourth-Quarter 2018 Supplemental Financial Data
18



Consolidated Cincinnati Insurance Companies
Quarterly Property Casualty Data - Excess & Surplus Lines
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
Three months ended
Six months ended
Nine months ended
Twelve months ended
 
12/31/18
9/30/18
6/30/18
3/31/18
12/31/17
9/30/17
6/30/17
3/31/17
6/30/18
6/30/17
9/30/18
9/30/17
12/31/18
12/31/17
Premiums
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Agency renewal written premiums
$
50

$
44

$
50

$
48

$
40

$
39

$
43

$
40

$
98

$
83

$
142

$
122

$
192

$
162

   Agency new business written premiums
19

18

17

16

16

15

21

16

33

37

51

52

70

68

   Other written premiums
(4
)
(3
)
(3
)
(3
)
(2
)
(3
)
(3
)
(3
)
(6
)
(6
)
(9
)
(9
)
(13
)
(11
)
   Net written premiums – statutory*
$
65

$
59

$
64

$
61

$
54

$
51

$
61

$
53

$
125

$
114

$
184

$
165

$
249

$
219

   Unearned premium change
(4
)
1

(7
)
(5
)
2

2

(9
)
(5
)
(12
)
(14
)
(11
)
(12
)
(15
)
(10
)
   Earned premiums
$
61

$
60

$
57

$
56

$
56

$
53

$
52

$
48

$
113

$
100

$
173

$
153

$
234

$
209

Year over year change %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Agency renewal written premiums
25
 %
13
%
16
 %
20
%
14
%
11
 %
16
 %
18
 %
18
 %
17
 %
16
 %
15
 %
19
 %
15
 %
   Agency new business written premiums
19

20

(19
)

33

(6
)
31

23

(11
)
28

(2
)
16

3

19

   Other written premiums
(100
)





(50
)
(50
)

(50
)

(29
)
(18
)
(22
)
   Net written premiums – statutory*
20

16

5

15

20

6

20

18

10

19

12

15

14

16

Paid losses and loss expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Losses paid
$
13

$
10

$
14

$
9

$
9

$
8

$
11

$
10

$
23

$
21

$
33

$
29

$
46

$
38

   Loss expenses paid
8

7

6

7

6

6

5

6

13

11

20

17

28

23

   Loss and loss expenses paid
$
21

$
17

$
20

$
16

$
15

$
14

$
16

$
16

$
36

$
32

$
53

$
46

$
74

$
61

Incurred losses and loss expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Loss and loss expense incurred
$
29

$
25

$
29

$
21

$
28

$
24

$
20

$
14

$
50

$
34

$
75

$
58

$
104

$
86

   Loss and loss expenses paid as a % of incurred
72.4
 %
68.0
%
69.0
 %
76.2
%
53.6
%
58.3
 %
80.0
 %
114.3
 %
72.0
 %
94.1
 %
70.7
 %
79.3
 %
71.2
 %
70.9
 %
Statutory combined ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Loss ratio
30.7
 %
25.8
%
33.9
 %
18.8
%
32.8
%
30.1
 %
20.3
 %
15.8
 %
26.5
 %
18.2
 %
26.2
 %
22.4
 %
27.4
 %
25.1
 %
   Loss adjustment expense ratio
16.1

16.8

14.6

20.5

17.9

15.7

18.2

13.1

17.5

15.7

17.3

15.7

17.0

16.3

   Net underwriting expense ratio
29.3

30.5

28.7

28.0

29.2

31.6

28.6

32.8

28.3

30.6

29.0

30.9

29.1

30.5

   Statutory combined ratio
76.1
 %
73.1
%
77.2
 %
67.3
%
79.9
%
77.4
 %
67.1
 %
61.7
 %
72.3
 %
64.5
 %
72.5
 %
69.0
 %
73.5
 %
71.9
 %
   Contribution from catastrophe losses
0.8

0.6

1.2

1.9

0.2

1.4

1.3

0.8

1.5

1.1

1.2

1.2

1.1

1.0

   Statutory combined ratio excl. catastrophe losses
75.3
 %
72.5
%
76.0
 %
65.4
%
79.7
%
76.0
 %
65.8
 %
60.9
 %
70.8
 %
63.4
 %
71.3
 %
67.8
 %
72.4
 %
70.9
 %
GAAP combined ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   GAAP combined ratio
75.4
 %
72.0
%
77.6
 %
68.8
%
79.8
%
74.8
 %
66.2
 %
62.3
 %
73.3
 %
64.3
 %
72.8
 %
68.0
 %
73.5
 %
71.1
 %
   Contribution from catastrophe losses
0.8

0.6

1.2

1.9

0.2

1.4

1.3

0.8

1.5

1.1

1.2

1.2

1.1

1.0

   GAAP combined ratio excl. catastrophe losses
74.6
 %
71.4
%
76.4
 %
66.9
%
79.6
%
73.4
 %
64.9
 %
61.5
 %
71.8
 %
63.2
 %
71.6
 %
66.8
 %
72.4
 %
70.1
 %
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not
  equal the full year as each is computed independently.
*nm - Not meaningful
*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.

CINF Fourth-Quarter 2018 Supplemental Financial Data
19



The Cincinnati Life Insurance Company
Statutory Statements of Income
 
 
 
 
 
 
 
 
 
 
For the Three Months Ended December 31,
For the Twelve Months Ended December 31,
(Dollars in millions)
2018
2017
Change
% Change
2018
2017
Change
% Change
Net premiums written
$
77

$
72

$
5

7

$
294

$
273

$
21

8

Net investment income
39

41

(2
)
(5
)
157

163

(6
)
(4
)
Amortization of interest maintenance reserve
1


1

nm

3

4

(1
)
(25
)
Commissions and expense allowances on reinsurance ceded
2

1

1

100

5

5



Income from fees associated with Separate Accounts
1

2

(1
)
(50
)
4

6

(2
)
(33
)
Total revenues
$
120

$
116

$
4

3

$
463

$
451

$
12

3

 
 
 
 
 
 
 
 
 
Death benefits and matured endowments
$
38

$
29

$
9

31

$
114

$
104

$
10

10

Annuity benefits
28

24

4

17

101

83

18

22

Disability benefits and benefits under accident and health contracts
1


1

nm

2

2



Surrender benefits and group conversions
6

5

1

20

27

20

7

35

Interest and adjustments on deposit-type contract funds
2

3

(1
)
(33
)
9

9



Increase in aggregate reserves for life and accident and health contracts
25

29

(4
)
(14
)
103

132

(29
)
(22
)
Total benefit expenses
$
100

$
90

$
10

11

$
356

$
350

$
6

2

 
 
 
 
 
 
 
 
 
Commissions
$
14

$
11

$
3

27

$
52

$
44

$
8

18

General insurance expenses and taxes
13

11

2

18

50

46

4

9

Increase in loading on deferred and uncollected premiums

1

(1
)
(100
)
1


1

nm

Net transfers from Separate Accounts
(2
)

(2
)
nm

(2
)
(2
)


Total underwriting expenses
$
25

$
23

$
2

9

$
101

$
88

$
13

15

 
 
 
 
 
 
 
 
 
Federal and foreign income tax provision
3

2

1

50

2


2

nm

 
 
 
 
 
 
 
 
 
Net loss from operations before capital gains and losses
$
(8
)
$
1

$
(9
)
nm

$
4

$
13

$
(9
)
(69
)
 
 
 
 
 
 
 
 
 
Gains and losses net of capital gains tax, net
(4
)
3

(7
)
nm

(4
)
(1
)
(3
)
nm

 
 
 
 
 
 
 
 
 
Net income (loss) - statutory
$
(12
)
$
4

$
(16
)
nm

$

$
12

$
(12
)
(100
)
 
 
 
 
 
 
 
 
 
Policyholders' surplus - statutory
$
191

$
195

$
(4
)
(2
)
$
191

$
195

$
(4
)
(2
)
 
 
 
 
 
 
 
 
 
Fixed maturities at amortized cost - statutory
$
3,384

$
3,271

$
113

3

$
3,384

$
3,271

$
113

3

*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding.
*nm - Not meaningful
*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the
  appropriate regulatory bodies.

    

CINF Fourth-Quarter 2018 Supplemental Financial Data
20



Noninsurance Operations and Cincinnati Re
Quarterly Data - Other
 
 
 
 
 
(Dollars in millions)
Three months ended
Six months ended
Nine months ended
Twelve months ended
 
12/31/18
9/30/18
6/30/18
3/31/18
12/31/17
9/30/17
6/30/17
3/31/17
6/30/18
6/30/17
9/30/18
9/30/17
12/31/18
12/31/17
Noninsurance Operations:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest and fees on loans and leases
$

$
2

$
1

$
1

$
1

$
1

$
1

$
1

$
2

$
2

$
4

$
3

$
4

$
4

Other revenue
1





1






1

1

1

Interest expense
13

14

13

13

14

13

13

13

26

26

40

39

53

53

Operating expense
6

3

3

4

2

3

4

4

7

8

10

11

16

13

Cincinnati Re:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net written premiums
$
28

$
36

$
48

$
46

$
21

$
24

$
40

$
40

$
94

$
80

$
130

$
104

$
158

$
125

Earned premiums
39

34

30

29

27

32

26

22

59

48

93

80

132

107

Loss and loss expenses from:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year before catastrophe losses
19

15

15

15

12

13

13

12

30

25

45

38

64

50

Current accident year catastrophe losses
25

8



2

43





8

43

33

45

Prior accident years before catastrophe losses
4

1

(2
)
(2
)

1


(3
)
(4
)
(3
)
(3
)
(2
)
1

(2
)
Prior accident years catastrophe losses







(1
)

(1
)

(1
)

(1
)
Loss and loss expenses
$
48

$
24

$
13

$
13

$
14

$
57

$
13

$
8

$
26

$
21

$
50

$
78

$
98

$
92

Underwriting expenses
12

10

9

11

10

7

9

9

20

18

30

25

42

35

Underwriting profit (loss)
$
(21
)
$

$
8

$
5

$
3

$
(32
)
$
4

$
5

$
13

$
9

$
13

$
(23
)
$
(8
)
$
(20
)
Ratios as a percent of earned premiums:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year before catastrophe losses
47.4
 %
42.5
%
50.0
 %
53.4
 %
44.5
%
41.1
%
48.8
 %
54.1
 %
51.6
 %
51.2
 %
48.3
 %
47.3
 %
48.0
%
46.5
 %
Current accident year catastrophe losses
63.9

23.7



6.1

137.2





8.8

53.8

24.9

41.5

Prior accident years before catastrophe losses
13.2

2.3

(5.8
)
(9.3
)
1.4

1.6

(1.2
)
(12.4
)
(7.5
)
(6.2
)
(3.9
)
(3.2
)
1.1

(2.0
)
Prior accident years catastrophe losses
(0.6
)
0.8

(0.1
)
(0.3
)


0.3

(4.5
)
(0.2
)
(1.9
)
0.2

(1.2
)

(0.8
)
Loss and loss expenses
123.9
 %
69.3
%
44.1
 %
43.8
 %
52.0
%
179.9
%
47.9
 %
37.2
 %
43.9
 %
43.1
 %
53.4
 %
96.7
 %
74.0
%
85.2
 %
Underwriting expenses
29.1

31.7

29.1

38.0

35.0

27.5

32.0

40.8

33.5

36.0

32.8

32.7

31.8

33.3

GAAP combined ratio
153.0
 %
101.0
%
73.2
 %
81.8
 %
87.0
%
207.4
%
79.9
 %
78.0
 %
77.4
 %
79.1
 %
86.2
 %
129.4
 %
105.8
%
118.5
 %
Totals for other:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
$
40

$
36

$
31

$
30

$
28

$
34

$
27

$
23

$
61

$
50

$
97

$
84

$
137

$
112

Total expenses
79

51

38

41

40

80

39

34

79

73

130

153

209

193

Other loss
$
(39
)
$
(15
)
$
(7
)
$
(11
)
$
(12
)
$
(46
)
$
(12
)
$
(11
)
$
(18
)
$
(23
)
$
(33
)
$
(69
)
$
(72
)
$
(81
)
*Dollar amounts shown are in conformity with GAAP and rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently.

CINF Fourth-Quarter 2018 Supplemental Financial Data
21