XML 19 R7.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Cash Flows from Operating Activities:    
Net loss $ (9,091,354) $ (4,533,761)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization expense 11,675 11,675
Depreciation expense 6,901
General and administrative expenses advanced by related parties 3,520,410 321,448
Stock based compensation expense 1,634,864 2,834,535
Change in fair value of warrant liabilities 900,000
Gain from settlement with vendor (225,517)
Changes in operating assets and liabilities:    
Prepaid expenses (91,461) (4,199)
Deferred financing costs 75,000
Accounts payable (188,662) 28,452
Accrued expenses 378,294 (10,750)
Accrued expenses - related party 831,429
Accrued interest - related parties 284,464 30,247
Tax payable 912 (225)
Net cash used in operating activities (1,953,045) (1,322,578)
Cash Flows from Investing Activities:    
Capital expenditures for equipment (987,805) (45,828)
Net cash used in investing activities (987,805) (45,828)
Cash Flows from Financing Activities:    
Proceeds from draw down under line of credit with related party 2,471,934
Proceeds received from subscription receivable 650,000
Proceeds from issuance of RET's Class A common stock 740,000
Proceeds from issuance of RET's Class B common stock 125,000
Proceeds from issuance of Holdco Class A common stock in connection with PIPE subscriptions 700,000
Proceeds from reverse recapitalization 3,980,264
Payment of deferred financing costs (75,000)
Payment of prepaid forward purchase agreements (4,106,599)
Net cash provided by financing activities 3,121,934 1,363,665
Net change in cash 181,084 (4,741)
Cash - beginning of the period 32,604 37,345
Cash - end of the period $ 213,688 $ 32,604