XML 15 R3.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2025
Dec. 31, 2024
Current assets:    
Cash $ 213,688 $ 32,604
Prepaid expenses 103,796 12,335
Deferred financing costs 75,000
Subscription receivable 650,000
Total current assets 317,484 769,939
Equipment, net 407,133 0
Construction in-process equipment 987,805 414,034
Intangible assets, net 80,752 92,427
Total assets 1,793,174 1,276,400
Current liabilities:    
Accounts payable 1,532,752 1,946,931
Accrued expenses 1,078,294 700,000
Line of credit - related party 9,102,493 3,110,149
Note payable from related parties 400,000 400,000
Accrued interest - related parties 322,656 38,192
Tax liability 912
Shortfall payment liability 20,636 20,636
Total current liabilities 13,289,172 6,215,908
Derivative warrant liabilities 1,250,000 350,000
Total liabilities 14,539,172 6,565,908
Commitments and Contingencies (Note 5)
Stockholders’ Deficit:    
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; no shares issued and outstanding as of December 31, 2025 and 2024
Additional paid-in capital 2,599,139 964,335
Accumulated deficit (15,345,956) (6,254,602)
Total stockholders’ deficit (12,745,998) (5,289,508)
Total liabilities and stockholders’ Deficit 1,793,174 1,276,400
Class A Common Stock    
Stockholders’ Deficit:    
Common stock 813 753
Class B Common Stock    
Stockholders’ Deficit:    
Common stock 6 6
Related Party    
Current liabilities:    
Accrued expenses - related party $ 831,429