XML 20 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Stockholders’ Deficit - 12 months ended Dec. 31, 2024 - USD ($)
Preferred Stock
Previously Reported
Preferred Stock
Retroactive application of Business Combination
Preferred Stock
Common Stock
Class A
Previously Reported
Common Stock
Class A
Retroactive application of Business Combination
Common Stock
Class A
Common Stock
Class B
Previously Reported
Common Stock
Class B
Retroactive application of Business Combination
Common Stock
Class B
Common Stock
Previously Reported
Common Stock
Retroactive application of Business Combination
Common Stock
Subscription Receivable
Previously Reported
Subscription Receivable
Retroactive application of Business Combination
Subscription Receivable
Additional Paid-In Capital
Previously Reported
Additional Paid-In Capital
Retroactive application of Business Combination
Additional Paid-In Capital
Accumulated Deficit
Previously Reported
Accumulated Deficit
Retroactive application of Business Combination
Accumulated Deficit
Class A
Previously Reported
Retroactive application of Business Combination
Total
Balance at Dec. 31, 2023     $ 177       $ 1,083,966   $ 1,083,789 $ (1,720,841)   $ (1,720,841)   $ (636,875)   $ (636,875)
Balance (in Shares) at Dec. 31, 2023 200         1,766,554       1,310                              
Retroactive application of Business Combination       $ 177                 $ (177)            
Retroactive application of Business Combination (in Shares)   (200)     1,766,554           (1,310)                            
Issuance of RET’s Class A common stock for cash         $ 36                 739,964           740,000
Issuance of RET’s Class A common stock for cash (in Shares)           358,985                               606,972      
Issuance of RET’s Class B common stock for cash             $ 6             124,994           125,000
Issuance of RET’s Class B common stock for cash (in Shares)                 57,752                                
Stock based compensation expense                         2,777,507           2,777,507
Issuance of Class A common stock upon Business Combination, including conversion of Coliseum’s Private Placement Warrants into Class A common stock         $ 492                 (1,041,664)           (1,041,172)
Issuance of Class A common stock upon Business Combination, including conversion of Coliseum’s Private Placement Warrants into Class A common stock (in Shares)           4,917,806                                      
Prepaid forward purchase agreements         $ 36                 (4,127,271)           (4,127,235)
Prepaid forward purchase agreements (in Shares)           361,858                                      
Issuance of Holdco Class A commom stock in connection with PIPE subscriptions         $ 12                 1,349,988           1,350,000
Issuance of Holdco Class A commom stock in connection with PIPE subscriptions (in Shares)           118,557                                      
Issuance of Holdco common stock for services                         57,028           57,028
Issuance of Holdco common stock for services (in Shares)           5,000                                      
Net loss                             (4,533,761)       (4,533,761)
Balance at Dec. 31, 2024         $ 753     $ 6             $ 964,335     $ (6,254,602)       $ (5,289,508)
Balance (in Shares) at Dec. 31, 2024           7,528,761     57,752