XML 15 R6.htm IDEA: XBRL DOCUMENT v3.25.4
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Aug. 31, 2025
Aug. 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (1,509,695) $ (215,634)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization of operating lease right-of-use assets 15,456 13,952
Provision for expected credit losses accounts 32,901
Net foreign exchange differences 50,487 (1,825)
Changes in assets and liabilities:    
Accounts receivable (221,690) (121,960)
Deposits, prepayments and other current assets (6,977,748) (13,258)
Contract costs (313,391) (325,482)
Accounts payable 119,687 165,984
Accrued liabilities and other payables 26,153 83,776
Contract liabilities 319,152 633,858
Operating lease liabilities (15,552) (13,952)
Net cash (used in) generated from operating activities (8,507,141) 238,360
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of plant and equipment (21,270)
Net cash used in investing activities (21,270)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from borrowings 185,281
Repayments of borrowings (207,280) (3,836)
Net proceeds from initial public offering 15,198,854
Deferred public offering costs (413,795)
Amounts lend from a shareholder, net 155,824
Repayment of amount due to a director, net (217,718) (5,075)
Net cash generated from (used in) financing activities 14,929,680 (237,425)
Net increase in cash and cash equivalents 6,401,269 935
Effect of foreign currency translation on cash and cash equivalents (96,339) 1,825
Cash and cash equivalents, beginning of period 198,938 2,366
Cash and cash equivalents, end of period 6,503,868 5,126
Supplementary cash flow information:    
Interest paid $ (2,939) $ (8,447)